Financials Eurohold Bulgaria AD

Equities

EUBG

BG1100114062

Multiline Insurance & Brokers

End-of-day quote Bulgaria S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.35 BGN 0.00% Intraday chart for Eurohold Bulgaria AD +3.05% -20.59%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 286.8 308.2 343.3 340.4 616.3 468.8
Enterprise Value (EV) 1 224.4 303.2 390 465.1 1,387 1,486
P/E ratio 11.8 x 21.8 x 62.7 x -11.6 x 6.75 x -2.96 x
Yield 0.61% 0.78% - - - -
Capitalization / Revenue 0.23 x 0.24 x 0.22 x 0.21 x 0.16 x 0.11 x
EV / Revenue 0.18 x 0.24 x 0.25 x 0.29 x 0.37 x 0.33 x
EV / EBITDA 3.91 x 6.13 x 9.1 x 140 x 6.14 x 6.02 x
EV / FCF 6.36 x -6.74 x 4.8 x 5.63 x 2.63 x 13 x
FCF Yield 15.7% -14.8% 20.8% 17.8% 38% 7.7%
Price to Book 1.7 x 1.89 x 2.14 x 3.45 x 2.92 x 9.71 x
Nbr of stocks (in thousands) 194,579 191,449 195,062 195,648 250,523 260,423
Reference price 2 1.474 1.610 1.760 1.740 2.460 1.800
Announcement Date 4/18/18 4/30/19 2/28/20 3/1/21 3/1/22 6/7/23
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,241 1,263 1,592 1,587 3,755 4,442
EBITDA 1 57.37 49.46 42.84 3.312 225.9 246.7
EBIT 1 49.67 39.36 30.94 -8.28 177.5 145
Operating Margin 4% 3.12% 1.94% -0.52% 4.73% 3.26%
Earnings before Tax (EBT) 1 26.67 17.87 8.795 -31.2 124.2 37.34
Net income 1 18.17 14.38 5.511 -29.57 94.86 -158.2
Net margin 1.46% 1.14% 0.35% -1.86% 2.53% -3.56%
EPS 2 0.1249 0.0739 0.0281 -0.1498 0.3642 -0.6073
Free Cash Flow 1 35.27 -45 81.28 82.67 527.2 114.4
FCF margin 2.84% -3.56% 5.11% 5.21% 14.04% 2.58%
FCF Conversion (EBITDA) 61.48% - 189.76% 2,495.99% 233.33% 46.38%
FCF Conversion (Net income) 194.05% - 1,474.91% - 555.77% -
Dividend per Share 2 0.009000 0.0125 - - - -
Announcement Date 4/18/18 4/30/19 2/28/20 3/1/21 3/1/22 6/7/23
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 46.7 125 771 1,017
Net Cash position 1 62.4 5.03 - - - -
Leverage (Debt/EBITDA) - - 1.09 x 37.64 x 3.413 x 4.124 x
Free Cash Flow 1 35.3 -45 81.3 82.7 527 114
ROE (net income / shareholders' equity) 14.8% 8.01% 3.98% -17.9% 42.8% 9.92%
ROA (Net income/ Total Assets) 2.52% 1.81% 1.34% -0.33% 4.1% 2.83%
Assets 1 720.4 795.8 412.1 9,005 2,316 -5,594
Book Value Per Share 2 0.8700 0.8500 0.8200 0.5000 0.8400 0.1900
Cash Flow per Share 2 0.2300 0.2500 0.4700 0.3500 0.6000 0.8200
Capex 1 7.53 5.08 5.64 3.13 47.9 113
Capex / Sales 0.61% 0.4% 0.35% 0.2% 1.28% 2.55%
Announcement Date 4/18/18 4/30/19 2/28/20 3/1/21 3/1/22 6/7/23
1BGN in Million2BGN
Estimates
  1. Stock Market
  2. Equities
  3. EUBG Stock
  4. Financials Eurohold Bulgaria AD