The following discussion and analysis of our financial condition, results of
operations and cash flow should be read in conjunction with our consolidated
financial statements and related notes and with the statistical information and
financial data included elsewhere in this Report. References to "CVR Partners",
the "Partnership", "we", "us", and "our" may refer to consolidated subsidiaries
of CVR Partners or one or both of the facilities, as the context may require.

This discussion and analysis covers the years ended December 31, 2022 and 2021
and discusses year-to-year comparisons between such periods. The discussions of
the year ended December 31, 2020 and year-to-year comparisons between the years
ended December 31, 2021 and 2020 that are not included in this Annual Report on
Form 10-K can be found in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in Part II, Item 7 of the Partnership's
Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed on
February 23, 2022, and such discussions are incorporated by reference into this
Report.

Reflected in this discussion and analysis is how management views the
Partnership's current financial condition and results of operations along with
key external variables and management actions that may impact the Partnership.
Understanding significant external variables, such as market conditions,
weather, and seasonal trends, among others, and management actions taken to
manage the Partnership, address external variables, among others, which will
increase users' understanding of the Partnership, its financial condition and
results of operations. This discussion may contain forward looking statements
that reflect our plans, estimates and beliefs. Our actual results could differ
materially from those discussed in the forward looking statements. Factors that
could cause or contribute to such differences include, but are not limited to
those discussed below and elsewhere in this Report.

Partnership Overview

CVR Partners is a Delaware limited partnership formed in 2011 by CVR Energy,
Inc. ("CVR Energy") to own, operate, and grow its nitrogen fertilizer business.
The Partnership produces and distributes nitrogen fertilizer products, which are
used by farmers to improve the yield and quality of their crops. The Partnership
produces these products at two manufacturing facilities, one located in
Coffeyville, Kansas operated by its wholly owned subsidiary, Coffeyville
Resources Nitrogen Fertilizers, LLC ("CRNF") (the "Coffeyville Facility") and
one located in East Dubuque, Illinois operated by its wholly owned subsidiary,
East Dubuque Nitrogen Fertilizers, LLC ("EDNF") (the "East Dubuque Facility").
Our principal products are ammonia and urea ammonium nitrate ("UAN"). All of our
products are sold on a wholesale basis. References to CVR Partners, the
Partnership, "we", "us", and "our" may refer to consolidated subsidiaries of CVR
Partners or one or both of the facilities, as the context may require.
Additionally, as the context may require, references to CVR Energy may refer to
CVR Energy and its consolidated subsidiaries which include its petroleum and
renewables refining, marketing, and logistics operations.


                                                          December 31, 2022

| 33

--------------------------------------------------------------------------------

Table of Contents

Strategy and Goals

The Partnership has adopted Mission and Values, which articulate the Partnership's expectations for how it and its employees do business each and every day.



Mission and Core Values

Our Mission is to be a top tier North American nitrogen-based fertilizer company
as measured by safe and reliable operations, superior performance and profitable
growth. The foundation of how we operate is built on five core Values:

•Safety - We always put safety first. The protection of our employees, contractors and communities is paramount. We have an unwavering commitment to safety above all else. If it's not safe, then we don't do it.



•Environment - We care for our environment. Complying with all regulations and
minimizing any environmental impact from our operations is essential. We
understand our obligation to the environment and that it's our duty to protect
it.

•Integrity - We require high business ethics. We comply with the law and practice sound corporate governance. We only conduct business one way-the right way with integrity.



•Corporate Citizenship - We are proud members of the communities where we
operate. We are good neighbors and know that it's a privilege we can't take for
granted. We seek to make a positive economic and social impact through our
financial donations and the contributions of time, knowledge and talent of our
employees to the places where we live and work.

•Continuous Improvement - We believe in both individual and team success. We
foster accountability under a performance-driven culture that supports creative
thinking, teamwork, diversity and personal development so that employees can
realize their maximum potential. We use defined work practices for consistency,
efficiency and to create value across the organization.

Our core Values are driven by our people, inform the way we do business each and every day and enhance our ability to accomplish our mission and related strategic objectives.

Strategic Objectives

We have outlined the following strategic objectives to drive the accomplishment of our mission:

Environmental, Health & Safety ("EH&S") - We aim to achieve continuous improvement in all EH&S areas through ensuring our people's commitment to environmental, health and safety comes first, the refinement of existing policies, continuous training, and enhanced monitoring procedures.



