EBEST INVESTMENT & SECURITIES CO., LTD. Financials EBEST Investment & Securities Co., Ltd.
Equities
A078020
KR7078020005
Investment Banking & Brokerage Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,980 KRW | -0.99% |
|
+8.73% | +28.52% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 317,767 | 282,272 | 342,255 | 412,823 | 252,028 | 195,322 |
| Enterprise Value (EV) 1 | -161,041 | -532,506 | -897,633 | -401,556 | -659,769 | -506,239 |
| P/E ratio | 9.22 x | 4.95 x | 3.26 x | 3.41 x | 12.2 x | 9.16 x |
| Yield | 5.47% | 6.16% | 8.1% | 7.33% | 2% | 3.87% |
| Capitalization / Revenue | 0.32 x | 0.27 x | 0.18 x | 0.28 x | 0.2 x | 0.17 x |
| EV / Revenue | -0.16 x | -0.51 x | -0.46 x | -0.27 x | -0.53 x | -0.44 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.78 x | 0.55 x | 0.5 x | 0.49 x | 0.3 x | 0.23 x |
| Nbr of stocks (in thousands) | 35,865 | 50,406 | 50,406 | 50,406 | 50,406 | 50,406 |
| Reference price 2 | 8,860 | 5,600 | 6,790 | 8,190 | 5,000 | 3,875 |
| Announcement Date | 3/13/19 | 3/30/20 | 3/17/21 | 3/17/22 | 3/16/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,007,298 | 1,044,938 | 1,942,682 | 1,485,615 | 1,239,909 | 1,144,092 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 47,316 | 70,923 | 165,922 | 220,131 | 40,627 | 38,344 |
| Net income 1 | 34,048 | 51,536 | 126,030 | 160,830 | 29,709 | 28,661 |
| Net margin | 3.38% | 4.93% | 6.49% | 10.83% | 2.4% | 2.51% |
| EPS 2 | 960.5 | 1,132 | 2,081 | 2,401 | 410.0 | 423.0 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 485.0 | 345.0 | 550.0 | 600.0 | 100.0 | 150.0 |
| Announcement Date | 3/13/19 | 3/30/20 | 3/17/21 | 3/17/22 | 3/16/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 478,808 | 814,777 | 1,239,888 | 814,379 | 911,798 | 701,561 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 8.58% | 11.2% | 20.1% | 19.3% | 3.22% | 3.09% |
| ROA (Net income/ Total Assets) | 1.08% | 1.33% | 2.05% | 2.19% | 0.45% | 0.41% |
| Assets 1 | 3,149,717 | 3,862,079 | 6,161,345 | 7,353,218 | 6,551,055 | 6,980,225 |
| Book Value Per Share 2 | 11,403 | 10,197 | 13,549 | 16,701 | 16,525 | 16,841 |
| Cash Flow per Share 2 | 191.0 | 359.0 | 1,578 | 687.0 | 984.0 | 2,044 |
| Capex 1 | 2,351 | 703 | 2,305 | 16,199 | 3,271 | 3,206 |
| Capex / Sales | 0.23% | 0.07% | 0.12% | 1.09% | 0.26% | 0.28% |
| Announcement Date | 3/13/19 | 3/30/20 | 3/17/21 | 3/17/22 | 3/16/23 | 3/21/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +28.52% | 181M | |
| -7.05% | 28.45B | |
| -7.53% | 15.65B | |
| +1.69% | 14.47B | |
| +44.51% | 12.52B | |
| -18.95% | 11.27B | |
| -4.02% | 9B | |
| -12.62% | 7.04B | |
| +8.34% | 5.99B | |
| -5.04% | 5.68B |
- Stock Market
- Equities
- A078020 Stock
- Financials EBEST Investment & Securities Co., Ltd.
