Stock ETER3 ETERNIT S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eternit S.A.

Equities

ETER3

BRETERACNOR3

Construction Materials

Market Closed - Sao Paulo
Other stock markets
 04:07:55 2024-04-26 pm EDT 		5-day change 1st Jan Change
7.27 BRL -4.59% Intraday chart for Eternit S.A. -5.34% -14.57%
Feb. 27 Eternit S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Eternit S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 83.51 135.3 653.6 1,295 660.3 525.3
Enterprise Value (EV) 1 219 300.7 648 1,121 648.4 667.2
P/E ratio -0.56 x -10.7 x 4.12 x 4.81 x 4.8 x 4.13 x
Yield - - - 3.03% - 3.95%
Capitalization / Revenue 0.16 x 0.28 x 0.96 x 1.15 x 0.56 x 0.47 x
EV / Revenue 0.41 x 0.62 x 0.95 x 1 x 0.55 x 0.59 x
EV / EBITDA -4.88 x -10.4 x 4.55 x 3.41 x 3.49 x 5.74 x
EV / FCF 536 x 23.6 x -48.2 x 64.2 x 190 x -5.44 x
FCF Yield 0.19% 4.24% -2.07% 1.56% 0.53% -18.4%
Price to Book 6.83 x -48 x 3.04 x 2.3 x 0.98 x 0.68 x
Nbr of stocks (in thousands) 29,824 31,764 51,666 61,767 61,767 61,722
Reference price 2 2.800 4.260 12.65 20.96 10.69 8.510
Announcement Date 3/23/19 3/25/20 3/3/21 2/22/22 2/14/23 2/27/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 536.9 488.7 683.4 1,123 1,187 1,129
EBITDA 1 -44.91 -28.9 142.4 329.1 185.7 116.2
EBIT 1 -56.01 -44.85 124.7 314.8 165.1 80.37
Operating Margin -10.43% -9.18% 18.24% 28.03% 13.9% 7.12%
Earnings before Tax (EBT) 1 -133.3 44.44 193.7 347 165 62.96
Net income 1 -149.4 -12.65 158.8 269.4 137.6 127.2
Net margin -27.82% -2.59% 23.23% 23.98% 11.59% 11.26%
EPS 2 -5.008 -0.3982 3.073 4.361 2.228 2.061
Free Cash Flow 1 0.4084 12.76 -13.43 17.46 3.404 -122.8
FCF margin 0.08% 2.61% -1.97% 1.55% 0.29% -10.87%
FCF Conversion (EBITDA) - - - 5.31% 1.83% -
FCF Conversion (Net income) - - - 6.48% 2.47% -
Dividend per Share - - - 0.6352 - 0.3360
Announcement Date 3/23/19 3/25/20 3/3/21 2/22/22 2/14/23 2/27/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 135 165 - - - 142
Net Cash position 1 - - 5.61 174 11.9 -
Leverage (Debt/EBITDA) -3.016 x -5.724 x - - - 1.222 x
Free Cash Flow 1 0.41 12.8 -13.4 17.5 3.4 -123
ROE (net income / shareholders' equity) -163% -267% 150% 69.2% 22.2% 17.6%
ROA (Net income/ Total Assets) -6.18% -5.03% 12.1% 22.4% 9.24% 3.98%
Assets 1 2,417 251.5 1,315 1,203 1,490 3,194
Book Value Per Share 2 0.4100 -0.0900 4.160 9.120 10.90 12.50
Cash Flow per Share 2 0.3100 0.2900 1.570 3.540 1.820 0.2700
Capex 1 6.91 9.04 11.4 55.7 90.4 208
Capex / Sales 1.29% 1.85% 1.66% 4.96% 7.61% 18.46%
Announcement Date 3/23/19 3/25/20 3/3/21 2/22/22 2/14/23 2/27/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
ETERNIT S.A. Stock Eternit S.A.
-14.57% 87.54M
CRH PLC Stock CRH plc
+12.25% 53.84B
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+21.26% 37.34B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+15.08% 34.54B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-7.64% 33.53B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+9.73% 19.06B
AMBUJA CEMENTS Stock Ambuja Cements
+21.33% 18.67B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+17.64% 18.51B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
+6.96% 11.93B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+4.00% 7.02B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. ETER3 Stock
  4. Financials Eternit S.A.