Stock DOCU DOCUSIGN, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DocuSign, Inc.

Equities

DOCU

US2561631068

Software

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
57.2 USD -0.26% Intraday chart for DocuSign, Inc. +2.69% -3.78%
Apr. 15 Factbox-US, Canadian companies kick off 2024 with layoffs RE
Apr. 15 North American Morning Briefing : Stock Futures -2- DJ

Valuation

Fiscal Period: Januari 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,089 44,542 24,887 12,193 12,423 11,712 - -
Enterprise Value (EV) 1 13,658 43,768 24,803 11,698 11,255 9,936 9,182 9,230
P/E ratio -66.5 x -178 x -349 x -124 x 169 x 75.8 x 56.1 x 42.2 x
Yield - - - - - - - -
Capitalization / Revenue 14.5 x 30.7 x 11.8 x 4.85 x 4.5 x 4 x 3.76 x 3.52 x
EV / Revenue 14 x 30.1 x 11.8 x 4.65 x 4.08 x 3.4 x 2.95 x 2.77 x
EV / EBITDA 140 x 194 x 52.1 x 20.1 x 14.3 x 10.9 x 9.06 x 7.31 x
EV / FCF 313 x 204 x 55.7 x 27.3 x 12.7 x 12.2 x 10.4 x 9.94 x
FCF Yield 0.32% 0.49% 1.79% 3.67% 7.88% 8.21% 9.66% 10.1%
Price to Book 26.1 x 135 x 90.8 x 19.7 x - 6.89 x 4.95 x 3.84 x
Nbr of stocks (in thousands) 179,455 191,257 197,877 201,074 203,916 204,747 - -
Reference price 2 78.51 232.9 125.8 60.64 60.92 57.20 57.20 57.20
Announcement Date 3/12/20 3/11/21 3/10/22 3/9/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januari 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 974 1,453 2,107 2,516 2,762 2,926 3,115 3,332
EBITDA 1 97.51 226.1 476.2 582.4 787.1 915.4 1,014 1,263
EBIT 1 47.33 180.6 419.1 516.8 711.4 803.9 884.8 1,007
Operating Margin 4.86% 12.43% 19.89% 20.54% 25.76% 27.48% 28.41% 30.24%
Earnings before Tax (EBT) 1 -203.6 -229.5 -66.91 -89.88 93.68 212.8 261.7 439.2
Net income 1 -208.4 -243.3 -69.98 -97.45 73.98 153.6 216.3 270.2
Net margin -21.39% -16.74% -3.32% -3.87% 2.68% 5.25% 6.94% 8.11%
EPS 2 -1.180 -1.310 -0.3600 -0.4900 0.3600 0.7546 1.019 1.355
Free Cash Flow 1 43.65 214.6 445.1 429.1 887.1 816.1 886.9 928.2
FCF margin 4.48% 14.77% 21.12% 17.06% 32.12% 27.89% 28.48% 27.86%
FCF Conversion (EBITDA) 44.76% 94.89% 93.45% 73.68% 112.72% 89.15% 87.47% 73.51%
FCF Conversion (Net income) - - - - 1,199.16% 531.33% 410.1% 343.49%
Dividend per Share 2 - - - - - - - -
Announcement Date 3/12/20 3/11/21 3/10/22 3/9/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Januari 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 545.5 580.8 588.7 622.2 645.5 659.6 661.4 687.7 700.4 712.4 707 727.3 739.6 751.8 750.9
EBITDA 1 136.4 119 117.9 128.3 163.5 172.8 193.6 190.2 206 197.3 218.4 227.8 234.1 236.8 249.2
EBIT 1 122.2 103.9 102.2 112.2 147.1 155.5 175.8 169.9 187.4 178.3 195.4 198.7 204.5 207.6 211.7
Operating Margin 22.4% 17.88% 17.36% 18.03% 22.78% 23.57% 26.58% 24.7% 26.76% 25.03% 27.63% 27.32% 27.65% 27.61% 28.2%
Earnings before Tax (EBT) 1 -5.783 -29.42 -25.52 -41.72 -28.07 5.43 5.628 22.48 35.83 29.74 32.21 57.4 59.6 63.56 -
Net income 1 -5.676 -30.44 -27.37 -45.08 -29.87 4.863 0.539 7.395 38.8 27.24 31.24 40.21 39.16 43.28 54.69
Net margin -1.04% -5.24% -4.65% -7.25% -4.63% 0.74% 0.08% 1.08% 5.54% 3.82% 4.42% 5.53% 5.3% 5.76% 7.28%
EPS 2 -0.0300 -0.1500 -0.1400 -0.2200 -0.1500 0.0200 - 0.0400 0.1900 0.1300 0.1571 0.1963 0.2196 0.2281 0.3350
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 12/2/21 3/10/22 6/9/22 9/8/22 12/8/22 3/9/23 6/8/23 9/7/23 12/7/23 3/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Januari 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 431 774 84.3 495 1,167 1,776 2,530 2,482
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 43.7 215 445 429 887 816 887 928
ROE (net income / shareholders' equity) 10.1% 41.8% 137% 93.8% 71.3% 46.5% 36% 28.9%
ROA (Net income/ Total Assets) 3.36% 8.62% 16.8% 15.1% 20.8% 20.8% 18.3% -
Assets 1 -6,205 -2,821 -415.4 -646 355.4 739.3 1,184 -
Book Value Per Share 2 3.010 1.730 1.390 3.070 - 8.300 11.60 14.90
Cash Flow per Share 2 0.6500 - 2.580 2.520 4.690 4.530 4.810 4.780
Capex 1 72 82.4 61.4 77.7 92.4 94 99.9 103
Capex / Sales 7.4% 5.67% 2.91% 3.09% 3.35% 3.21% 3.21% 3.1%
Announcement Date 3/12/20 3/11/21 3/10/22 3/9/23 3/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DocuSign, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
25
Last Close Price
57.2 USD
Average target price
65.75 USD
Spread / Average Target
+14.95%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
DOCUSIGN, INC. Stock DocuSign, Inc.
-3.78% 11.71B
ORACLE CORPORATION Stock Oracle Corporation
+11.17% 322B
SAP SE Stock SAP SE
+24.75% 216B
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.41% 149B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+10.65% 56.27B
HUBSPOT, INC. Stock HubSpot, Inc.
+8.71% 32.13B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
-4.57% 27.45B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+103.03% 22.62B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+20.22% 19.55B
SAGE GROUP PLC Stock Sage Group plc
+0.04% 14.61B
Enterprise Software
  1. Stock Market
  2. Equities
  3. DOCU Stock
  4. Financials DocuSign, Inc.