Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
29.34 TRY | -0.88% | -0.47% | +69.60% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 85.15 | 223.5 | 479.4 | 413.5 | 2,939 | 4,238 |
Enterprise Value (EV) 1 | 149.7 | 309.9 | 573.2 | 477.4 | 2,648 | 3,622 |
P/E ratio | 10.2 x | 12.2 x | 291 x | 8.88 x | 10.2 x | 8.54 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.24 x | 0.52 x | 2.05 x | 0.96 x | 2.16 x | 1.73 x |
EV / Revenue | 0.43 x | 0.72 x | 2.46 x | 1.1 x | 1.95 x | 1.48 x |
EV / EBITDA | 2.68 x | 4.57 x | 11 x | 4.76 x | 8.05 x | 5.66 x |
EV / FCF | 6.45 x | 5.29 x | -37.1 x | 15.3 x | 7.24 x | 10.2 x |
FCF Yield | 15.5% | 18.9% | -2.69% | 6.54% | 13.8% | 9.83% |
Price to Book | 1.13 x | 2.38 x | 5.07 x | 1.99 x | 5.12 x | 2.61 x |
Nbr of stocks (in thousands) | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 |
Reference price 2 | 0.3476 | 0.9121 | 1.957 | 1.688 | 11.99 | 17.30 |
Announcement Date | 2/25/19 | 2/11/20 | 2/26/21 | 2/15/22 | 2/16/23 | 3/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 347.6 | 428.1 | 233.4 | 432.4 | 1,359 | 2,449 |
EBITDA 1 | 55.76 | 67.8 | 52.26 | 100.2 | 329.1 | 639.9 |
EBIT 1 | 51.56 | 62.92 | 47.79 | 67.27 | 322.2 | 616.7 |
Operating Margin | 14.83% | 14.7% | 20.47% | 15.56% | 23.71% | 25.18% |
Earnings before Tax (EBT) 1 | 10.94 | 22.34 | 2.784 | 53.38 | 357 | 632.3 |
Net income 1 | 8.379 | 18.24 | 1.647 | 46.35 | 287.4 | 496 |
Net margin | 2.41% | 4.26% | 0.71% | 10.72% | 21.15% | 20.25% |
EPS 2 | 0.0342 | 0.0745 | 0.006722 | 0.1900 | 1.173 | 2.025 |
Free Cash Flow 1 | 23.23 | 58.58 | -15.44 | 31.24 | 365.8 | 356.1 |
FCF margin | 6.68% | 13.68% | -6.61% | 7.23% | 26.92% | 14.54% |
FCF Conversion (EBITDA) | 41.66% | 86.41% | - | 31.18% | 111.15% | 55.64% |
FCF Conversion (Net income) | 277.21% | 321.12% | - | 67.41% | 127.28% | 71.78% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/25/19 | 2/11/20 | 2/26/21 | 2/15/22 | 2/16/23 | 3/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 64.5 | 86.4 | 93.8 | 64 | - | - |
Net Cash position 1 | - | - | - | - | 290 | 616 |
Leverage (Debt/EBITDA) | 1.158 x | 1.275 x | 1.795 x | 0.6384 x | - | - |
Free Cash Flow 1 | 23.2 | 58.6 | -15.4 | 31.2 | 366 | 356 |
ROE (net income / shareholders' equity) | 11.5% | 21.6% | 1.75% | 30.6% | 73.5% | 36.4% |
ROA (Net income/ Total Assets) | 12.1% | 12.1% | 8.26% | 8.5% | 21% | 15.7% |
Assets 1 | 69.16 | 150.4 | 19.94 | 545.3 | 1,369 | 3,169 |
Book Value Per Share 2 | 0.3100 | 0.3800 | 0.3900 | 0.8500 | 2.340 | 6.630 |
Cash Flow per Share 2 | 0 | 0.0800 | 0.2500 | 0.6000 | 0.8400 | 2.660 |
Capex 1 | 5.12 | 3.53 | 1.7 | 3 | 25.6 | 58.7 |
Capex / Sales | 1.47% | 0.82% | 0.73% | 0.69% | 1.88% | 2.4% |
Announcement Date | 2/25/19 | 2/11/20 | 2/26/21 | 2/15/22 | 2/16/23 | 3/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+69.60% | 222M | |
+4.38% | 144B | |
-30.54% | 44.72B | |
+15.44% | 18.72B | |
+15.56% | 10.65B | |
+33.01% | 8.76B | |
+5.02% | 7.12B | |
-7.29% | 6.53B | |
+32.19% | 6.47B | |
+3.38% | 5.58B |
- Stock Market
- Equities
- DESA Stock
- Financials Desa Deri Sanayi ve Ticaret