Stock EFX EQUIFAX INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Equifax Inc.

Equities

EFX

US2944291051

Professional Information Services

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
223.4 USD -1.26% Intraday chart for Equifax Inc. +3.34% -9.65%
Apr. 25 Citigroup Adjusts Price Target on Equifax to $263 From $305 MT
Apr. 24 Nuvo Enhances Credit Application Software with Equifax Commercial Credit Information CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,966 23,458 35,721 23,798 30,470 27,617 - -
Enterprise Value (EV) 1 19,948 26,151 40,791 29,300 35,965 32,539 32,147 31,642
P/E ratio -42.5 x 45.5 x 48.6 x 34.4 x 56.2 x 39.2 x 28.7 x 22 x
Yield 1.11% 0.81% 0.53% 0.8% 0.63% 0.69% 0.75% 0.89%
Capitalization / Revenue 4.84 x 5.68 x 7.25 x 4.65 x 5.79 x 4.81 x 4.3 x 3.87 x
EV / Revenue 5.69 x 6.34 x 8.28 x 5.72 x 6.83 x 5.67 x 5.01 x 4.43 x
EV / EBITDA 16.9 x 17.5 x 24.4 x 17 x 21.2 x 17 x 14 x 12.1 x
EV / FCF -232 x 49.8 x 47.1 x 221 x 69.8 x 34.6 x 27 x 19.7 x
FCF Yield -0.43% 2.01% 2.12% 0.45% 1.43% 2.89% 3.71% 5.09%
Price to Book 6.59 x 7.41 x 9.97 x 6.02 x 6.72 x 5.42 x 4.95 x 4.81 x
Nbr of stocks (in thousands) 121,083 121,643 122,002 122,443 123,217 123,611 - -
Reference price 2 140.1 192.8 292.8 194.4 247.3 223.4 223.4 223.4
Announcement Date 2/12/20 2/10/21 2/9/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,508 4,128 4,924 5,122 5,265 5,740 6,416 7,138
EBITDA 1 1,178 1,495 1,670 1,722 1,694 1,910 2,296 2,614
EBIT 1 -335.4 676.6 1,138 1,056 933.6 1,198 1,526 1,844
Operating Margin -9.56% 16.39% 23.11% 20.62% 17.73% 20.88% 23.79% 25.83%
Earnings before Tax (EBT) 1 -433 685.2 949.2 929.7 717.9 963.4 1,320 1,683
Net income 1 -398.8 520.1 744.2 696.2 545.3 708.3 968.4 1,232
Net margin -11.37% 12.6% 15.11% 13.59% 10.36% 12.34% 15.09% 17.26%
EPS 2 -3.300 4.240 6.020 5.650 4.400 5.693 7.797 10.15
Free Cash Flow 1 -85.8 524.9 865.8 132.6 515.5 939.1 1,193 1,609
FCF margin -2.45% 12.72% 17.58% 2.59% 9.79% 16.36% 18.59% 22.54%
FCF Conversion (EBITDA) - 35.12% 51.85% 7.7% 30.44% 49.18% 51.94% 61.56%
FCF Conversion (Net income) - 100.92% 116.34% 19.05% 94.54% 132.58% 123.16% 130.58%
Dividend per Share 2 1.560 1.560 1.560 1.560 1.560 1.550 1.683 1.994
Announcement Date 2/12/20 2/10/21 2/9/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,253 1,363 1,317 1,244 1,198 1,302 1,318 1,319 1,326 1,389 1,426 1,460 1,465 1,543 1,591
EBITDA 1 403.4 484.2 461.3 404.9 371.1 379.6 431.3 436.1 446.6 404.6 457.4 513.4 536.1 501.1 559.5
EBIT 1 252.2 332.4 304.6 242.9 176.1 205.4 236.9 246.4 245.1 224.7 278.2 335.4 353.5 312.7 368.8
Operating Margin 20.12% 24.38% 23.13% 19.52% 14.7% 15.78% 17.98% 18.68% 18.48% 16.17% 19.51% 22.97% 24.14% 20.27% 23.18%
Earnings before Tax (EBT) 1 138.2 303.8 264.8 219.7 141.3 152.2 192.1 190.7 182.8 166.6 220.2 278.2 292.9 263.6 318.9
Net income 1 122.1 221.8 200.6 165.7 108.2 112.4 138.3 162.2 132.4 124.9 162.9 202 215.1 193.1 233.8
Net margin 9.74% 16.27% 15.24% 13.32% 9.03% 8.63% 10.5% 12.3% 9.98% 8.99% 11.43% 13.84% 14.68% 12.52% 14.7%
EPS 2 0.9900 1.800 1.630 1.340 0.8800 0.9100 1.120 1.310 1.060 1.000 1.306 1.613 1.723 1.557 1.888
Dividend per Share 2 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900 0.3900
Announcement Date 2/9/22 4/20/22 7/20/22 10/19/22 2/8/23 4/19/23 7/19/23 10/18/23 2/7/24 4/17/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,981 2,694 5,070 5,502 5,494 4,922 4,530 4,025
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.531 x 1.802 x 3.036 x 3.196 x 3.244 x 2.577 x 1.973 x 1.54 x
Free Cash Flow 1 -85.8 525 866 133 516 939 1,193 1,609
ROE (net income / shareholders' equity) -14% 18.1% 22% 18.5% 12.8% 17.1% 20.4% 22.7%
ROA (Net income/ Total Assets) -5.3% 9.77% 7.21% 8.26% 4.58% 6.29% 8.23% 9.66%
Assets 1 7,531 5,322 10,326 8,431 11,918 11,257 11,774 12,752
Book Value Per Share 2 21.30 26.00 29.40 32.30 36.80 41.20 45.10 46.50
Cash Flow per Share 2 2.570 7.710 10.80 6.190 9.010 11.40 14.10 17.70
Capex 1 400 421 469 625 601 506 509 544
Capex / Sales 11.39% 10.21% 9.52% 12.19% 11.42% 8.82% 7.93% 7.62%
Announcement Date 2/12/20 2/10/21 2/9/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Equifax Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
21
Last Close Price
223.4 USD
Average target price
269.9 USD
Spread / Average Target
+20.83%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Professional Information Services

1st Jan change Capi.
EQUIFAX INC. Stock Equifax Inc.
-9.65% 27.62B
S&P GLOBAL, INC. Stock S&P Global, Inc.
-5.62% 130B
THOMSON REUTERS CORPORATION Stock Thomson Reuters Corporation
+8.95% 69.53B
MSCI, INC. Stock MSCI, Inc.
-15.53% 37.85B
WOLTERS KLUWER N.V. Stock Wolters Kluwer N.V.
+11.03% 36.35B
FACTSET RESEARCH SYSTEMS, INC. Stock FactSet Research Systems, Inc.
-11.65% 16.06B
TRANSUNION Stock TransUnion
+8.41% 14.47B
COMPUTERSHARE LIMITED Stock Computershare Limited
+10.70% 10.47B
CLARIVATE PLC Stock Clarivate Plc
-23.11% 4.76B
DUN & BRADSTREET HOLDINGS, INC. Stock Dun & Bradstreet Holdings, Inc.
-20.09% 4.14B
Other Professional Information Services
  1. Stock Market
  2. Equities
  3. EFX Stock
  4. Financials Equifax Inc.