FASTPARTNER AB |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 74.7 SEK | -0.40% |
|
-.--% | +19.14% |
| Apr. 18 | FastPartner AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 20 | Nordic Shares Closed Down Wednesday; Hoegh Autoliners Fell Furthest | DJ |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 18,779 | 18,566 | 23,236 | 14,086 | 12,387 | 14,758 | - | - |
| Enterprise Value (EV) 1 | 32,928 | 33,026 | 38,306 | 30,627 | 12,387 | 31,238 | 31,112 | 31,113 |
| P/E ratio | 5.77 x | 11.3 x | 6.77 x | 7,130 x | -7.17 x | 25.3 x | 13.9 x | 10.7 x |
| Yield | 1.92% | 2.06% | 1.81% | 1.42% | - | 1.47% | 1.74% | 1.34% |
| Capitalization / Revenue | 11.1 x | 10.3 x | 12.5 x | 7.05 x | 5.61 x | 6.32 x | 6.12 x | 5.98 x |
| EV / Revenue | 19.5 x | 18.3 x | 20.6 x | 15.3 x | 5.61 x | 13.4 x | 12.9 x | 12.6 x |
| EV / EBITDA | 28.3 x | 26 x | 30.4 x | - | - | 19.4 x | 18.5 x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.42 x | 1.26 x | 1.27 x | 0.79 x | - | 1 x | 0.93 x | 0.86 x |
| Nbr of stocks (in thousands) | 189,400 | 191,400 | 191,400 | 197,559 | 197,559 | 197,559 | - | - |
| Reference price 2 | 99.15 | 97.00 | 121.4 | 71.30 | 62.70 | 74.70 | 74.70 | 74.70 |
| Announcement Date | 2/13/20 | 2/11/21 | 2/11/22 | 2/9/23 | 2/8/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,686 | 1,802 | 1,856 | 1,998 | 2,209 | 2,336 | 2,413 | 2,466 |
| EBITDA 1 | 1,162 | 1,269 | 1,260 | - | - | 1,607 | 1,679 | - |
| EBIT 1 | 1,162 | 1,269 | 1,260 | 1,345 | 1,540 | 1,600 | 1,651 | 1,693 |
| Operating Margin | 68.91% | 70.43% | 67.87% | 67.32% | 69.74% | 68.49% | 68.42% | 68.65% |
| Earnings before Tax (EBT) 1 | 3,831 | 2,010 | 4,239 | 91.7 | -1,812 | 738.2 | 1,299 | 1,707 |
| Net income 1 | 3,147 | 1,632 | 3,368 | 84.5 | -1,528 | 540.4 | 983.7 | 1,275 |
| Net margin | 186.6% | 90.6% | 181.42% | 4.23% | -69.18% | 23.13% | 40.77% | 51.7% |
| EPS 2 | 17.19 | 8.550 | 17.92 | 0.0100 | -8.750 | 2.950 | 5.375 | 6.970 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.900 | 2.000 | 2.200 | 1.010 | - | 1.100 | 1.300 | 1.000 |
| Announcement Date | 2/13/20 | 2/11/21 | 2/11/22 | 2/9/23 | 2/8/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 |
|---|---|---|---|---|---|
| Net sales 1 | 469 | 488.8 | 492.4 | 514.3 | 502 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 311.2 | 318 | 342.4 | 359 | 325.4 |
| Operating Margin | 66.35% | 65.06% | 69.54% | 69.8% | 64.82% |
| Earnings before Tax (EBT) 1 | 1,950 | 216.6 | 1,109 | 294.1 | -1,528 |
| Net income 1 | 1,534 | 164.5 | 880.9 | 228.6 | -1,190 |
| Net margin | 326.99% | 33.65% | 178.9% | 44.45% | -236.95% |
| EPS | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/11/22 | 4/21/22 | 7/5/22 | 10/20/22 | 2/9/23 |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 14,149 | 14,461 | 15,070 | 16,541 | - | 16,480 | 16,354 | 16,355 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 12.17 x | 11.39 x | 11.96 x | - | - | 10.26 x | 9.743 x | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 38.6% | 12.2% | 21.4% | 0.5% | - | 4.2% | 5.08% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 69.80 | 76.90 | 95.40 | 89.70 | - | 75.00 | 80.70 | 86.90 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | 3,255 | 1,911 | - | - | - | - | - | - |
| Capex / Sales | 193.01% | 106.07% | - | - | - | - | - | - |
| Announcement Date | 2/13/20 | 2/11/21 | 2/11/22 | 2/9/23 | 2/8/24 | - | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
74.7
SEK
Average target price
65
SEK
Spread / Average Target
-12.99%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +19.14% | 1.34B | |
| +37.77% | 28.71B | |
| -13.85% | 26.95B | |
| +22.78% | 26.45B | |
| +1.61% | 25.94B | |
| +46.99% | 23.39B | |
| +5.96% | 20.4B | |
| -2.27% | 19.76B | |
| +28.59% | 16.53B | |
| -10.00% | 14.61B |
- Stock Market
- Equities
- FPAR A Stock
- Financials FastPartner AB
