Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 AUD | +3.77% | +1.85% | +14.58% |
May. 14 | DigitalX Signs Agreement with 3iQ to Market QMAP Platform | MT |
May. 06 | DigitalX Bitcoin, Digital Asset Funds Decrease as of End-April; Shares Decline 4% | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 36.51 | 31.43 | 10.3 | 36.24 | 19.3 | 30.57 |
Enterprise Value (EV) 2 | 31.02 | 26.2 | 7.839 | 26.1 | 13.1 | 26.95 |
P/E ratio | 14.7 x | -11 x | -2.13 x | 5.45 x | -6.5 x | -4.02 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.69 x | 12.3 x | -5.28 x | 3.63 x | 7.61 x | 13.3 x |
EV / Revenue | 3.13 x | 10.3 x | -4.02 x | 2.61 x | 5.16 x | 11.7 x |
EV / EBITDA | 7.96 x | -17.6 x | -1.74 x | 4.34 x | -4.58 x | -4.82 x |
EV / FCF | -16.2 x | -17.6 x | -7.74 x | -0.98 x | 0.98 x | -3.7 x |
FCF Yield | -6.18% | -5.68% | -12.9% | -102% | 102% | -27% |
Price to Book | 3.54 x | 2.72 x | 1.28 x | 0.85 x | 0.71 x | 1.28 x |
Nbr of stocks (in thousands) | 486,866 | 571,525 | 605,629 | 739,676 | 742,444 | 745,519 |
Reference price 3 | 0.0750 | 0.0550 | 0.0170 | 0.0490 | 0.0260 | 0.0410 |
Announcement Date | 9/28/18 | 9/30/19 | 9/28/20 | 9/28/21 | 9/30/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.906 | 2.555 | -1.951 | 9.986 | 2.537 | 2.294 |
EBITDA 1 | 3.895 | -1.492 | -4.511 | 6.019 | -2.86 | -5.592 |
EBIT 1 | 3.883 | -1.546 | -4.585 | 5.82 | -3.063 | -5.62 |
Operating Margin | 39.2% | -60.51% | 235.01% | 58.28% | -120.76% | -245.02% |
Earnings before Tax (EBT) 1 | 2.402 | -2.478 | -4.894 | 6.282 | -3.181 | -7.717 |
Net income 1 | 2.596 | -2.524 | -4.708 | 6.757 | -2.839 | -7.585 |
Net margin | 26.21% | -98.79% | 241.32% | 67.66% | -111.94% | -330.67% |
EPS 2 | 0.005085 | -0.004999 | -0.008000 | 0.008999 | -0.003999 | -0.0102 |
Free Cash Flow 1 | -1.917 | -1.489 | -1.012 | -26.62 | 13.33 | -7.275 |
FCF margin | -19.35% | -58.29% | 51.89% | -266.59% | 525.45% | -317.18% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/28/18 | 9/30/19 | 9/28/20 | 9/28/21 | 9/30/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 5.49 | 5.23 | 2.46 | 10.1 | 6.2 | 3.62 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.92 | -1.49 | -1.01 | -26.6 | 13.3 | -7.28 |
ROE (net income / shareholders' equity) | 46.6% | -21.6% | -47.3% | 19.9% | -7.57% | -23.3% |
ROA (Net income/ Total Assets) | 40.2% | -7.72% | -25.4% | 10.7% | -4.27% | -10.1% |
Assets 1 | 6.454 | 32.72 | 18.56 | 63.13 | 66.48 | 75.14 |
Book Value Per Share 2 | 0.0200 | 0.0200 | 0.0100 | 0.0600 | 0.0400 | 0.0300 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0.0100 | 0.0100 | 0 |
Capex 1 | 0 | 0.35 | 0.01 | 0.02 | 0.03 | 0.04 |
Capex / Sales | 0.02% | 13.62% | -0.56% | 0.18% | 1.08% | 1.94% |
Announcement Date | 9/28/18 | 9/30/19 | 9/28/20 | 9/28/21 | 9/30/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+14.58% | 31.37M | |
+12.71% | 3,150B | |
+10.98% | 87.56B | |
+8.10% | 80.72B | |
-16.04% | 52.81B | |
+35.76% | 51.91B | |
+30.86% | 46.06B | |
-31.32% | 42.52B | |
+78.94% | 41.62B | |
+2.37% | 28.24B |
- Stock Market
- Equities
- DCC Stock
- Financials DigitalX Limited