Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
23 SEK | +3.60% | -.--% | -.--% |
2023 | Transcript : DDM Holding AG, Q3 2023 Earnings Call, Nov 28, 2023 | |
2023 | DDM Holding AG Announces Executive Changes | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 75.64 | 48.86 | 47.45 | 36.32 | 40.5 | 34.09 |
Enterprise Value (EV) 1 | 161.7 | 136.2 | 199.7 | 143.4 | 176.5 | 190.3 |
P/E ratio | 112 x | 10.1 x | -11.7 x | 4 x | -5.93 x | -6.62 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.72 x | 1.66 x | 1.67 x | 0.88 x | 1.66 x | 1.13 x |
EV / Revenue | 7.95 x | 4.62 x | 7.02 x | 3.48 x | 7.25 x | 6.28 x |
EV / EBITDA | 12.2 x | 6.77 x | 13.3 x | 5.07 x | 13.9 x | 10.9 x |
EV / FCF | -408 x | 41.1 x | -76.2 x | -121 x | 21.4 x | -50.6 x |
FCF Yield | -0.25% | 2.44% | -1.31% | -0.83% | 4.68% | -1.98% |
Price to Book | 2.45 x | 1.36 x | 1.5 x | 0.84 x | 1.19 x | 1.15 x |
Nbr of stocks (in thousands) | 13,560 | 13,560 | 13,560 | 13,560 | 13,560 | 13,560 |
Reference price 2 | 5.578 | 3.603 | 3.499 | 2.679 | 2.986 | 2.514 |
Announcement Date | 3/29/18 | 3/29/19 | 3/27/20 | 3/5/21 | 3/25/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 20.35 | 29.48 | 28.45 | 41.23 | 24.33 | 30.3 |
EBITDA 1 | 13.2 | 20.13 | 15.05 | 28.28 | 12.7 | 17.47 |
EBIT 1 | 13.17 | 20.11 | 15.01 | 28.24 | 12.67 | 17.32 |
Operating Margin | 64.71% | 68.21% | 52.76% | 68.51% | 52.05% | 57.19% |
Earnings before Tax (EBT) 1 | 1.221 | 5.929 | -4.512 | 10.37 | -7.571 | -5.261 |
Net income 1 | 0.664 | 4.817 | -4.003 | 9.14 | -6.828 | -5.102 |
Net margin | 3.26% | 16.34% | -14.07% | 22.17% | -28.06% | -16.84% |
EPS 2 | 0.0500 | 0.3552 | -0.3000 | 0.6700 | -0.5035 | -0.3800 |
Free Cash Flow 1 | -0.3964 | 3.317 | -2.621 | -1.19 | 8.251 | -3.758 |
FCF margin | -1.95% | 11.25% | -9.21% | -2.89% | 33.91% | -12.4% |
FCF Conversion (EBITDA) | - | 16.48% | - | - | 65% | - |
FCF Conversion (Net income) | - | 68.87% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/18 | 3/29/19 | 3/27/20 | 3/5/21 | 3/25/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 86 | 87.4 | 152 | 107 | 136 | 156 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.518 x | 4.341 x | 10.12 x | 3.787 x | 10.71 x | 8.94 x |
Free Cash Flow 1 | -0.4 | 3.32 | -2.62 | -1.19 | 8.25 | -3.76 |
ROE (net income / shareholders' equity) | 2.58% | 14.4% | -12.2% | 24.4% | -17.7% | -15.1% |
ROA (Net income/ Total Assets) | 6.59% | 6.65% | 4.7% | 8.83% | 3.57% | 4.32% |
Assets 1 | 10.08 | 72.47 | -85.13 | 103.5 | -191.4 | -118.2 |
Book Value Per Share 2 | 2.280 | 2.640 | 2.340 | 3.190 | 2.500 | 2.180 |
Cash Flow per Share 2 | 4.290 | 4.410 | 0.9100 | 2.320 | 4.830 | 3.880 |
Capex 1 | 0.02 | 0.02 | 0.04 | 0.07 | 0.01 | 0.27 |
Capex / Sales | 0.11% | 0.07% | 0.13% | 0.16% | 0.04% | 0.88% |
Announcement Date | 3/29/18 | 3/29/19 | 3/27/20 | 3/5/21 | 3/25/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 28.54M | |
+0.94% | 44.85B | |
+10.84% | 12.28B | |
+18.88% | 7.43B | |
-6.58% | 7B | |
-4.48% | 5.8B | |
-1.20% | 3.44B | |
+15.86% | 1.96B | |
+3.35% | 1.68B | |
+1.01% | 1.22B |
- Stock Market
- Equities
- DDM Stock
- Financials DDM Holding AG