Financials Desa Deri Sanayi ve Ticaret

Equities

DESA

TREDESA00015

Apparel & Accessories

Market Closed - Borsa Istanbul 11:08:06 2024-05-03 am EDT 5-day change 1st Jan Change
29.34 TRY -0.88% Intraday chart for Desa Deri Sanayi ve Ticaret -0.47% +69.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 85.15 223.5 479.4 413.5 2,939 4,238
Enterprise Value (EV) 1 149.7 309.9 573.2 477.4 2,648 3,622
P/E ratio 10.2 x 12.2 x 291 x 8.88 x 10.2 x 8.54 x
Yield - - - - - -
Capitalization / Revenue 0.24 x 0.52 x 2.05 x 0.96 x 2.16 x 1.73 x
EV / Revenue 0.43 x 0.72 x 2.46 x 1.1 x 1.95 x 1.48 x
EV / EBITDA 2.68 x 4.57 x 11 x 4.76 x 8.05 x 5.66 x
EV / FCF 6.45 x 5.29 x -37.1 x 15.3 x 7.24 x 10.2 x
FCF Yield 15.5% 18.9% -2.69% 6.54% 13.8% 9.83%
Price to Book 1.13 x 2.38 x 5.07 x 1.99 x 5.12 x 2.61 x
Nbr of stocks (in thousands) 245,000 245,000 245,000 245,000 245,000 245,000
Reference price 2 0.3476 0.9121 1.957 1.688 11.99 17.30
Announcement Date 2/25/19 2/11/20 2/26/21 2/15/22 2/16/23 3/27/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 347.6 428.1 233.4 432.4 1,359 2,449
EBITDA 1 55.76 67.8 52.26 100.2 329.1 639.9
EBIT 1 51.56 62.92 47.79 67.27 322.2 616.7
Operating Margin 14.83% 14.7% 20.47% 15.56% 23.71% 25.18%
Earnings before Tax (EBT) 1 10.94 22.34 2.784 53.38 357 632.3
Net income 1 8.379 18.24 1.647 46.35 287.4 496
Net margin 2.41% 4.26% 0.71% 10.72% 21.15% 20.25%
EPS 2 0.0342 0.0745 0.006722 0.1900 1.173 2.025
Free Cash Flow 1 23.23 58.58 -15.44 31.24 365.8 356.1
FCF margin 6.68% 13.68% -6.61% 7.23% 26.92% 14.54%
FCF Conversion (EBITDA) 41.66% 86.41% - 31.18% 111.15% 55.64%
FCF Conversion (Net income) 277.21% 321.12% - 67.41% 127.28% 71.78%
Dividend per Share - - - - - -
Announcement Date 2/25/19 2/11/20 2/26/21 2/15/22 2/16/23 3/27/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 64.5 86.4 93.8 64 - -
Net Cash position 1 - - - - 290 616
Leverage (Debt/EBITDA) 1.158 x 1.275 x 1.795 x 0.6384 x - -
Free Cash Flow 1 23.2 58.6 -15.4 31.2 366 356
ROE (net income / shareholders' equity) 11.5% 21.6% 1.75% 30.6% 73.5% 36.4%
ROA (Net income/ Total Assets) 12.1% 12.1% 8.26% 8.5% 21% 15.7%
Assets 1 69.16 150.4 19.94 545.3 1,369 3,169
Book Value Per Share 2 0.3100 0.3800 0.3900 0.8500 2.340 6.630
Cash Flow per Share 2 0 0.0800 0.2500 0.6000 0.8400 2.660
Capex 1 5.12 3.53 1.7 3 25.6 58.7
Capex / Sales 1.47% 0.82% 0.73% 0.69% 1.88% 2.4%
Announcement Date 2/25/19 2/11/20 2/26/21 2/15/22 2/16/23 3/27/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DESA Stock
  4. Financials Desa Deri Sanayi ve Ticaret