Financials Eastech Holding Limited

Equities

5225

KYG291021031

Household Electronics

End-of-day quote Taiwan S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
112 TWD +0.90% Intraday chart for Eastech Holding Limited -1.75% +86.36%

Valuation

Fiscal Period: December 2021 2022 2023 2024
Capitalization 1 1,304 2,222 4,198 8,372
Enterprise Value (EV) 1 1,304 2,222 4,198 8,372
P/E ratio 3.55 x - 8.57 x -
Yield - - - -
Capitalization / Revenue - 0.17 x 0.39 x 0.77 x
EV / Revenue - 0.17 x 0.39 x 0.77 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1 x 1.5 x 2.36 x
Nbr of stocks (in thousands) 60,953 61,883 69,850 74,754
Reference price 2 21.40 35.90 60.10 112.0
Announcement Date 2/25/22 3/1/23 2/26/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024
Net sales 1 - 12,810 10,641 10,835
EBITDA - - - -
EBIT 1 - 332.4 571.8 568
Operating Margin - 2.6% 5.37% 5.24%
Earnings before Tax (EBT) - - - -
Net income 367.5 - 533.3 -
Net margin - - 5.01% -
EPS 6.030 - 7.010 -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 2/25/22 3/1/23 2/26/24 -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - 2,722 2,018 - 3,580 2,511
EBITDA - - - - - -
EBIT 1 - 103.3 86.3 - 210 131.3
Operating Margin - 3.8% 4.28% - 5.87% 5.23%
Earnings before Tax (EBT) - - - - - -
Net income 250.1 - - 132 - -
Net margin - - - - - -
EPS 4.090 - - 1.740 - -
Dividend per Share - - - - - -
Announcement Date 11/14/22 3/1/23 5/12/23 8/25/23 11/10/23 2/26/24
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets - - - -
Book Value Per Share 1 - 35.80 40.00 47.40
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 2/25/22 3/1/23 2/26/24 -
1TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
112 TWD
Average target price
56 TWD
Spread / Average Target
-50.00%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 5225 Stock
  4. Financials Eastech Holding Limited