F & M Bank Corp. ("Company"), incorporated inVirginia in 1983, is a financial holding company pursuant to section 3(a)(1) of the Bank Holding Company Act of 1956, which provides financial services through its wholly-owned subsidiary Farmers & Merchants Bank ("Bank").TEB Life Insurance Company ("TEB"), Farmers &Merchants Financial Services ("FMFS") andVBS Mortgage LLC (dba F&M Mortgage) are wholly owned subsidiaries of the Bank.F & M Bank Corp. held a majority ownership inVSTitle LLC ("VST"), with the remaining minority interest owned by F&M Mortgage, until the Company purchased F&M Mortgage's minority interest
in VST onJanuary 3, 2022 .
The Bank is a full-service commercial bank offering a wide range of banking and financial services through its thirteen branch offices as well as its loan production office located inPenn Laird, Virginia (which specializes in providing automobile financing through a network of automobile dealers). TEB reinsures credit life and accident and health insurance sold by the Bank in connection with its lending activities. FMFS provides brokerage services and property/casualty insurance to customers of the Bank. F&M Mortgage originates conventional and government sponsored mortgages through their offices inHarrisonburg ,Fishersville ,Woodstock , andWinchester, Virginia . VSTitle provides title insurance services through their offices inHarrisonburg ,Fishersville , andCharlottesville, Virginia .
The Company's primary trade area services customers in the counties of
Management's discussion and analysis is presented to assist the reader in understanding and evaluating the financial condition and results of operations of the Company. The analysis focuses on the consolidated financial statements, footnotes, and other financial data presented. The discussion highlights material changes from prior reporting periods and any identifiable trends which may affect the Company. Amounts have been rounded for presentation purposes. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Item 1, Part 1 of this Form 10-Q and in conjunction with the audited Consolidated Financial Statements included in the Company'sDecember 31, 2021 Form 10-K. Forward-Looking Statements Certain statements in this report may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualified words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," or other statements concerning opinions or judgment of the Company and its management about future events. 36 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Although the Company believes that its expectations with respect to certain forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: changing uncertainties related to the COVID-19 pandemic, general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, changes in the stock and bond markets, technology, the financial strength of borrowers, consumer spending and savings habits, geopolitical conditions, and exposure to fraud, negligence, computer theft and cyber-crime.
We do not update any forward-looking statements that may be made from time to time by or on behalf of the Company.
Critical Accounting Policies
The accounting and reporting policies of the Company are in accordance withU.S. GAAP and conform to general practices within the banking industry. The Company's financial position and results of operations are affected by management's application of accounting policies, including estimates, assumptions, and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses, and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company's consolidated financial position and/or results of operations. The Company evaluates its critical accounting estimates and assumptions on an ongoing basis and updates them as needed. Management has discussed the Company's critical accounting policies and estimates with the Audit Committee of the Board of Directors of the Company. The Company's critical accounting policies used in the preparation of the Consolidated Financial Statements as ofSeptember 30, 2022 were unchanged from the policies disclosed in the Company's Annual Report on Form 10-K for the year endedDecember 31, 2021 within the section "Management's Discussion and Analysis of Financial Condition and Results of Operations." Overview
Net income for the nine months endedSeptember 30, 2022 was$6,621 or$1.92 per share, compared to$9,162 or$2.72 in the same period in 2021, a decrease of 27.73%. During the nine months endedSeptember 30, 2022 , noninterest income decreased 27.99% and noninterest expense increased 5.18% during the same period. During the three months endedSeptember 30, 2022 , net income was$2,304 or$0.67 per share, compared to$2,272 or$0.66 in the same period in 2021, an increase of 1.41%. Results of Operations As shown in Table I, the 2022 year to date tax equivalent net interest income increased$2,812 or 11.98% compared to the same period in 2021. The tax equivalent adjustment to net interest income totaled$102 for the first nine months of 2022. The yield on earning assets decreased .11%, while the cost of funds decreased .01% compared to the same period in 2021. The three months endedSeptember 30, 2022 tax equivalent net interest income increased$1,177 or 14.72% compared to the same period in 2021. The tax equivalent adjustment to net interest income totaled$41 for the three months endedSeptember 30, 2022 . Year to date, the decrease in yield on assets coupled with changes in balance sheet leverage resulted in the net interest margin decreasing to 3.03% for the nine months endedSeptember 30, 2022 , a decrease of 12 basis points when compared to the same period in 2021. For the three months endedSeptember 30, 2022 , the net interest margin increased 16 basis points when compared to the same period in 2021. Rate increases in the loan portfolio rose quicker than rates paid on deposits; long term debt reflects the repayment of a portion of the subordinated debt. A schedule of the net interest margin for the three- and nine-month periods endedSeptember 30, 2022 and 2021 can be found in Table