Reliability - Our goal is to achieve industry-leading utilization rates at both
of our facilities through safe and reliable operations. We are focusing on
improvements in day-to-day plant operations, identifying alternative sources for
plant inputs to reduce lost time due to third-party operational constraints, and
optimizing our commercial and marketing functions to maintain plant operations
at their highest level.

Market Capture - We continuously evaluate opportunities to improve the facilities' realized pricing at the gate and reduce variable costs incurred in production to maximize our capture of market opportunities.

Financial Discipline - We strive to be as efficient as possible by maintaining low operating costs and disciplined deployment of capital.

December 31, 2022 | 34

--------------------------------------------------------------------------------


  Table of Contents
Achievements

From the beginning of the fiscal year through the date of filing, we successfully executed a number of achievements in support of our strategic objectives shown below:


                                                   Safety              Reliability            Market Capture           Financial Discipline
Achieved reductions in process safety tier 1
incident rate and total recordable injury rate        ü                    

ü


of 37% and 86%, respectively, compared to 2021
Safely completed the planned turnarounds at
both facilities on time and on budget, as well        ü                     ü                        ü                           ü
as inspected, repaired and replaced major
equipment as necessary during this downtime
Achieved record UAN production volumes at the                               ü                        ü
Coffeyville Facility in March 2022
Achieved record ammonia production at the East                              ü                        ü
Dubuque Facility in December 2022
Completed transaction intended to monetize 45Q
tax credits and received an initial upfront                                                                                      ü
payment, net of expenses, of $18.1 million in
January 2023
Declared cash distribution of $10.50 per common
unit for the fourth quarter of 2022, bringing                                                        ü                           ü
cumulative distributions declared to date of
$24.58 per common unit related to 2022
Achieved average reduction in CO2e emissions of       ü
over 1 million metric tons per year since 2020
Completed targeted $95 million debt reduction
plan with the repayment of the remaining $65
million balance of the 9.25% Senior Secured
Notes, due 2023 (the "2023 Notes") in the first                                                                                  ü
quarter of 2022 for a total reduction in annual
cash interest expense of approximately $9
million
Repurchased over 111,000 common units for $12.4                                                                                  ü
million


Environmental, Social & Governance ("ESG") Highlights



In the past year, we achieved numerous milestones through our commitment to
sustainability, including environmental and safety stewardship, diversity and
inclusion, community outreach and sound corporate governance. In December 2022,
CVR Energy published its first public report based on the Sustainability
Accounting Standards Board standards, which includes information regarding our
ESG accomplishments. CVR Energy's 2021 Environmental, Social & Governance Report
("2021 ESG Report") is available at CVR Partner's website at
www.CVRPartners.com. CVR Energy's 2021 ESG Report does not constitute a part of,
and is not incorporated by reference into, this Annual Report on Form 10-K or
any other report we file with (or furnish to) the SEC, whether made before or
after the date of this Annual Report on Form 10-K.

Industry Factors and Market Indicators



Within the nitrogen fertilizer business, earnings and cash flows from operations
are primarily affected by the relationship between nitrogen fertilizer product
prices, utilization, and operating costs and expenses, including pet coke and
natural gas feedstock costs.

The price at which nitrogen fertilizer products are ultimately sold depends on
numerous factors, including the global supply and demand for nitrogen fertilizer
products which, in turn, depends on, among other factors, world grain demand and
production levels, changes in world population, the cost and availability of
fertilizer transportation infrastructure, weather conditions, the availability
of imports, the availability and price of feedstocks to produce nitrogen
fertilizer, and the extent of government intervention in agriculture markets.

Nitrogen fertilizer prices are also affected by local factors, including local
market conditions and the operating levels of competing facilities. An expansion
or upgrade of competitors' facilities, new facility development, political and
economic developments, and other factors are likely to continue to play an
important role in nitrogen fertilizer industry economics. These


                                                          December 31, 2022

| 35

--------------------------------------------------------------------------------


  Table of Contents
factors can impact, among other things, the level of inventories in the market,
resulting in price volatility and a reduction in product margins. Moreover, the
industry typically experiences seasonal fluctuations in demand for nitrogen
fertilizer products.

