End-of-day quote
Shanghai S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
16.3
CNY
|
-0.43%
|
|
-2.04%
|
+12.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
15,888
|
10,666
|
12,099
|
10,439
|
21,243
|
16,623
|
16,623
|
-
|
Enterprise Value (EV)
1 |
14,133
|
10,510
|
11,881
|
12,932
|
22,145
|
14,578
|
15,118
|
12,839
|
P/E ratio
|
22.4
x
|
32.7
x
|
21.5
x
|
78.7
x
|
32.5
x
|
19.8
x
|
15.3
x
|
11.8
x
|
Yield
|
1.32%
|
0.27%
|
1.18%
|
-
|
-
|
0.55%
|
1.24%
|
1.41%
|
Capitalization / Revenue
|
0.69
x
|
0.41
x
|
0.44
x
|
0.33
x
|
0.68
x
|
0.41
x
|
0.39
x
|
0.36
x
|
EV / Revenue
|
0.61
x
|
0.41
x
|
0.43
x
|
0.41
x
|
0.71
x
|
0.4
x
|
0.35
x
|
0.28
x
|
EV / EBITDA
|
8.34
x
|
8.79
x
|
6.4
x
|
4.69
x
|
10.4
x
|
6.6
x
|
4.33
x
|
2.89
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
7.2
x
|
71.3
x
|
56.1
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
13.9%
|
1.4%
|
1.78%
|
Price to Book
|
3.95
x
|
2.63
x
|
2.63
x
|
1.7
x
|
3.09
x
|
1.93
x
|
1.95
x
|
1.68
x
|
Nbr of stocks (in thousands)
|
960,000
|
960,000
|
953,436
|
1,020,394
|
1,019,815
|
1,019,815
|
1,019,815
|
-
|
Reference price
2 |
16.55
|
11.11
|
12.69
|
10.23
|
20.83
|
16.30
|
16.30
|
16.30
|
Announcement Date
|
4/3/19
|
4/29/20
|
4/26/21
|
4/26/22
|
3/9/23
|
3/6/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
23,025
|
25,922
|
27,503
|
31,359
|
31,392
|
36,279
|
43,030
|
46,214
|
EBITDA
1 |
1,694
|
1,195
|
1,855
|
2,759
|
2,136
|
2,209
|
3,490
|
4,443
|
EBIT
1 |
893.4
|
414.4
|
713.2
|
173.4
|
780.2
|
916.9
|
1,305
|
1,711
|
Operating Margin
|
3.88%
|
1.6%
|
2.59%
|
0.55%
|
2.49%
|
2.53%
|
3.03%
|
3.7%
|
Earnings before Tax (EBT)
1 |
897
|
413.7
|
736.2
|
171.2
|
784.6
|
914.7
|
1,348
|
1,727
|
Net income
1 |
700.4
|
323.6
|
564.4
|
142.9
|
648.8
|
745.7
|
1,099
|
1,414
|
Net margin
|
3.04%
|
1.25%
|
2.05%
|
0.46%
|
2.07%
|
2.06%
|
2.55%
|
3.06%
|
EPS
2 |
0.7400
|
0.3400
|
0.5900
|
0.1300
|
0.6400
|
0.7300
|
1.069
|
1.376
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2,025
|
212
|
229
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
5.58%
|
0.49%
|
0.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
91.66%
|
6.07%
|
5.15%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
271.49%
|
19.28%
|
16.19%
|
Dividend per Share
2 |
0.2190
|
0.0300
|
0.1500
|
-
|
-
|
0.0790
|
0.2022
|
0.2306
|
Announcement Date
|
4/3/19
|
4/29/20
|
4/26/21
|
4/26/22
|
3/9/23
|
3/6/24
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
15.66
|
115
|
-79.6
|
173.8
|
94.21
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/26/21
|
4/26/22
|
4/26/22
|
8/24/22
|
8/24/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
2,493
|
902
|
-
|
-
|
-
|
Net Cash position
1 |
1,755
|
156
|
218
|
-
|
-
|
179
|
1,505
|
3,784
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.9037
x
|
0.4223
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2,025
|
212
|
229
|
ROE (net income / shareholders' equity)
|
18.8%
|
7.88%
|
13.1%
|
2.55%
|
9.67%
|
10.2%
|
13.1%
|
14.5%
|
ROA (Net income/ Total Assets)
|
9.5%
|
3.73%
|
5.86%
|
1.1%
|
4.2%
|
4.57%
|
6.1%
|
7.06%
|
Assets
1 |
7,371
|
8,667
|
9,634
|
12,931
|
15,462
|
16,312
|
18,023
|
20,031
|
Book Value Per Share
2 |
4.200
|
4.220
|
4.820
|
6.030
|
6.740
|
7.480
|
8.360
|
9.720
|
Cash Flow per Share
2 |
1.650
|
0.6900
|
1.850
|
2.340
|
3.510
|
3.180
|
3.910
|
3.520
|
Capex
1 |
804
|
1,478
|
1,979
|
2,990
|
1,522
|
1,243
|
2,151
|
1,482
|
Capex / Sales
|
3.49%
|
5.7%
|
7.2%
|
9.53%
|
4.85%
|
3.43%
|
5%
|
3.21%
|
Announcement Date
|
4/3/19
|
4/29/20
|
4/26/21
|
4/26/22
|
3/9/23
|
3/6/24
|
-
|
-
|
Last Close Price
16.3
CNY Average target price
18.76
CNY Spread / Average Target +15.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.65% | 2.32B | | -7.65% | 24.88B | | -3.43% | 17.22B | | +20.29% | 16.88B | | +31.49% | 7.55B | | -8.56% | 2.15B | | +18.74% | 1.97B | | -2.31% | 1.22B | | -8.42% | 716M | | +27.65% | 671M |
Courier Services
|