Financials Dream Unlimited Corp.

Equities

DRM

CA26153M5072

Real Estate Development & Operations

Delayed Toronto S.E. 02:14:34 2024-05-03 pm EDT 5-day change 1st Jan Change
19.38 CAD +5.38% Intraday chart for Dream Unlimited Corp. +7.91% -14.44%

Valuation

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Capitalization 1 1,235 977 1,686 958.9 775.3 -
Enterprise Value (EV) 1 1,235 977 1,686 958.9 775.3 775.3
P/E ratio 3.15 x - 15.8 x -8.27 x 5.24 x 18.4 x
Yield - - 0.8% - - -
Capitalization / Revenue - 2.81 x 5.17 x 2.48 x 1.96 x 2.11 x
EV / Revenue - 2.81 x 5.17 x 2.48 x 1.96 x 2.11 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.88 x - - - - -
Nbr of stocks (in thousands) 52,779 45,977 43,426 42,334 42,156 -
Reference price 2 23.40 21.25 38.83 22.65 18.39 18.39
Announcement Date 2/25/20 2/23/21 2/22/22 2/21/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Net sales 1 - 347.6 325.9 386.9 395.7 366.7
EBITDA - - - - - -
EBIT 482.3 221.5 51.86 - - -
Operating Margin - 63.71% 15.91% - - -
Earnings before Tax (EBT) 440.4 - - - - -
Net income 1 - - - - 148.3 42.26
Net margin - - - - 37.48% 11.52%
EPS 2 7.420 - 2.460 -2.740 3.510 1.000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.3100 - - -
Announcement Date 2/25/20 2/23/21 2/22/22 2/21/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - - - - - - - 106.3 71.92 135.1 82.42 -
EBITDA - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 1 - - - - - - - - 11.08 117.6 15.43 4.185 -
Net margin - - - - - - - - 10.42% 163.52% 11.42% 5.08% -
EPS 2 1.810 0.9600 1.740 2.200 0.7800 -1.730 0.0900 -1.910 0.2600 2.780 0.3700 0.1000 0.0800
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/22/22 5/11/22 8/10/22 11/10/22 5/9/23 8/8/23 11/14/23 2/21/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 26.50 - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/25/20 2/23/21 2/22/22 2/21/24 - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18.39 CAD
Average target price
35 CAD
Spread / Average Target
+90.32%
Consensus
  1. Stock Market
  2. Equities
  3. DRM Stock
  4. Financials Dream Unlimited Corp.