General Business Environment



Russia-Ukraine Conflict - In February 2022, Russia invaded Ukraine,
significantly impacting global fertilizer and agriculture markets. The Black Sea
is a major export point for nitrogen fertilizer and grains from Russia and
Ukraine. Since the invasion began, the Black Sea has been closed to exports
which prompted tightening global supply conditions for nitrogen fertilizer in
advance of spring planting and wheat and corn availability, as Russia and
Ukraine are major wheat exporters and Ukraine is a major corn exporter. In 2022,
grain harvested in Ukraine was approximately 40% lower than 2021 due to lack of
planting inputs, fuel, and workers to complete the planting of crops. The
ability to export grains from Ukraine, particularly wheat, have improved but
continue to be restricted due to lack of access to export terminals in the Black
Sea and limited rail or trucking capacity. Additionally, many countries have
formally or informally adopted sanctions on a number of Russian exports and
individuals affiliated with Russian government leadership. While fertilizers
have not been formally sanctioned by countries, many customers are either
unwilling to purchase Russian fertilizers or logistics make it too costly to
import Russian fertilizers. Additionally, natural gas supplied from Russia to
Western Europe has been constrained and natural gas prices have remained
elevated since September 2021, causing a significant portion of European
nitrogen fertilizer production capacity to be curtailed or costs to be elevated
compared to competitors in other regions of the world. Overall, these events
have caused grain and fertilizer prices to rise, and we currently expect these
conditions to persist through the spring of 2023. The ultimate outcome of the
Russia-Ukraine conflict and any associated market disruptions are difficult to
predict and may affect our business in unforeseen ways.

COVID-19 - The economic effects from the COVID-19 pandemic on our business were
and may again be significant. Although our business has recovered since the
onset of the pandemic in March 2020, there continues to be uncertainty and
unpredictability about the lingering impacts to the worldwide economy, including
in connection with the spread of variants of COVID-19 and resulting
restrictions, that could negatively affect our business, financial condition,
results of operations , and liquidity in future periods.

The Partnership believes the general business environment in which it operates
will continue to remain volatile, driven by uncertainty around the availability
and prices of its feedstocks, demand for its products, inflation, and global
supply disruptions. As a result, future operating results and current and
long-term financial conditions could be negatively impacted if economic
conditions decline and remain volatile. Due to the uncertainty of the global
recovery, including its duration, timing, and strength, the Partnership is not
able at this time to predict the extent to which these events may have a
material, or any, effect on its financial or operational results in future
periods.
Market Indicators

While there is risk of shorter-term volatility given the inherent nature of the
commodity cycle, the Partnership believes the long-term fundamentals for the
U.S. nitrogen fertilizer industry remain intact. The Partnership views the
anticipated combination of (i) increasing global population, (ii) decreasing
arable land per capita, (iii) continued evolution to more protein-based diets in
developing countries, (iv) sustained use of corn and soybeans as feedstock for
the domestic production of ethanol and other renewable fuels, and (v)
positioning at the lower end of the global cost curve should provide a solid
foundation for nitrogen fertilizer producers in the United States over the
longer term.

Corn and soybeans are two major crops planted by farmers in North America. Corn
crops result in the depletion of the amount of nitrogen within the soil in which
it is grown, which in turn, results in the need for this nutrient to be
replenished after each growing cycle. Unlike corn, soybeans are able to obtain
most of their own nitrogen through a process known as "N fixation." As such,
upon harvesting of soybeans, the soil retains a certain amount of nitrogen which
results in lower demand for nitrogen fertilizer for the following corn planting
cycle. Due to these factors, nitrogen fertilizer consumers generally operate a
balanced corn-soybean rotational planting cycle as evident by the chart
presented below for 2022, 2021, and 2020.

The relationship between the total acres planted for both corn and soybeans has
a direct impact on the overall demand for nitrogen products, as the market and
demand for nitrogen increases with increased corn acres and decreases with
increased soybean acres. Additionally, an estimated 11.6 billion pounds of
soybean oil is expected to be used in producing cleaner renewables in marketing
year 2022/2023. Multiple refiners have announced renewable diesel expansion
projects for 2023 and beyond, which will only increase the demand for soybeans
and potentially for corn and canola.


