Market Closed -
BME
11:38:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
3.41
EUR
|
-0.06%
|
|
+10.79%
|
+20.41%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
889.1
|
824.3
|
548.7
|
682.3
|
686.7
|
826.6
|
-
|
-
|
Enterprise Value (EV)
1 |
1,293
|
924.9
|
614.4
|
682.3
|
966.3
|
1,112
|
1,087
|
1,035
|
P/E ratio
|
91.8
x
|
-30.9
x
|
-2.9
x
|
2.96
x
|
-28.3
x
|
14.2
x
|
12
x
|
8.53
x
|
Yield
|
1.39%
|
-
|
-
|
-
|
-
|
4.16%
|
4.11%
|
5.67%
|
Capitalization / Revenue
|
1.21
x
|
1.16
x
|
0.67
x
|
0.68
x
|
0.83
x
|
0.92
x
|
0.94
x
|
0.93
x
|
EV / Revenue
|
1.76
x
|
1.31
x
|
0.75
x
|
0.68
x
|
1.16
x
|
1.24
x
|
1.23
x
|
1.16
x
|
EV / EBITDA
|
10.2
x
|
12.6
x
|
5.75
x
|
2.76
x
|
10.9
x
|
5.82
x
|
5.24
x
|
4.55
x
|
EV / FCF
|
-11.9
x
|
-26.7
x
|
8.74
x
|
-
|
-7.12
x
|
23.1
x
|
10.5
x
|
8.3
x
|
FCF Yield
|
-8.44%
|
-3.75%
|
11.4%
|
-
|
-14.1%
|
4.33%
|
9.56%
|
12.1%
|
Price to Book
|
1.49
x
|
1.16
x
|
1.07
x
|
-
|
-
|
1.55
x
|
1.47
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
242,263
|
242,787
|
242,369
|
242,823
|
242,461
|
242,401
|
-
|
-
|
Reference price
2 |
3.670
|
3.395
|
2.264
|
2.810
|
2.832
|
3.410
|
3.410
|
3.410
|
Announcement Date
|
2/26/20
|
2/23/21
|
2/28/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
735.4
|
707.7
|
819.7
|
1,003
|
829.6
|
895.8
|
883.1
|
890.2
|
EBITDA
1 |
127
|
73.6
|
106.8
|
247.6
|
88.8
|
191.1
|
207.4
|
227.6
|
EBIT
1 |
32.5
|
-40.1
|
-175.9
|
278.2
|
-2
|
100.3
|
109.1
|
133.2
|
Operating Margin
|
4.42%
|
-5.67%
|
-21.46%
|
27.73%
|
-0.24%
|
11.2%
|
12.35%
|
14.97%
|
Earnings before Tax (EBT)
1 |
11.1
|
-36.7
|
-192.5
|
253.6
|
-33.2
|
72.84
|
71.88
|
91.35
|
Net income
1 |
9.2
|
-26.4
|
-190.4
|
247.2
|
-24.7
|
56.93
|
60.94
|
78.65
|
Net margin
|
1.25%
|
-3.73%
|
-23.23%
|
24.64%
|
-2.98%
|
6.36%
|
6.9%
|
8.84%
|
EPS
2 |
0.0400
|
-0.1100
|
-0.7800
|
0.9500
|
-0.1000
|
0.2400
|
0.2840
|
0.4000
|
Free Cash Flow
1 |
-109.1
|
-34.68
|
70.3
|
-
|
-135.8
|
48.15
|
103.9
|
124.7
|
FCF margin
|
-14.84%
|
-4.9%
|
8.58%
|
-
|
-16.37%
|
5.38%
|
11.77%
|
14.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
65.82%
|
-
|
-
|
25.2%
|
50.1%
|
54.79%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
84.57%
|
170.51%
|
158.55%
|
Dividend per Share
2 |
0.0510
|
-
|
-
|
-
|
-
|
0.1420
|
0.1400
|
0.1933
|
Announcement Date
|
2/26/20
|
2/23/21
|
2/28/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
362
|
372.4
|
216.1
|
231.1
|
234.1
|
319.6
|
553.7
|
233.4
|
216.3
|
296.1
|
198.6
