DUESENBERG TECHNOLOGIES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | 0.00% |
|
0.00% | -99.00% |
Valuation
| Fiscal Period: October | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.952 | 4.972 | 7.813 | 28.09 | 16.88 | 11.62 |
| Enterprise Value (EV) 1 | 6.073 | 5.202 | 7.996 | 28.45 | 16.98 | 11.59 |
| P/E ratio | -20.5 x | -8.82 x | -9.29 x | -54 x | -9.7 x | -5.29 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 1,614,355,037 x | 405,944,032 x | 445,902,038 x |
| EV / Revenue | - | - | - | 1,634,844,204 x | 408,336,171 x | 444,537,623 x |
| EV / EBITDA | - | - | -11,713,421 x | -68,128,786 x | -10,214,761 x | -6,120,554 x |
| EV / FCF | 99.4 x | 35.5 x | -13.7 x | -48.3 x | -74.8 x | -14.3 x |
| FCF Yield | 1.01% | 2.82% | -7.29% | -2.07% | -1.34% | -7% |
| Price to Book | -15.1 x | -5.58 x | -11.7 x | -56.1 x | -17.5 x | -10.7 x |
| Nbr of stocks (in thousands) | 35,014 | 35,514 | 35,514 | 43,893 | 45,616 | 58,132 |
| Reference price 2 | 0.1700 | 0.1400 | 0.2200 | 0.6400 | 0.3700 | 0.1999 |
| Announcement Date | 2/13/18 | 1/29/19 | 1/29/20 | 1/29/21 | 2/15/22 | 2/17/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0174 | 0.0416 | 0.0261 |
| EBITDA | - | - | -0.6826 | -0.4176 | -1.662 | -1.893 |
| EBIT 1 | -0.2524 | -0.4801 | -0.6875 | -0.4219 | -1.663 | -1.894 |
| Operating Margin | - | - | - | -2,424.65% | -3,999.89% | -7,268.01% |
| Earnings before Tax (EBT) 1 | -0.2899 | -0.5572 | -0.8413 | -0.4859 | -1.708 | -1.856 |
| Net income 1 | -0.2899 | -0.5572 | -0.8413 | -0.4859 | -1.708 | -1.856 |
| Net margin | - | - | - | -2,792.46% | -4,107.66% | -7,123.28% |
| EPS 2 | -0.008278 | -0.0159 | -0.0237 | -0.0118 | -0.0381 | -0.0378 |
| Free Cash Flow 1 | 0.0611 | 0.1466 | -0.5831 | -0.5887 | -0.227 | -0.8105 |
| FCF margin | - | - | - | -3,383.13% | -546% | -3,110.15% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/13/18 | 1/29/19 | 1/29/20 | 1/29/21 | 2/15/22 | 2/17/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.12 | 0.23 | 0.18 | 0.36 | 0.1 | - |
| Net Cash position 1 | - | - | - | - | - | 0.04 |
| Leverage (Debt/EBITDA) | - | - | -0.2681 x | -0.8538 x | -0.0598 x | - |
| Free Cash Flow 1 | 0.06 | 0.15 | -0.58 | -0.59 | -0.23 | -0.81 |
| ROE (net income / shareholders' equity) | 114% | 86.8% | 108% | 83.1% | 234% | 181% |
| ROA (Net income/ Total Assets) | -507% | -1,259% | -1,064% | -710% | -3,344% | -721% |
| Assets 1 | 0.0571 | 0.0442 | 0.0791 | 0.0684 | 0.0511 | 0.2575 |
| Book Value Per Share 2 | -0.0100 | -0.0300 | -0.0200 | -0.0100 | -0.0200 | -0.0200 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | 0 | 0.01 | - | 0 | - |
| Capex / Sales | - | - | - | - | 6.64% | - |
| Announcement Date | 2/13/18 | 1/29/19 | 1/29/20 | 1/29/21 | 2/15/22 | 2/17/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -99.00% | 7.63K | |
| +24.56% | 24.11B | |
| -11.10% | 23.78B | |
| +9.49% | 2.64B | |
| -18.22% | 1.99B | |
| +82.14% | 1.92B | |
| -52.04% | 1.53B | |
| +16.47% | 1.45B | |
| -15.67% | 1.3B | |
| -2.65% | 1.26B |
- Stock Market
- Equities
- DUSYF Stock
- Financials Duesenberg Technologies Inc.