                                                          December 31, 2022

| 36

--------------------------------------------------------------------------------

Table of Contents

The United States Department of Agriculture ("USDA") estimates that in spring
2022 farmers planted 88.6 million acres of corn, representing a decrease of 5.1%
in corn acres planted as compared to 93.4 million corn acres in 2021. Planted
soybean acres were estimated to be 87.5 million acres, representing a 0.3%
increase in soybean acres planted as compared to 87.2 million soybean acres in
2021. The estimated combined corn and soybean planted acres of 176.1 million in
2022 is a 2.5% decrease from the total acreage planted in 2021, which was the
highest in history. Due to higher input costs for corn planting and increased
demand for soybeans, particularly for renewable diesel production, it was more
favorable for farmers to plant soybeans compared to corn. The lower planted corn
acres in 2022 and lower corn production are expected to be supportive of corn
prices for 2023.

Ethanol is blended with gasoline to meet renewable fuel standard requirements
and for its octane value. Since 2006, ethanol production has consumed
approximately 36% of the U.S. corn crop, so demand for corn generally rises and
falls with ethanol demand, as evidenced in the charts below.

U.S. Plant Production of Fuel Ethanol (1) Corn and Soybean Planted Acres (2)

[[Image Removed: cvi-20221231_g4.jpg]][[Image Removed: cvi-20221231_g5.jpg]]

(1)Information used within this chart was obtained from the U.S. Energy Information Administration ("EIA") through December 31, 2022. (2)Information used within this chart was obtained from the USDA, National Agricultural Statistics Services as of December 31, 2022.



Weather continues to be a critical variable for crop production. Even with high
planted acres and trendline yields per acre, in the United States, inventory
levels for corn and soybeans remain below historical levels and prices have
remained elevated. With tight grain and fertilizer inventory levels driven by
the Russia-Ukraine conflict, prices for grains and fertilizers are expected to
remain elevated through the spring of 2023. While the weather conditions were
difficult early in spring 2022, farmers were able to complete the crop planting
later than normal. Demand for nitrogen fertilizer, as well as other crop inputs,
was strong for the spring 2022 planting season. During the summer 2022 growing
season, severe drought conditions were experienced in Asia, Europe, and parts of
the U.S. As a result, crop yields are projected to be below expectations and
grain inventories are projected to be at the low end of historical levels,
causing grain prices to rise. We expect tight grain inventories to positively
impact planted acreage for the spring of 2023 and boost the demand for nitrogen
fertilizer.

On June 30, 2021, CF Industries Nitrogen, L.L.C., Terra Nitrogen, Limited
Partnership, and Terra International (Oklahoma) LLC filed petitions with the
U.S. Department of Commerce ("USDOC") and the U.S. International Trade
Commission (the "ITC") requesting the initiation of antidumping and
countervailing duty investigations on imports of UAN from Russia and Trinidad
and Tobago ("Trinidad"). On July 18, 2022, the ITC made a negative final injury
determination concerning its investigation of imports from Russia and Trinidad
despite USDOC's final determination in June that UAN is subsidized and dumped in
the U.S. market by producers in both countries. Since the decision in July 2022,
we have observed minimal impact on the supply or demand for nitrogen fertilizer
as a result of these actions.



                                                          December 31, 2022 | 37

--------------------------------------------------------------------------------


  Table of Contents
The charts below show relevant market indicators by month through December 31,
2022:

Ammonia and UAN Market Pricing (1) Natural Gas and Pet Coke Market Pricing (1)

[[Image Removed: cvi-20221231_g6.jpg]][[Image Removed: cvi-20221231_g7.jpg]]




(1)Information used within these charts was obtained from various third-party
sources including Green Markets (a Bloomberg Company), Pace Petroleum Coke
Quarterly, and the EIA, amongst others.
Results of Operations

The following should be read in conjunction with the information outlined in the previous sections of this Part II, Item 7 and the financial statements and related notes thereto in Part II, Item 8 of this Report.



The chart presented below summarizes our ammonia utilization rates on a
consolidated basis for the years ended December 31, 2022, 2021, and 2020.
Utilization is an important measure used by management to assess operational
output at each of the Partnership's facilities. Utilization is calculated as
actual tons of ammonia produced divided by capacity.

Utilization is presented solely on ammonia production, rather than each nitrogen
product, as it provides a comparative baseline against industry peers and
eliminates the disparity of facility configurations for upgrade of ammonia into
other nitrogen products. With production primarily focused on ammonia upgrade
capabilities, we believe this measure provides a meaningful view of how we
operate.


