End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
20.35
NGN
|
+10.00%
|
|
-16.26%
|
-13.59%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
285,368
|
220,756
|
256,651
|
409,206
|
391,259
|
730,469
|
730,469
|
-
|
Enterprise Value (EV)
1 |
285,368
|
220,756
|
256,651
|
409,206
|
391,259
|
730,469
|
730,469
|
730,469
|
P/E ratio
|
4.82
x
|
3.73
x
|
3.28
x
|
-
|
-
|
6.46
x
|
3.4
x
|
3.34
x
|
Yield
|
3.27%
|
6.18%
|
6.29%
|
3.07%
|
-
|
3.24%
|
3.64%
|
5.9%
|
Capitalization / Revenue
|
0.67
x
|
0.54
x
|
0.68
x
|
1.19
x
|
0.71
x
|
1.02
x
|
0.8
x
|
0.77
x
|
EV / Revenue
|
0.67
x
|
0.54
x
|
0.68
x
|
1.19
x
|
0.71
x
|
1.02
x
|
0.8
x
|
0.77
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.55
x
|
0.35
x
|
0.34
x
|
0.47
x
|
-
|
0.54
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
35,895,293
|
35,895,293
|
35,895,293
|
35,895,293
|
35,895,293
|
35,895,293
|
35,895,293
|
-
|
Reference price
2 |
7.950
|
6.150
|
7.150
|
11.40
|
10.90
|
20.35
|
20.35
|
20.35
|
Announcement Date
|
4/12/19
|
1/30/20
|
1/29/21
|
5/25/22
|
6/1/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
427,563
|
409,251
|
379,657
|
344,880
|
551,605
|
714,752
|
917,304
|
942,713
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
152,176
|
115,253
|
143,304
|
258,631
|
-
|
270,276
|
409,973
|
377,836
|
Operating Margin
|
35.59%
|
28.16%
|
37.75%
|
74.99%
|
-
|
37.81%
|
44.69%
|
40.08%
|
Earnings before Tax (EBT)
1 |
65,288
|
73,614
|
92,485
|
-
|
-
|
133,373
|
257,577
|
269,184
|
Net income
1 |
58,999
|
59,029
|
78,151
|
-
|
-
|
112,931
|
214,594
|
218,961
|
Net margin
|
13.8%
|
14.42%
|
20.58%
|
-
|
-
|
15.8%
|
23.39%
|
23.23%
|
EPS
2 |
1.650
|
1.650
|
2.180
|
-
|
-
|
3.150
|
5.980
|
6.100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2600
|
0.3800
|
0.4500
|
0.3500
|
-
|
0.6600
|
0.7400
|
1.200
|
Announcement Date
|
4/12/19
|
1/30/20
|
1/29/21
|
5/25/22
|
6/1/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.98%
|
10.3%
|
11.2%
|
18.4%
|
-
|
23%
|
18.2%
|
16%
|
ROA (Net income/ Total Assets)
|
1.11%
|
1%
|
1.13%
|
1.8%
|
-
|
0.9%
|
1.6%
|
1.5%
|
Assets
1 |
5,335,076
|
5,879,382
|
6,914,182
|
-
|
-
|
12,547,889
|
13,412,125
|
14,597,400
|
Book Value Per Share
2 |
14.40
|
17.50
|
20.80
|
24.20
|
-
|
38.00
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/12/19
|
1/30/20
|
1/29/21
|
5/25/22
|
6/1/23
|
2/1/24
|
-
|
-
|
Last Close Price
20.35
NGN Average target price
25.78
NGN Spread / Average Target +26.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.59% | 549M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|