I. 37 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Results of Operations, continued
The following table provides detail on the components of tax equivalent net interest income (dollars in thousands):
GAAP Financial Measurements: September 30, 2022 September 30, 2021 Nine Three Nine Three Months Months Months Months Interest Income - Loans$ 24,474 $ 8,910 $ 24,749 $ 8,225 Interest Income - Securities and Other Interest-Earnings Assets 5,608 2,102 1,871 830 Interest Expense - Deposits 3,060 1,378 2,464 851 Interest Expense - Other Borrowings 832 503 762 238 Total Net Interest Income$ 26,190 $ 9,131 $
23,394
Non-GAAP Financial Measurements: Add: Tax Benefit on Tax-Exempt Interest Income - Loans & Securities 102 41 86 29 Total Tax Benefit on Tax-Exempt Interest Income 102 41 86 29
Tax-Equivalent Net Interest Income
The decrease in noninterest income of$2,630 for the nine-month period endingSeptember 30, 2022 compared to the same period in 2021 is due primarily to decreases in mortgage banking income ($2,167 ) and title insurance income ($392 ). The decrease in noninterest income of$943 for the three months endedSeptember 30, 2022 is primarily due to decreases in mortgage banking income ($848 ) and title insurance income ($180 ). Mortgage banking income decreased in both the three and nine-month periods due to a decrease in refinance and purchase activity at F&M Mortgage as theFederal Reserve increased interest rates. The decline in mortgage activity directly impacted title insurance income. Noninterest expense for the nine months endedSeptember 30, 2022 increased$1,275 as compared to 2021. Increases in the areas of salaries and benefits ($1,223 ) and telecommunication and data processing ($470 ) were offset by decreases in impairment of long-lived assets ($171 ) and other expenses ($631 ). Expansion into theWinchester andWaynesboro markets, higher overall salaries, staff additions, and stock grant expense led to increased salary, benefits and data processing expenses. Other operating expenses for the nine months endedSeptember 30, 2021 included one-time expenses: loss on the sale of bank property ($112 ), donation of bank property ($162 ) and prepayment penalties on FHLB debt repayments ($228 ), that were not incurred in 2022. The increase in noninterest expense of$102 for the three months endedSeptember 30, 2022 is primarily due to increases in salaries and benefits ($353 ) andFDIC insurance assessment ($110 ), that were offset by a decrease in other operating expenses ($364 ).
Balance Sheet
Federal Funds Sold and Interest Bearing Bank Deposits
The Company's subsidiary bank invests a portion of its excess liquidity in either federal funds sold or interest-bearing bank deposits. Federal funds sold offer daily liquidity and pay market rates of interest that at quarter end were benchmarked at 3% to 3.25% by theFederal Reserve . Actual rates received vary slightly based upon money supply and demand among banks. Interest bearing bank deposits are held either in money market accounts or as short-term certificates of deposits. The Company held$12,695 and$76,667 in federal funds sold atSeptember 30, 2022 andDecember 31, 2021 , respectively. Growth in excess funds has been due to strong deposit growth, and the decrease fromDecember 31, 2021 toSeptember 30, 2022 was due to the Company deploying these funds into the investment portfolio. Interest bearing bank deposits have decreased by$2,626 since year end from$2,938 to$312 due to the maturity of certificates of deposit held at other banks. Securities
The Company's securities portfolio serves to assist the Company with asset liability management. With the growth in deposits, the Company has worked to strategically invest the excess funds into the investment portfolio. This has resulted in an increase in the investments available for sale of$26,578 sinceDecember 31, 2021 . 38 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Securities, continued The securities portfolio consists of investment securities commonly referred to as securities held to maturity and securities available for sale. Securities are classified as held to maturity investment securities when management has the intent and ability to hold the securities to maturity. held to maturity investment securities are carried at amortized cost. Securities available for sale include securities that may be sold in response to general market fluctuations, liquidity needs and other similar factors. Securities available for sale are recorded at fair value. Unrealized holding gains and losses on available for sale securities are excluded from earnings and reported (net of deferred income taxes) as a separate component of stockholders' equity. The low-income housing projects included in other investments are held for the tax losses and credits that they provide. As ofSeptember 30, 2022 , the fair value of securities available for sale was below their cost by$51,789 . The portfolio is made up of primarily treasuries, agencies and mortgage-backed obligations of federal agencies, as well as securities issued by States and political subdivisions in theU.S. and Corporate debt securities. The average maturity is 5.30 years. Efforts to deploy excess funds in an uncertain rate environment has resulted in a mixture of maturities.