                                                          December 31, 2022 | 38

--------------------------------------------------------------------------------


  Table of Contents
                        Consolidated Ammonia Utilization


                     [[Image Removed: cvi-20221231_g8.jpg]]

On a consolidated basis, utilization decreased 11% to 81% for the year ended
December 31, 2022 compared to the year ended December 31, 2021. This decrease
was primarily due to the completion of planned turnarounds at both facilities in
the third quarter of 2022, along with unplanned downtime in 2022 associated with
the Messer air separation plant (the "Messer Outages") at the Coffeyville
Facility and various pieces of equipment at the East Dubuque Facility, compared
to unplanned downtime at the Coffeyville Facility and the East Dubuque Facility
in July and September 2021, respectively, due to externally driven power outages
and downtime at the East Dubuque Facility in October 2021 for equipment repair.

Sales and Pricing per Ton - Two of our key operating metrics are total sales
volumes for ammonia and UAN, along with the product pricing per ton realized at
the gate. Product pricing at the gate represents net sales less freight revenue
divided by product sales volume in tons and is shown in order to provide a
pricing measure comparable across the fertilizer industry.

            Sales (thousand tons)      Product Pricing at Gate ($ per ton)


 [[Image Removed: cvi-20221231_g9.jpg]][[Image Removed: cvi-20221231_g10.jpg]]
For the year ended December 31, 2022, total product sales volumes were
unfavorable driven by lower production at both facilities due to the planned
turnarounds in the third quarter of 2022, as well as increased downtime from the
Messer Outages at the Coffeyville Facility and various pieces of equipment at
the East Dubuque Facility in 2022, as compared to 2021. For the year ended
December 31, 2022, total product sales were favorable driven by sales price
increases of 88% for ammonia and 84% for UAN. Ammonia and UAN sales prices were
favorable primarily due to continued tight market conditions due to lower
fertilizer supply driven by ongoing impacts from the Russia-Ukraine conflict,
including reduced production from Europe as a result of the high energy price
environment, and higher crop pricing.


                                                          December 31, 2022

| 39

--------------------------------------------------------------------------------

Table of Contents



Production Volumes - Gross tons produced for ammonia represent the total ammonia
produced, including ammonia produced that was upgraded into other fertilizer
products. Net tons available for sale represent the ammonia available for sale
that was not upgraded into other fertilizer products. Production for the year
ended December 31, 2022 was impacted by unplanned downtime associated with the
Messer Outages at the Coffeyville Facility and various pieces of equipment at
the East Dubuque Facility in 2022, along with the completion of the planned
turnarounds at both facilities during the third quarter of 2022. The table below
presents these metrics for the years ended December 31, 2022, 2021, and 2020:
                                                      Year Ended December 31,
      (in thousands of tons)                 2022                2021               2020
      Ammonia (gross produced)               703                 807                 852
      Ammonia (net available for sale)       213                 275                 303
      UAN                                  1,140               1,208               1,303



Feedstock - Our Coffeyville Facility utilizes a pet coke gasification process to
produce nitrogen fertilizer. Our East Dubuque Facility uses natural gas in its
production of ammonia. The table below presents these feedstocks for both
facilities for the years ended December 31, 2022, 2021, and 2020:
                                                                  Year 

Ended December 31,


                                                        2022                2021                2020
Petroleum coke used in production (thousand tons)          425                 514                 523
Petroleum coke (dollars per ton)                   $     52.88          $    44.69          $    35.25
Natural gas used in production (thousands of             6,905               8,049               8,611
MMBtu) (1)
Natural gas used in production (dollars per MMBtu) $      6.66          $     3.95          $     2.31
(1)
Natural gas in cost of materials and other               6,701               7,848               9,349
(thousands of MMBtu) (1)
Natural gas in cost of materials and other         $      6.37          $     3.83          $     2.35
(dollars per MMBtu) (1)



(1)The feedstock natural gas shown above does not include natural gas used for fuel. The cost of fuel natural gas is included in Direct operating expenses (exclusive of depreciation and amortization).

Financial Highlights



Overview - For the year ended December 31, 2022, the Partnership's operating
income and net income were $319.9 million and $286.8 million, respectively, a
$185.4 million increase in operating income and a $208.6 million increase in net
income, respectively, compared to the year ended December 31, 2021. These
increases were primarily driven by higher product sales prices for UAN and
ammonia in 2022, partially offset by reduced sales volumes, increased costs
associated with the two planned turnarounds during the third quarter of 2022,
and increased feedstock prices in 2022.
                        Net Sales      Operating Income (Loss)


 [[Image Removed: cvi-20221231_g11.jpg]][[Image Removed: cvi-20221231_g12.jpg]]


                                                          December 31, 2022 | 40

--------------------------------------------------------------------------------


  Table of Contents

                          Net Income (Loss)        EBITDA (1)

[[Image Removed: cvi-20221231_g13.jpg]][[Image Removed: cvi-20221231_g14.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measures shown above.

