Financials Dolat Algotech Limited

Equities

DOLATALGO

INE966A01022

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:49 2024-05-02 am EDT 5-day change 1st Jan Change
119.2 INR -2.78% Intraday chart for Dolat Algotech Limited +16.06% +90.65%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,873 10,842 6,169 12,320 14,890 7,440
Enterprise Value (EV) 1 1,234 10,825 6,192 13,158 16,501 8,769
P/E ratio 6.01 x 21.5 x 8.68 x 8.4 x 8.9 x 6.41 x
Yield - 0.16% 0.29% 0.21% 0.24% 0.59%
Capitalization / Revenue 1.35 x 9.8 x 4.36 x 4.7 x 4.88 x 2.82 x
EV / Revenue 0.89 x 9.79 x 4.38 x 5.02 x 5.41 x 3.32 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.83 x 7.19 x 2.81 x 3.39 x 2.82 x 1.16 x
Nbr of stocks (in thousands) 176,000 176,000 176,000 176,000 176,000 176,000
Reference price 2 10.64 61.60 35.05 70.00 84.60 42.27
Announcement Date 8/28/18 9/3/19 8/18/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,386 1,106 1,415 2,622 3,050 2,640
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 470.8 775 1,015 2,013 2,304 1,626
Net income 1 312 505.8 710.5 1,467 1,674 1,160
Net margin 22.51% 45.72% 50.2% 55.95% 54.9% 43.94%
EPS 2 1.770 2.870 4.037 8.336 9.510 6.590
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.1000 0.1000 0.1500 0.2000 0.2500
Announcement Date 8/28/18 9/3/19 8/18/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 23.2 838 1,611 1,330
Net Cash position 1 638 16.4 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 36% 40% 38.5% 50.4% 37.6% 19.9%
ROA (Net income/ Total Assets) 35.8% 38.3% 34.4% 39% 26.6% 14.8%
Assets 1 872.3 1,321 2,063 3,758 6,304 7,822
Book Value Per Share 2 5.810 8.560 12.50 20.70 30.00 36.30
Cash Flow per Share 2 0.0100 0.0900 0.0900 0.1200 0.1700 0.0600
Capex - - 3.7 4.57 10.8 8.43
Capex / Sales - - 0.26% 0.17% 0.35% 0.32%
Announcement Date 8/28/18 9/3/19 8/18/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. DOLATALGO Stock
  4. Financials Dolat Algotech Limited