End-of-day quote
Philippines S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
18.88
PHP
|
-0.53%
|
|
-1.15%
|
-9.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
113,626
|
160,048
|
327,319
|
324,171
|
328,105
|
297,105
|
-
|
Enterprise Value (EV)
1 |
137,346
|
186,258
|
343,916
|
335,234
|
328,105
|
304,672
|
300,808
|
P/E ratio
|
17.2
x
|
20.2
x
|
33
x
|
32.2
x
|
39.3
x
|
26.6
x
|
23.1
x
|
Yield
|
0.69%
|
1.09%
|
1.11%
|
1.41%
|
-
|
1.49%
|
1.7%
|
Capitalization / Revenue
|
2.2
x
|
3.03
x
|
5.85
x
|
5.16
x
|
5
x
|
4.02
x
|
3.68
x
|
EV / Revenue
|
2.66
x
|
3.53
x
|
6.15
x
|
5.34
x
|
5
x
|
4.12
x
|
3.72
x
|
EV / EBITDA
|
12.7
x
|
16.1
x
|
22.6
x
|
24.3
x
|
23.8
x
|
17.6
x
|
15.2
x
|
EV / FCF
|
26
x
|
28.5
x
|
23.4
x
|
81
x
|
-
|
27.5
x
|
23.8
x
|
FCF Yield
|
3.85%
|
3.51%
|
4.27%
|
1.23%
|
-
|
3.64%
|
4.21%
|
Price to Book
|
1.75
x
|
2.38
x
|
4.21
x
|
3.69
x
|
-
|
3.01
x
|
2.78
x
|
Nbr of stocks (in thousands)
|
15,759,465
|
15,846,333
|
15,736,471
|
15,736,471
|
15,736,471
|
15,736,471
|
-
|
Reference price
2 |
7.210
|
10.10
|
20.80
|
20.60
|
20.85
|
18.88
|
18.88
|
Announcement Date
|
6/26/20
|
4/22/21
|
4/27/22
|
4/16/23
|
4/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
51,600
|
52,834
|
55,936
|
62,767
|
65,644
|
73,873
|
80,802
|
EBITDA
1 |
10,806
|
11,550
|
15,223
|
13,805
|
13,768
|
17,353
|
19,832
|
EBIT
1 |
9,286
|
10,064
|
14,082
|
12,390
|
12,517
|
15,209
|
17,309
|
Operating Margin
|
18%
|
19.05%
|
25.18%
|
19.74%
|
19.07%
|
20.59%
|
21.42%
|
Earnings before Tax (EBT)
1 |
8,480
|
9,436
|
12,895
|
11,710
|
10,941
|
14,582
|
17,134
|
Net income
1 |
6,726
|
7,967
|
9,971
|
10,061
|
8,706
|
11,501
|
13,495
|
Net margin
|
13.03%
|
15.08%
|
17.83%
|
16.03%
|
13.26%
|
15.57%
|
16.7%
|
EPS
2 |
0.4200
|
0.5000
|
0.6300
|
0.6400
|
0.5300
|
0.7111
|
0.8159
|
Free Cash Flow
1 |
5,286
|
6,538
|
14,676
|
4,139
|
-
|
11,091
|
12,652
|
FCF margin
|
10.24%
|
12.38%
|
26.24%
|
6.59%
|
-
|
15.01%
|
15.66%
|
FCF Conversion (EBITDA)
|
48.92%
|
56.61%
|
96.4%
|
29.98%
|
-
|
63.92%
|
63.79%
|
FCF Conversion (Net income)
|
78.59%
|
82.07%
|
147.18%
|
41.14%
|
-
|
96.44%
|
93.75%
|
Dividend per Share
2 |
0.0500
|
0.1100
|
0.2300
|
0.2900
|
-
|
0.2816
|
0.3204
|
Announcement Date
|
6/26/20
|
4/22/21
|
4/27/22
|
4/16/23
|
4/30/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
2,318
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1500
|
0.1500
|
0.1300
|
0.1000
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
0.2900
|
-
|
-
|
-
|
0.3033
|
-
|
-
|
Announcement Date
|
5/19/23
|
8/14/23
|
11/13/23
|
4/30/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
23,720
|
26,210
|
16,597
|
11,063
|
-
|
7,567
|
3,704
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.195
x
|
2.269
x
|
1.09
x
|
0.8014
x
|
-
|
0.4361
x
|
0.1867
x
|
Free Cash Flow
1 |
5,286
|
6,538
|
14,676
|
4,139
|
-
|
11,091
|
12,652
|
ROE (net income / shareholders' equity)
|
10.6%
|
11.9%
|
13.8%
|
12.2%
|
-
|
11.9%
|
12.7%
|
ROA (Net income/ Total Assets)
|
5.42%
|
6.56%
|
7.95%
|
7.46%
|
-
|
7.72%
|
8.64%
|
Assets
1 |
124,087
|
121,452
|
125,484
|
134,864
|
-
|
148,919
|
156,244
|
Book Value Per Share
2 |
4.110
|
4.250
|
4.940
|
5.580
|
-
|
6.270
|
6.790
|
Cash Flow per Share
2 |
0.6600
|
0.7200
|
0.9600
|
0.8900
|
-
|
0.9200
|
1.040
|
Capex
1 |
2,159
|
1,014
|
1,739
|
4,003
|
-
|
2,563
|
2,531
|
Capex / Sales
|
4.18%
|
1.92%
|
3.11%
|
6.38%
|
-
|
3.47%
|
3.13%
|
Announcement Date
|
6/26/20
|
4/22/21
|
4/27/22
|
4/16/23
|
4/30/24
|
-
|
-
|
Last Close Price
18.88
PHP Average target price
19.56
PHP Spread / Average Target +3.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.45% | 5.2B | | -11.58% | 37.98B | | -16.08% | 22.6B | | -6.67% | 8.97B | | -21.52% | 4.83B | | +12.63% | 4.71B | | +7.08% | 2.83B | | -18.17% | 1.81B | | +10.30% | 1.67B | | -15.58% | 1.33B |
Other Distillers & Wineries
|