|
170.8
|
200
|
213.6
|
262
|
233
|
242
|
EBITDA
1 |
35.7
|
58.9
|
26.9
|
21
|
46.5
|
62.3
|
108.7
|
59.1
|
40.1
|
88.9
|
12.4
|
-1.8
|
25.1
|
44.9
|
85
|
63
|
61
|
EBIT
1 |
-
|
4.2
|
3.8
|
-3.1
|
24.7
|
42.4
|
67.1
|
29.8
|
181.3
|
64.8
|
-18.3
|
-28.2
|
15.6
|
18.8
|
57.5
|
35.8
|
35
|
Operating Margin
|
-
|
1.13%
|
1.76%
|
-1.34%
|
10.55%
|
13.27%
|
12.12%
|
12.77%
|
83.82%
|
21.88%
|
-9.21%
|
-16.51%
|
7.8%
|
8.8%
|
21.95%
|
15.36%
|
14.46%
|
Earnings before Tax (EBT)
1 |
-
|
-185.3
|
-1.8
|
-5.4
|
-
|
-
|
-
|
25.6
|
172.3
|
59
|
-25.9
|
-35.7
|
5.3
|
11.1
|
49.5
|
27.8
|
26.9
|
Net income
1 |
-25.37
|
-194.6
|
2.2
|
2
|
13.1
|
31.6
|
-
|
22.3
|
180.2
|
30.4
|
-16.8
|
-24
|
3.5
|
7.9
|
37.5
|
21.2
|
22.7
|
Net margin
|
-7.01%
|
-52.25%
|
1.02%
|
0.87%
|
5.6%
|
9.89%
|
-
|
9.55%
|
83.31%
|
10.27%
|
-8.46%
|
-14.05%
|
1.75%
|
3.7%
|
14.31%
|
9.1%
|
9.38%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0900
|
0.6700
|
0.1300
|
-0.0700
|
-0.1000
|
0.0100
|
-
|
0.1500
|
0.0900
|
0.0900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/28/20
|
9/28/21
|
10/26/21
|
2/28/22
|
4/26/22
|
7/26/22
|
7/26/22
|
10/27/22
|
2/28/23
|
5/5/23
|
7/27/23
|
10/31/23
|
2/29/24
|
4/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
404
|
101
|
65.7
|
-
|
280
|
285
|
260
|
208
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.18
x
|
1.367
x
|
0.6148
x
|
-
|
3.149
x
|
1.491
x
|
1.254
x
|
0.9137
x
|
Free Cash Flow
1 |
-109
|
-34.7
|
70.3
|
-
|
-136
|
48.2
|
104
|
125
|
ROE (net income / shareholders' equity)
|
1.37%
|
-3.86%
|
-31.1%
|
-
|
-
|
7.59%
|
10.1%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
4.5%
|
4.1%
|
2.5%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
1,265
|
1,486
|
3,146
|
Book Value Per Share
2 |
2.470
|
2.940
|
2.120
|
-
|
-
|
2.210
|
2.320
|
2.490
|
Cash Flow per Share
2 |
0.6600
|
0.2600
|
0.5400
|
-
|
-0.1900
|
0.4700
|
-
|
-
|
Capex
1 |
294
|
97
|
71
|
-
|
89.7
|
77.7
|
95.2
|
97.4
|
Capex / Sales
|
39.96%
|
13.71%
|
8.66%
|
-
|
10.81%
|
8.67%
|
10.78%
|
10.94%
|
Announcement Date
|
2/26/20
|
2/23/21
|
2/28/22
|
2/28/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
3.41
EUR Average target price
4.041
EUR Spread / Average Target +18.51% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.41% | 882M | | -3.17% | 18.78B | | +7.10% | 14.99B | | +5.03% | 10.18B | | -1.67% | 6.08B | | +8.82% | 4.88B | | +17.55% | 3.98B | | +16.91% | 3.15B | | +63.21% | 2.67B | | +12.02% | 1.76B |
Other Paper Products
|