Financials Ege Seramik Sanayi ve Ticaret

Equities

EGSER

TRAEGSER91F0

Construction Supplies & Fixtures

Market Closed - Borsa Istanbul 11:08:30 2024-05-03 am EDT 5-day change 1st Jan Change
4.03 TRY +0.50% Intraday chart for Ege Seramik Sanayi ve Ticaret +4.40% +13.84%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 345 251.2 278.2 771.7 1,051 3,139
Enterprise Value (EV) 1 328 220.2 279.9 694.9 874.5 3,298
P/E ratio 7.2 x 4.16 x 11.2 x 8.01 x 4 x 8.27 x
Yield - - - 8.65% 16.1% -
Capitalization / Revenue 0.9 x 0.58 x 0.69 x 1.24 x 0.99 x 1.41 x
EV / Revenue 0.86 x 0.51 x 0.69 x 1.11 x 0.82 x 1.48 x
EV / EBITDA 4.09 x 2.53 x 9.12 x 4.98 x 2.98 x 8.16 x
EV / FCF 37.5 x 25.1 x -12.2 x 13.5 x 16.7 x -12.9 x
FCF Yield 2.66% 3.99% -8.22% 7.39% 5.98% -7.74%
Price to Book 1.21 x 0.76 x 0.85 x 1.84 x 1.71 x 3.92 x
Nbr of stocks (in thousands) 285,000 285,000 285,000 285,000 285,000 285,000
Reference price 2 1.211 0.8816 0.9763 2.708 3.689 11.02
Announcement Date 3/1/18 3/1/19 3/2/20 2/26/21 2/25/22 3/1/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 383.6 434.5 403.3 624.2 1,061 2,222
EBITDA 1 80.23 87.05 30.69 139.5 293.6 404.2
EBIT 1 64.78 71.88 15.02 121.4 271.1 374.7
Operating Margin 16.89% 16.54% 3.72% 19.44% 25.54% 16.87%
Earnings before Tax (EBT) 1 53.69 59.34 17.44 99.99 337.6 330.6
Net income 1 47.94 60.35 24.75 96.37 262.7 379.4
Net margin 12.5% 13.89% 6.14% 15.44% 24.75% 17.08%
EPS 2 0.1682 0.2118 0.0868 0.3381 0.9216 1.331
Free Cash Flow 1 8.74 8.775 -22.99 51.38 52.3 -255.2
FCF margin 2.28% 2.02% -5.7% 8.23% 4.93% -11.49%
FCF Conversion (EBITDA) 10.89% 10.08% - 36.84% 17.81% -
FCF Conversion (Net income) 18.23% 14.54% - 53.31% 19.91% -
Dividend per Share - - - 0.2343 0.5947 -
Announcement Date 3/1/18 3/1/19 3/2/20 2/26/21 2/25/22 3/1/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 1.61 - - 158
Net Cash position 1 17 31.1 - 76.8 177 -
Leverage (Debt/EBITDA) - - 0.0526 x - - 0.3911 x
Free Cash Flow 1 8.74 8.78 -23 51.4 52.3 -255
ROE (net income / shareholders' equity) 18.1% 19.6% 7.52% 25.8% 50.8% 53.6%
ROA (Net income/ Total Assets) 10% 10.3% 2.01% 13.2% 19.8% 17.8%
Assets 1 477.7 586.5 1,234 731.2 1,325 2,133
Book Value Per Share 2 1.000 1.160 1.150 1.470 2.150 2.810
Cash Flow per Share 2 0.1000 0.1500 0.0600 0.3600 0.6800 0.4300
Capex 1 17.5 32.1 15.3 48.9 42.7 104
Capex / Sales 4.56% 7.39% 3.78% 7.83% 4.02% 4.68%
Announcement Date 3/1/18 3/1/19 3/2/20 2/26/21 2/25/22 3/1/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. EGSER Stock
  4. Financials Ege Seramik Sanayi ve Ticaret