End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
30.84
CNY
|
-0.84%
|
|
+2.29%
|
+3.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,972
|
13,979
|
10,257
|
14,213
|
19,549
|
20,156
|
-
|
-
|
Enterprise Value (EV)
1 |
12,972
|
13,979
|
10,257
|
14,213
|
19,549
|
20,156
|
20,156
|
20,156
|
P/E ratio
|
18.6
x
|
22.6
x
|
43.1
x
|
14.1
x
|
17
x
|
14.6
x
|
11.9
x
|
10.2
x
|
Yield
|
-
|
-
|
-
|
2.03%
|
1.49%
|
2.01%
|
2.56%
|
2.63%
|
Capitalization / Revenue
|
0.15
x
|
0.15
x
|
-
|
0.12
x
|
0.16
x
|
0.16
x
|
0.15
x
|
0.14
x
|
EV / Revenue
|
0.15
x
|
0.15
x
|
-
|
0.12
x
|
0.16
x
|
0.16
x
|
0.15
x
|
0.14
x
|
EV / EBITDA
|
-
|
14.2
x
|
-
|
10.2
x
|
12.4
x
|
7.85
x
|
6.93
x
|
6.14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.01
x
|
-
|
1.93
x
|
2.34
x
|
2.13
x
|
1.88
x
|
1.63
x
|
Nbr of stocks (in thousands)
|
653,492
|
651,391
|
647,977
|
647,799
|
653,579
|
653,579
|
-
|
-
|
Reference price
2 |
19.85
|
21.46
|
15.83
|
21.94
|
29.91
|
30.84
|
30.84
|
30.84
|
Announcement Date
|
3/30/20
|
3/30/21
|
3/28/22
|
3/12/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
86,803
|
92,060
|
-
|
115,880
|
119,624
|
127,935
|
138,044
|
147,968
|
EBITDA
1 |
-
|
982.7
|
-
|
1,397
|
1,578
|
2,569
|
2,907
|
3,284
|
EBIT
1 |
-
|
916.8
|
-
|
1,323
|
1,514
|
1,893
|
2,257
|
2,634
|
Operating Margin
|
-
|
1%
|
-
|
1.14%
|
1.27%
|
1.48%
|
1.64%
|
1.78%
|
Earnings before Tax (EBT)
1 |
-
|
832.9
|
-
|
1,324
|
1,513
|
1,892
|
2,256
|
2,635
|
Net income
1 |
-
|
624.1
|
238.1
|
1,004
|
1,172
|
1,418
|
1,733
|
2,020
|
Net margin
|
-
|
0.68%
|
-
|
0.87%
|
0.98%
|
1.11%
|
1.26%
|
1.37%
|
EPS
2 |
1.070
|
0.9509
|
0.3677
|
1.560
|
1.758
|
2.118
|
2.587
|
3.018
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.4460
|
0.4460
|
0.6200
|
0.7900
|
0.8100
|
Announcement Date
|
3/30/20
|
3/30/21
|
3/28/22
|
3/12/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.9%
|
-
|
15%
|
14.7%
|
14.6%
|
15.7%
|
15.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.54%
|
-
|
3.1%
|
3.69%
|
3.73%
|
Assets
1 |
-
|
-
|
-
|
39,590
|
-
|
45,807
|
46,920
|
54,159
|
Book Value Per Share
2 |
-
|
7.130
|
-
|
11.40
|
12.80
|
14.50
|
16.40
|
19.00
|
Cash Flow per Share
2 |
-
|
2.210
|
-
|
1.250
|
-0.2300
|
4.310
|
2.610
|
2.860
|
Capex
1 |
-
|
292
|
-
|
239
|
406
|
42
|
166
|
96
|
Capex / Sales
|
-
|
0.32%
|
-
|
0.21%
|
0.34%
|
0.03%
|
0.12%
|
0.06%
|
Announcement Date
|
3/30/20
|
3/30/21
|
3/28/22
|
3/12/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
30.84
CNY Average target price
52.33
CNY Spread / Average Target +69.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.11% | 2.79B | | -10.22% | 613M | | +6.91% | 337M | | +10.11% | 178M | | +12.52% | 161M | | +12.79% | 160M | | -0.53% | 138M | | +18.91% | 103M | | -.--% | 80M | | +22.46% | 63.31M |
Consumer Electronic Wholesale
|