Financials Datametrex AI Limited

Equities

DM

CA23809L1085

Software

Market Closed - Toronto S.E. 03:11:00 2024-04-26 pm EDT 5-day change 1st Jan Change
0.02 CAD 0.00% Intraday chart for Datametrex AI Limited -20.00% +33.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 56.89 8.067 4.522 37.45 60.63 30.77
Enterprise Value (EV) 1 54.55 7.853 4.852 36 42.9 25.88
P/E ratio -4.89 x -0.41 x -1.61 x -7.11 x 5.54 x -1.68 x
Yield - - - - - -
Capitalization / Revenue 250 x 3.62 x 1.33 x 3.03 x 1.24 x 1.01 x
EV / Revenue 239 x 3.52 x 1.43 x 2.91 x 0.87 x 0.85 x
EV / EBITDA -15.9 x -2.3 x -1.98 x -10.1 x 3.44 x 156 x
EV / FCF -26.5 x 6.12 x -4.01 x 33.5 x 4.35 x -12.7 x
FCF Yield -3.78% 16.3% -24.9% 2.99% 23% -7.87%
Price to Book 6.38 x 1.85 x 1.61 x 11.6 x 1.69 x 1.35 x
Nbr of stocks (in thousands) 162,553 201,674 226,082 267,507 391,166 410,275
Reference price 2 0.3500 0.0400 0.0200 0.1400 0.1550 0.0750
Announcement Date 4/30/18 4/30/19 4/29/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.228 2.23 3.401 12.38 49.03 30.49
EBITDA 1 -3.425 -3.414 -2.45 -3.55 12.47 0.1661
EBIT 1 -3.509 -6.249 -3.216 -4.28 11 -2.401
Operating Margin -1,538.95% -280.21% -94.56% -34.57% 22.44% -7.87%
Earnings before Tax (EBT) 1 -5.339 -20.05 -3.061 -4.404 11.77 -16.27
Net income 1 -5.319 -19.4 -2.783 -5.006 9.09 -17.26
Net margin -2,332.85% -869.81% -81.83% -40.44% 18.54% -56.61%
EPS 2 -0.0716 -0.0973 -0.0124 -0.0197 0.0280 -0.0446
Free Cash Flow 1 -2.06 1.282 -1.209 1.076 9.863 -2.038
FCF margin -903.51% 57.5% -35.55% 8.69% 20.12% -6.68%
FCF Conversion (EBITDA) - - - - 79.1% -
FCF Conversion (Net income) - - - - 108.5% -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 4/29/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 0.33 - - -
Net Cash position 1 2.34 0.21 - 1.45 17.7 4.89
Leverage (Debt/EBITDA) - - -0.1348 x - - -
Free Cash Flow 1 -2.06 1.28 -1.21 1.08 9.86 -2.04
ROE (net income / shareholders' equity) -114% -290% -76.5% -163% 50.9% -62.5%
ROA (Net income/ Total Assets) -36.3% -37.3% -23.3% -29.9% 26.1% -3.82%
Assets 1 14.67 52.02 11.93 16.76 34.8 452.2
Book Value Per Share 2 0.0500 0.0200 0.0100 0.0100 0.0900 0.0600
Cash Flow per Share 2 0.0200 0 0 0.0100 0.0400 0.0200
Capex 1 0.04 0.84 0.05 0.02 0.03 2.03
Capex / Sales 18.27% 37.59% 1.47% 0.13% 0.06% 6.66%
Announcement Date 4/30/18 4/30/19 4/29/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DM Stock
  4. Financials Datametrex AI Limited