Financials Esports Entertainment Group, Inc.

Equities

GMBL

US29667K6038

Internet Services

Market Closed - OTC Markets 03:55:14 2024-04-26 pm EDT 5-day change 1st Jan Change
0.78 USD +20.93% Intraday chart for Esports Entertainment Group, Inc. +4.00% -80.25%

Valuation

Fiscal Period: Juni 2020 2021 2022 2023 2024 2025
Capitalization 1 67.48 226.3 16.78 4.332 0.8939 -
Enterprise Value (EV) 1 67.48 213.2 58.8 2.418 0.3939 -2.406
P/E ratio -4.67 x -6.46 x -0.12 x -0.06 x -0.03 x -0.11 x
Yield - - - - - -
Capitalization / Revenue - 13.5 x 0.29 x 0.19 x 0.1 x 0.09 x
EV / Revenue - 12.7 x 1.01 x 0.11 x 0.04 x -0.24 x
EV / EBITDA - -9.55 x -2.36 x -0.19 x -0.05 x 1.6 x
EV / FCF - -11.3 x -2.78 x - -0.03 x 3.44 x
FCF Yield - -8.89% -36% - -3,224% 29.1%
Price to Book - - - - - -
Nbr of stocks (in thousands) 0.24 0.52 1.02 9.18 1,146 -
Reference price 2 280,000 434,400 16,400 472.0 0.7800 0.7800
Announcement Date 10/1/20 10/13/21 10/13/22 10/13/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2020 2021 2022 2023 2024 2025
Net sales 1 - 16.78 58.35 22.97 9.2 10
EBITDA 1 - -22.31 -24.96 -12.96 -7.8 -1.5
EBIT 1 - -25.73 -42.86 -20.67 -18 -13.5
Operating Margin - -153.28% -73.46% -90% -195.65% -135%
Earnings before Tax (EBT) 1 - -30.18 -107.9 -32.29 -17.7 -13.5
Net income 1 -10.35 -26.37 -102.2 -32.29 -31.9 -14
Net margin - -157.13% -175.2% -140.58% -346.74% -140%
EPS 2 -60,000 -67,200 -142,400 -7,852 -25.19 -7.020
Free Cash Flow 1 - -18.95 -21.18 - -12.7 -0.7
FCF margin - -112.88% -36.3% - -138.04% -7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/1/20 10/13/21 10/13/22 10/13/23 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 16.41 14.53 15.7 11.71 9.605 6.409 4.176 2.775 2.69 2.582 2 2
EBITDA 1 -5.374 -6.765 -9.124 -6.52 -3.222 -3.458 -3.521 -2.763 - -2.428 -3.2 -0.7
EBIT 1 -8.605 -12.03 -12 -10.23 -6.062 -21.5 -9.613 -3.829 - -16.53 -4.7 -3.7
Operating Margin -52.44% -82.77% -76.42% -87.38% -63.11% -335.45% -230.2% -137.96% - -640.22% -235% -185%
Earnings before Tax (EBT) 1 -0.5524 -39.84 -63.57 -3.947 -4.169 -14.13 -13.19 -0.7902 - -17.05 -4.7 -3.7
Net income 1 -0.5524 -34.47 -63.84 -3.366 -4.444 -14.41 -13.47 -0.7902 -4.798 -31.41 -4.8 -3.8
Net margin -3.37% -237.22% -406.66% -28.74% -46.26% -224.8% -322.57% -28.48% -178.38% -1,216.51% -240% -190%
EPS 2 -1,200 -61,200 -84,400 -4,000 -4,000 -8,000 -2,304 - - -64.55 -2.420 -1.920
Dividend per Share - - - - - - - - - - - -
Announcement Date 11/15/21 2/22/22 5/23/22 10/13/22 11/14/22 2/21/23 5/22/23 10/13/23 11/20/23 3/27/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 42 - - -
Net Cash position 1 - 13.2 - 1.91 0.5 3.3
Leverage (Debt/EBITDA) - - -1.684 x - - -
Free Cash Flow 1 - -18.9 -21.2 - -12.7 -0.7
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 0.06 0.17 - 0.2 0.5
Capex / Sales - 0.37% 0.3% - 2.17% 5%
Announcement Date 10/1/20 10/13/21 10/13/22 10/13/23 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.78
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. GMBL Stock
  4. Financials Esports Entertainment Group, Inc.