In reviewing investments as of
Loan Portfolio The Company operates primarily in the counties ofRockingham ,Shenandoah , andAugusta , and the cities ofHarrisonburg ,Staunton ,Waynesboro andWinchester in westernVirginia . The local economy benefits from a variety of businesses including agri-business, manufacturing, service businesses and several universities and colleges. The Bank is an active residential mortgage and residential construction lender and generally makes commercial loans to small and mid-size businesses and farms within its primary service area. The Bank has a concentration in real estate loans secured by poultry farms as defined by regulatory guidelines. Loans Held for Investment of$699,592 increased$37,171 during the nine months endedSeptember 30, 2022 compared to$662,421 atDecember 31, 2021 . Net of PPP, loans grew$45,085 or 6.89% sinceDecember 31, 2021 . Loan growth occurred in the farmland, multi-family, commercial real estate, commercial and industrial - non real estate, and dealer finance segments of the portfolio; while declines occurred in the construction, real estate and PPP segments. Loans Held for Sale totaled$3,310 onSeptember 30, 2022 , a decrease of$1,577 compared to$4,887 atDecember 31, 2021 . Loans Held for Sale consists of F&M mortgage loans, which are subject to changes in interest rates, seasonal fluctuations, and refinance activity. Nonperforming loans include nonaccrual loans and loans 90 days or more past due. Nonaccrual loans are loans on which interest accruals have been suspended or discontinued permanently. Nonperforming loans totaled$2,408 onSeptember 30, 2022 compared to$5,508 atDecember 31, 2021 . The decrease in nonperforming loans from year end is primarily due to one loan paying off, one loan moving to accrual status, and amortization. Although the potential exists for loan losses beyond what is currently provided for in the allowance for loan losses, management believes the Bank is generally well secured and continues to actively work with its customers to effect payment. A summary of credit ratios for nonaccrual loans is as follows (in thousands): SeptemberDecember 30, 2022 31, 2021
Allowance for loan losses$ 7,513
$ 7,748 Nonaccrual loans$ 2,360 $ 5,465 Total loans$ 699,592 $ 662,421
Allowance for loan losses to Total loans 1.07 % 1.17 % Nonaccrual Loans to Total Loans 0.34 % 0.83 % Allowance for loan losses to Nonaccrual loans 318.35 %
141.77 % 39 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Allowance for Loan Losses
The allowance for loan losses provides for the risk that borrowers will be unable to repay their obligations. The risk associated with real estate and installment notes to individuals is based upon employment, the local and national economies and consumer confidence, and the value of the underlying collateral. All of these affect the ability of borrowers to repay indebtedness. The risk associated with commercial lending is substantially based on the strength of the local and national economies.
