Stock DALQAN DALQAN REAL ESTATE COMPANY K.S.C. (PUBLIC)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dalqan Real Estate Company K.S.C. (Public)

Equities

DALQAN

KW0EQ0402580

Real Estate Development & Operations

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.144 KWD +1.41% Intraday chart for Dalqan Real Estate Company K.S.C. (Public) -4.00% -2.04%
Mar. 05 Dalqan Real Estate Company K.S.C. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Dalqan Real Estate Company K.S.C. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19.26 19.26 16.59 13.14 13.59 9.021
Enterprise Value (EV) 1 16.14 15.89 13.08 9.458 10.76 8.284
P/E ratio 141 x 59 x 714 x 373 x 78.6 x 15.7 x
Yield - - - - 1.29% 3.4%
Capitalization / Revenue 67.6 x 66.9 x 80.5 x 54.7 x 52.6 x 19.2 x
EV / Revenue 56.6 x 55.2 x 63.4 x 39.4 x 41.6 x 17.7 x
EV / EBITDA - - - - - -
EV / FCF 105 x 97.9 x 157 x 89.6 x 7.2 x 42.3 x
FCF Yield 0.95% 1.02% 0.64% 1.12% 13.9% 2.36%
Price to Book 3.06 x 2.91 x 2.5 x 1.97 x 2.09 x 1.31 x
Nbr of stocks (in thousands) 61,741 61,741 61,741 61,741 60,289 61,368
Reference price 2 0.3119 0.3119 0.2686 0.2127 0.2255 0.1470
Announcement Date 3/24/19 3/24/20 3/8/21 3/23/22 3/7/23 3/5/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.2849 0.2879 0.2061 0.2403 0.2586 0.469
EBITDA - - - - - -
EBIT 1 0.2397 0.2329 0.1338 0.166 0.1802 0.3882
Operating Margin 84.12% 80.9% 64.89% 69.09% 69.68% 82.77%
Earnings before Tax (EBT) 1 0.1384 0.3298 0.0236 0.0357 0.1785 0.5799
Net income 1 0.1369 0.3264 0.0233 0.0353 0.1767 0.5739
Net margin 48.06% 113.37% 11.29% 14.67% 68.3% 122.35%
EPS 2 0.002217 0.005285 0.000376 0.000571 0.002868 0.009355
Free Cash Flow 1 0.154 0.1623 0.0832 0.1055 1.495 0.1958
FCF margin 54.03% 56.38% 40.36% 43.92% 578.02% 41.74%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 112.44% 49.73% 357.55% 299.31% 846.27% 34.11%
Dividend per Share - - - - 0.002900 0.005000
Announcement Date 3/24/19 3/24/20 3/8/21 3/23/22 3/7/23 3/5/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.12 3.37 3.51 3.68 2.83 0.74
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.15 0.16 0.08 0.11 1.5 0.2
ROE (net income / shareholders' equity) 2.2% 5.06% 0.35% 0.53% 2.68% 8.57%
ROA (Net income/ Total Assets) 2.38% 2.22% 1.24% 1.53% 1.52% 2.91%
Assets 1 5.764 14.69 1.876 2.302 11.61 19.69
Book Value Per Share 2 0.1000 0.1100 0.1100 0.1100 0.1100 0.1100
Cash Flow per Share 2 0.0500 0.0500 0.0600 0.0600 0.0500 0.0400
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/24/19 3/24/20 3/8/21 3/23/22 3/7/23 3/5/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
DALQAN REAL ESTATE COMPANY K.S.C. (PUBLIC) Stock Dalqan Real Estate Company K.S.C. (Public)
-2.04% 28.7M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.49B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.55% 27.43B
DLF LIMITED Stock DLF Limited
+20.00% 26.59B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+8.04% 27.14B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 23.87B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+12.94% 21.03B
EMAAR PROPERTIES Stock Emaar Properties
0.00% 19.01B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.66B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.14% 15.27B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. DALQAN Stock
  4. Financials Dalqan Real Estate Company K.S.C. (Public)