Financials Djurslands Bank A/S

Equities

DJUR

DK0060136273

Banks

Market Closed - Nasdaq Copenhagen 10:21:34 2024-04-26 am EDT 5-day change 1st Jan Change
505 DKK -0.98% Intraday chart for Djurslands Bank A/S -3.81% +13.23%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 676.9 679.5 773.9 902.9 946.6 1,199
Enterprise Value (EV) 1 694.1 694.3 603 -209.3 -190.8 -70.8
P/E ratio 9.36 x 6.14 x 15.3 x 7.79 x 7.29 x 5.01 x
Yield 2.37% 3.15% - 2.53% 2.84% 6.73%
Capitalization / Revenue 1.95 x 1.71 x 2.35 x 2.16 x 2.08 x 1.88 x
EV / Revenue 2 x 1.75 x 1.83 x -0.5 x -0.42 x -0.11 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.65 x 0.6 x 0.66 x 0.7 x 0.68 x 0.74 x
Nbr of stocks (in thousands) 2,675 2,675 2,687 2,687 2,689 2,689
Reference price 2 253.0 254.0 288.0 336.0 352.0 446.0
Announcement Date 2/6/19 2/5/20 2/23/21 2/9/22 2/8/23 2/20/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 347.7 396.9 329.5 418 455.6 637.9
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 84.97 138.2 60.38 143.4 160.8 314.5
Net income 1 72.34 111.2 50.66 116.1 129.9 239.4
Net margin 20.81% 28.02% 15.37% 27.77% 28.52% 37.52%
EPS 2 27.04 41.39 18.85 43.15 48.32 89.01
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 6.000 8.000 - 8.500 10.00 30.00
Announcement Date 2/6/19 2/5/20 2/23/21 2/9/22 2/8/23 2/20/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17.3 14.8 - - - -
Net Cash position 1 - - 171 1,112 1,137 1,270
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.02% 10.2% 4.38% 9.42% 9.66% 15.9%
ROA (Net income/ Total Assets) 0.79% 1.14% 0.47% 1.01% 1.09% 1.88%
Assets 1 9,148 9,796 10,727 11,450 11,929 12,754
Book Value Per Share 2 390.0 425.0 436.0 480.0 520.0 599.0
Cash Flow per Share 2 62.30 73.70 68.20 449.0 503.0 553.0
Capex 1 21.1 6.25 - - - -
Capex / Sales 6.08% 1.58% - - - -
Announcement Date 2/6/19 2/5/20 2/23/21 2/9/22 2/8/23 2/20/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DJUR Stock
  4. Financials Djurslands Bank A/S