Management evaluates the allowance for loan losses on a quarterly basis in light of national and local economic trends, changes in the nature and volume of the loan portfolio and trends in past due and criticized loans. Specific factors evaluated include loan review reports, past due reports, historical loan loss experience and changes in the financial strength of individual borrowers that have been included on the Bank's watch list or schedule of classified loans. In evaluating the portfolio, loans are segregated by segment with identified potential losses, pools of loans by type, with separate weighting for past dues and a general allowance based on a variety of criteria. Loans with identified potential losses include examiner and bank classified loans. Classified relationships in excess of$500,000 and loans identified as troubled debt restructurings are reviewed individually for impairment under ASC 310. A variety of factors are considered when reviewing these credits, including borrower cash flow, payment history, fair value of collateral, company management, industry, and economic factors. Loans that are not reviewed for impairment are categorized by call report code and an estimate is calculated based on actual loss experience over the last three years. A general allowance for inherent losses has been established to reflect other unidentified losses within the portfolio. The general allowance is calculated using nine qualitative factors identified in the 2006 Interagency Policy Statement on the allowance for loan losses. The general allowance assists in managing recent changes in portfolio risk that may not be captured in individually impaired loans, or in the homogeneous pools based on loss histories. The Board approves the loan loss provision for each quarter based on this evaluation. The allowance for loan losses of$7,513 atSeptember 30, 2022 is equal to 1.07% of loans held for investment. This compares to an allowance of$7,748 , or 1.17% atDecember 31, 2021 . Due to increasing interest rates, loan portfolio growth over the last 12 months, and deteriorating economic conditions, the qualitative reserve increased sinceDecember 31, 2021 . This was offset by improvements in the unemployment rate, a decrease in historical loss rates, paydowns on individually impaired loans, and non-accrual loans returning to accruing status. The Company is monitoring the economic effects of increased inflation, building costs, and used car prices, as well as a rising interest rate environment. The Company continues to manage the classified, past due and non-performing loans. Classified loans (internally rated substandard or watch) decreased from a total of$43,230 atDecember 31, 2021 to$41,821 atSeptember 30, 2022 , past due loans on accrual increased from$3,226 atDecember 31, 2021 to$4,586 atSeptember 30, 2022 , and non-performing loans decreased from$5,508 atDecember 31, 2021 to$2,456 atSeptember 30, 2022 . Management is closely monitoring the effects of economic conditions on the loan portfolio and makes adjustments to specific reserves, the environmental factors and the provision for loan losses as necessary.
Deposits and Other Borrowings
The Company's main source of funding is comprised of deposits received from individuals, governmental entities and businesses located within the Company's service area. Deposit accounts include demand deposits, savings, money market, and certificates of deposit. Total deposits atSeptember 30, 2022 have increased$37,099 sinceDecember 31, 2021 . Noninterest bearing deposits increased$19,401 while interest bearing increased$17,698 . The increase in deposits is due to a focus on deposit growth as an organization as well as excess funds that customers are holding due to the pandemic. The Bank participates in the CDARS (Certificate of Deposit Account Registry Service) and ICS (Insured Cash Sweep) programs. These programs, CDARS for certificates of deposit and ICS for demand and savings, allow the Bank to accept customer deposits in excess ofFDIC limits and through reciprocal agreements with other network participating banks by offeringFDIC insurance up to as much as$50 million in deposits. AtSeptember 30, 2022 andDecember 31, 2021 the Company had a total of$241 and$257 in CDARS accounts; and,$86,831 and$94,948 in ICS accounts, respectively. 40 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Short-term borrowings The Company utilizes short-term debt such as Federal funds purchased and FHLB short-term borrowings to provide liquidity. Federal funds purchased are unsecured overnight borrowings from other financial institutions. FHLB short-term debt, which is secured by the loan portfolio, can be a daily rate variable loan that acts as a line of credit or a fixed rate advance, depending on the needs of the Company. The Company utilized the short-term debt facilities at the FHLB beginning in the first nine months of 2022; the balance atSeptember 30, 2022 totaled$30,000 ; there were no short-term borrowings atDecember 31, 2021 . Long-term borrowings The Company's subsidiary bank borrows funds on a fixed