End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
6.85
NGN
|
-2.14%
|
|
-4.86%
|
-7.43%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
37,427
|
36,635
|
65,943
|
59,210
|
76,240
|
135,649
|
135,649
|
-
|
Enterprise Value (EV)
1 |
37,427
|
36,635
|
65,943
|
59,210
|
76,240
|
146,540
|
135,649
|
135,649
|
P/E ratio
|
2.52
x
|
2.08
x
|
3.4
x
|
2.88
x
|
2.35
x
|
1.54
x
|
2.08
x
|
1.48
x
|
Yield
|
7.41%
|
7.57%
|
4.5%
|
6.69%
|
6.49%
|
6.47%
|
4.96%
|
9.27%
|
Capitalization / Revenue
|
334,829
x
|
341,997
x
|
515,245
x
|
461,383
x
|
280,575
x
|
-
|
-
|
-
|
EV / Revenue
|
334,829
x
|
341,997
x
|
515,245
x
|
461,383
x
|
280,575
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.2
x
|
-
|
0.29
x
|
0.25
x
|
0.28
x
|
0.32
x
|
0.31
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
19,802,711
|
19,802,711
|
19,802,711
|
19,802,711
|
19,802,711
|
19,802,711
|
19,802,711
|
-
|
Reference price
2 |
1.890
|
1.850
|
3.330
|
2.990
|
3.850
|
6.850
|
6.850
|
6.850
|
Announcement Date
|
3/28/19
|
1/30/20
|
3/26/21
|
1/26/22
|
1/30/23
|
1/26/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
111,780
|
107,121
|
127,984
|
128,332
|
271,729
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
32,556
|
22,829
|
43,638
|
31,391
|
174,147
|
322,186
|
358,001
|
412,402
|
Operating Margin
|
29.12%
|
21.31%
|
34.1%
|
24.46%
|
64.09%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
18,442
|
20,006
|
21,912
|
23,926
|
37,105
|
101,463
|
75,626
|
106,172
|
Net income
1 |
14,886
|
17,720
|
19,420
|
20,690
|
32,385
|
93,480
|
66,005
|
91,814
|
Net margin
|
13.32%
|
16.54%
|
15.17%
|
16.12%
|
11.92%
|
-
|
-
|
-
|
EPS
2 |
0.7500
|
0.8900
|
0.9800
|
1.040
|
1.640
|
4.820
|
3.295
|
4.640
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1400
|
0.1400
|
0.1500
|
0.2000
|
0.2500
|
0.4433
|
0.3400
|
0.6350
|
Announcement Date
|
3/28/19
|
1/30/20
|
3/26/21
|
1/26/22
|
1/30/23
|
1/26/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.04%
|
9.24%
|
9.2%
|
8.86%
|
12.7%
|
25.5%
|
16.9%
|
19%
|
ROA (Net income/ Total Assets)
|
1.14%
|
1.14%
|
1.1%
|
0.91%
|
1.18%
|
2.53%
|
1.45%
|
1.8%
|
Assets
1 |
1,308,862
|
1,549,905
|
1,765,424
|
2,270,187
|
2,733,831
|
3,697,053
|
4,552,069
|
5,100,778
|
Book Value Per Share
2 |
9.250
|
-
|
11.50
|
12.10
|
13.60
|
23.20
|
22.30
|
26.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/28/19
|
1/30/20
|
3/26/21
|
1/26/22
|
1/30/23
|
1/26/24
|
-
|
-
|
Last Close Price
6.85
NGN Average target price
9.86
NGN Spread / Average Target +43.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.43% | 102M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|