rate basis as needed. These borrowings are used to support the Bank's lending program and allow the Bank to manage interest rate risk by laddering maturities and matching funding terms to the terms of various types in the loan portfolio. FHLB long term advances totaled$10,000 onDecember 31, 2021 ; there were no long-term borrowings atSeptember 30, 2022 . OnJuly 29, 2020 , the Company sold and issued to certain institutional accredited investors$5,000 in aggregate principal amount of 5.75% fixed rated subordinated notes dueJuly 31, 2027 (the "2027 Notes") and$7,000 in aggregate principal amount of 6.00% fixed to floating rate subordinated notes dueJuly 31, 2030 (the "2030 Notes"). The 2027 Notes will bear interest at 5.75% per annum, payable semi-annually in arrears. Beginning onJuly 31, 2022 through maturity, the 2027 Notes may be redeemed, at the Company's option, on any scheduled interest payment date. OnJuly 29, 2022 the Company redeemed the$5,000 in
2027 notes. The 2030 Notes will initially bear interest at 6.00% per annum, beginningJuly 29, 2020 to but excludingJuly 31, 2025 , payable semi-annually in arrears. From and includingJuly 31, 2025 throughJuly 30, 2030 , or up to an early redemption date, the interest rate shall reset quarterly to an interest rate per annum equal to the then current three-month SOFR plus 593 basis points, payable quarterly in arrears. Beginning onJuly 31, 2025 through maturity, the 2030 Notes may be redeemed, at the Company's option, on any scheduled interest payment date. The 2030 Notes will mature onJuly 31, 2030 . The subordinated notes, net of issuance costs totaled$6,879 atSeptember 30, 2022 . Capital
The Company seeks to maintain a strong capital base to expand facilities, promote public confidence, support current operations, and grow at a manageable level.
AtSeptember 30, 2022 , the Bank had Common Equity Tier I capital of 12.98% of risked weighted assets, Tier I capital of 12.98% of risk weighted assets and combined Tier I and II capital of 13.90% of risk weighted assets. Regulatory minimums at this date were 4.5%, 6% and 8%, respectively. AtDecember 31, 2021 , the Bank had Common Equity Tier I capital of 13.95% of risk weighted assets, Tier I capital of 13.95% of risk weighted assets and combined Tier I and II capital of 15.00% of risk weighted assets. The Bank has maintained capital levels far above the minimum requirements. In the unlikely event that such capital levels are not met, regulatory agencies are empowered to require the Bank to raise additional capital and/or reallocate present capital. In addition, the regulatory agencies have issued guidelines requiring the maintenance of a capital leverage ratio. The leverage ratio is computed by dividing Tier I capital by average total assets. The regulators have established a minimum of 4% for this ratio but can increase the minimum requirement based upon an institution's overall financial condition. AtSeptember 30, 2022 , the Bank reported a leverage ratio of 8.28%, compared to 8.62% atDecember 31, 2021 . The Bank's leverage ratio was substantially above the minimum. The Bank also reported a capital conservation buffer of 5.90% atSeptember 30, 2022 and 7.00% atDecember 31, 2021 . The capital conservation buffer is designed to strengthen an institution's financial resilience during economic cycles. Financial institutions are required to maintain a minimum buffer as required by theBasel III final rules in order to avoid restrictions on capital distributions and
other payments. Liquidity Liquidity is the ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, investments, and loans maturing within one year. The Company's ability to obtain deposits and purchase funds at favorable rates determines its liquidity exposure. 41 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Liquidity, continued
As a result of the Company's management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors' requirements and meet its customers' credit needs.
Additional sources of liquidity available to the Company include, but are not limited to: loan repayments, the ability to obtain deposits through the adjustment of interest rates, and the purchasing of federal funds. To further meet its liquidity needs, the Company's subsidiary bank also maintains a line of credit with its primary correspondent financial institution and withPacific Coast Bankers Bank ,Zions Bank , and FNBB. The Bank also has a line of credit with theFederal Home Loan Bank of Atlanta that allows for secured borrowings. Additionally, the Bank can utilize the Federal Reserve Discount Window. Interest Rate Sensitivity In conjunction with maintaining a satisfactory level of liquidity, management must also control the degree of interest rate risk assumed on the balance sheet. Managing this risk involves regular monitoring of interest sensitive assets relative to interest sensitive liabilities over specific time intervals. The Company monitors its interest rate sensitivity periodically and makes adjustments as needed. There are no off-balance sheet items that will impair future liquidity.
Effect of Newly Issued Accounting Standards
InJune 2016 , theFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASU's 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. These ASU's have provided for various minor technical corrections and improvements to the codification as well as other transition matters. Smaller reporting companies who file with theU.S. Securities and Exchange Commission (SEC) and all other entities who do not file with theSEC are required to apply the guidance for fiscal years, and interim periods within those years, beginning afterDecember 15, 2022 . The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements and is running a parallel CECL calculation. All data has been archived under the current model. The Company has contracted to have the model validated, is in the process of writing policy and procedure documentation, and assessing the impact on capital. EffectiveNovember 25, 2019 , theSEC adopted Staff Accounting Bulletin (SAB) 119.SAB 119 updated portions ofSEC interpretative guidance to align with FASB ASC 326, "Financial Instruments - Credit Losses." It covers topics including (1) measuring current expected credit losses; (2) development, governance, and documentation of a systematic methodology; (3) documenting the results of a systematic methodology; and (4) validating a systematic methodology. InJune 2022 , the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions". ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning afterDecember 15, 2023 . Early adoption is permitted. The Company does not expect the adoption of ASU 2022-03 to have a material impact on its consolidated financial statements. InMarch 2022 , theFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2022-02, "Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures." ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. 42 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Effect of Newly Issued Accounting Standards, continued
The amendments in this ASU should be applied prospectively, except for the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. For entities that have adopted ASU 2016-13, ASU 2022-02 is effective for fiscal years beginning afterDecember 15, 2022 , including interim periods within those fiscal years. For entities that have not yet adopted ASU 2016-13, the effective dates for ASU 2022-02 are the same as the effective dates in ASU 2016-13. Early adoption is permitted if an entity has adopted ASU 2016-13. An entity may elect to early adopt the amendments about TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company is currently assessing the impact that ASU 2022-02 will have on its consolidated financial statements. InMarch 2022 , theFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2022-01, "Derivatives and Hedging (Topic 815), Fair Value Hedging-Portfolio Layer Method." ASU 2022-01 clarifies the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets and is intended to better align hedge accounting with an organization's risk management strategies. In 2017, FASB issued ASU 2017-12 to better align the economic results of risk management activities with hedge accounting. One of the major provisions of that standard was the addition of the last-of-layer hedging method. For a closed portfolio of fixed-rate prepayable financial assets or one or more beneficial interests secured by a portfolio of prepayable financial instruments, such as mortgages or mortgage-backed securities, the last-of-layer method allows an entity to hedge its exposure to fair value changes due to changes in interest rates for a portion of the portfolio that is not expected to be affected by prepayments, defaults, and other events affecting the timing and amount of cash flows. ASU 2022-01 renames that method the portfolio layer method. For public business entities, ASU 2022-01 is effective for fiscal years beginning afterDecember 15, 2022 , and interim periods within those fiscal years. The Company does not expect the adoption of ASU 2022-01 to have a material impact on its consolidated financial statements. InMarch 2020 , theFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04 "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as ofMarch 12, 2020 throughDecember 31, 2022 . Subsequently, inJanuary 2021 , theFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2021-01 "Reference Rate Reform (Topic 848): Scope." This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includesMarch 12, 2020 , or prospectively to new modifications from any date within the interim period that includes or is subsequent toJanuary 7, 2021 , up to the date that financial statements are available to be issued. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includesMarch 12, 2020 , and to new eligible hedging relationships entered into after the beginning of the interim period that includesMarch 12, 2020 . The Company is in the process of transitioning away from LIBOR for its loan and other financial instruments. InOctober 2021 , the FASB issued ASU 2021-08, "Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers". The ASU requires entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. The amendments improve comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. The ASU is effective for fiscal years, including interim periods within those fiscal years, beginning afterDecember 15, 2022 . Entities should apply the amendments prospectively and early adoption is permitted. The Company does not expect the adoption of ASU 2021-08 to have a material impact on its consolidated financial statements.
43 Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (dollars in thousands) (Continued)
Effect of Newly Issued Accounting Standards, continued
InAugust 2020 , theFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-06 "Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity." The ASU simplifies accounting for convertible instruments by removing major separation models required under currentU.S. GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted earnings per share (EPS) calculation in certain areas. In addition, the amendment updates the disclosure requirements for convertible instruments to increase the information transparency. For public business entities, excluding smaller reporting companies, the amendments in the ASU are effective for fiscal years beginning afterDecember 15, 2021 , and interim periods within those fiscal years. For all other entities, the standard will be effective for fiscal years beginning afterDecember 15, 2023 , including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2020-06 to have a material impact on its consolidated financial statements. InMay 2021 , the FASB issued ASU 2021-04, "Earnings Per Share (Topic 260), Debt - Modifications and Extinguishments (Subtopic 470-50), Compensation - Stock Compensation (Topic 718), and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40): Issuer's Accounting for Certain Modifications or Exchanges of Freestanding Equity - Classified Written Call Options (a consensus of theFASB Emerging Issues Task Force )." The ASU addresses how an issuer should account for modifications or an exchange of freestanding written call options classified as equity that is not within the scope of another Topic. Early adoption is permitted. ASU 2021-04 was effective for the Company onJanuary 1, 2022 . The adoption of ASU 201-04 did not have a material impact on the Company's consolidated financial statements.
Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material effect on the Company's financial position, result of operations or cash flows.
Existence of
44 Table of Contents TABLE I F & M BANK CORP. Net Interest Margin Analysis (on a fully taxable equivalent basis) (Dollar Amounts in Thousands) Nine Months Ended Nine Months Ended Three Months Ended Three Months Ended September 30, 2022 September 30, 2021 September 30, 2022
Average Income/ Average Average Income/ Average Average Income/ Average Average Income/ Average Balance Expense Rates1 Balance Expense Rates1 Balance Expense Rates1 Balance Expense Rates1 Interest income Loans held for investment2,3$ 675,420 $ 24,423 4.83 %$ 668,826 $ 24,646 4.93 %$ 696,539 $ 8,894 5.07 %$ 660,837 $ 8,244 4.95 % Loans held for sale 4,099 90 2.94 % 5,139 161 4.19 % 4,380 29 2.63 % - - Federal funds sold 26,605 83 0.42 % 137,715 99 0.10 % 8,451 48 2.25 % 180,285 55 0.12 % Interest bearing deposits 1,789 5 0.37 % 1,949 1 0.07 % 188 1 2.11 % 3,220 1 0.12 % Investments Taxable 4 440,419 5,281 1.60 % 175,445 1,672 1.27 % 447,944 1,947 1.72 % 225,655 743 1.31 % Partially taxable 125 1 1.07 % 125 1 1.07 % 125 - - 125 - - Tax exempt 12,081 301 3.33 % 6,215 126 2.71 % 12,917 134 4.12 % 6,194 41 2.63 % Total earning assets$ 1,160,538 $ 30,184 3.48 %$ 995,414 $ 26,706 3.59 %$ 1,170,544 $ 11,053 3.75 %$ 1,076,316 $ 9,084 3.35 % Interest Expense Demand deposits 182,383 453 0.33 % 133,827 185 0.18 % 186,614 247 0.53 % 152,828 78 0.20 % Savings 505,759 1,917 0.51 % 392,741 1,189 0.40 % 512,414 897 0.69 % 439,957 451 0.41 %
Time deposits 120,975 690 0.76 % 130,567 1,090 1.12 % 121,907 234 0.76 % 131,156 322 0.97 % Short-term debt 16,403 204 1.66 % - - - 30,080 158 2.08 % - - - Long-term debt 15,772 628 5.32 % 31,160
762 3.27 % 9,334 345 14.66 % 29,401 238 3.21 % Total interest bearing
liabilities$ 841,292 $ 3,892 0.62 %$ 688,295 $
3,226 0.63 %$ 860,349 $ 1,881 0.87 %$ 753,342 $ 1,089 0.57 % Tax equivalent net interest income$ 26,292 $ 23,480 $ 9,172 $ 7,995 Net interest margin 3.03 % 3.15 % 3.11 % 2.95 %
____________________
1 Annualized. 2 Interest income on loans includes loan fees. 3 Loans held for investment include nonaccrual loans. 4 Income tax rate of 21% was used to calculate the tax equivalent income on
nontaxable and partially taxable investments and loans.
Average balance information is reflective of historical cost and has not been
adjusted for changes in market value annualized. 45 Table of Contents
© Edgar Online, source