Net Sales - Net sales increased by $303.0 million to $835.6 million for the year
ended December 31, 2022 compared to the year ended December 31, 2021. This
increase was primarily due to favorable UAN and ammonia pricing conditions which
contributed $347.7 million in higher revenues, partially offset by decreased
sales volumes which reduced revenues by $53.8 million compared to the year ended
December 31, 2021. For the years ended December 31, 2022 and 2021, net sales
included $34.8 million and $31.4 million in freight revenue, respectively, and
$11.3 million and $10.3 million in other revenue, respectively.

The following table demonstrates the impact of changes in sales volumes and pricing for the primary components of net sales, excluding urea products, freight, and other revenue, for the year ended December 31, 2022 compared to the year ended December 31, 2021:


                                            Price         Volume
                       (in thousands)      Variance       Variance
                       UAN               $ 254,225      $ (13,708)
                       Ammonia              93,521        (40,138)



For the year ended December 31, 2022 compared to the year ended December 31,
2021, ammonia and UAN sales prices were favorable primarily due to continued
tight market conditions due to lower fertilizer supply driven by ongoing impacts
from the Russia-Ukraine conflict, including reduced production from Europe as a
result of the high energy price environment, and higher crop pricing. Total
product sales volumes were unfavorable driven by lower production due to
unplanned downtime associated with the Messer Outages at the Coffeyville
Facility and various pieces of equipment at the East Dubuque Facility in 2022,
along with the completion of the planned turnarounds at both facilities during
the third quarter of 2022.



                                                          December 31, 2022 | 41

--------------------------------------------------------------------------------

Table of Contents


            Cost of Materials and Other      Direct Operating Expenses (1)


[[Image Removed: cvi-20221231_g15.jpg]][[Image Removed: cvi-20221231_g16.jpg]]

(1)Exclusive of depreciation and amortization expense.

Cost of Materials and Other - For the year ended December 31, 2022, cost of materials and other was $130.9 million compared to $98.3 million for the year ended December 31, 2021. The $32.6 million increase was driven primarily by increases in purchases of nitrogen and ammonia of $16.8 million, increased natural gas costs of $14.3 million, and higher distribution costs of $3.8 million. These increases were partially offset by an inventory build contributing $2.3 million.



Direct Operating Expenses (exclusive of depreciation and amortization) - For the
year ended December 31, 2022, direct operating expenses (exclusive of
depreciation and amortization) were $270.2 million compared to $198.7 million
for the year ended December 31, 2021. The $71.5 million variance was primarily
due to higher turnaround costs incurred during the planned turnarounds at both
facilities during 2022, which increased turnaround expenses by $30.5 million,
increased repair and maintenance expenses by $14.9 million, and increased
personnel costs by $2.7 million. In addition to these turnaround related
increases, there were $14.2 million of higher prices for natural gas for fuel
purposes, $4.0 million of increased operating materials and office costs,
$3.5 million related to higher electricity pricing, and $2.6 million of higher
insurance costs. These increases were partially offset by an inventory build
contributing $2.7 million.

Depreciation and Amortization Selling, General, and Administrative Expenses and


                                                           Other


 [[Image Removed: cvi-20221231_g17.jpg]][[Image Removed: cvi-20221231_g18.jpg]]
Depreciation and Amortization Expense - Depreciation and amortization expense
increased $8.6 million for the year ended December 31, 2022 compared to the year
ended December 31, 2021, primarily as a result of $8.2 million of accelerated


                                                          December 31, 2022 | 42

--------------------------------------------------------------------------------


  Table of Contents
depreciation related to various assets scheduled for retirement during our 2022
planned turnarounds, as well as depreciation on new projects placed into service
during these turnarounds.

Selling, General, and Administrative Expenses, and Other - Selling, general, and
administrative expenses and other increased approximately $4.9 million for the
year ended December 31, 2022 compared to the year ended December 31, 2021. The
increase was primarily related to increased personnel costs in 2022, mostly
attributable to share-based compensation, contributing $3.6 million and
increased expenses for outside services, public relations, and insurance
contributing $1.7 million, partially offset by a decrease in loss on asset
disposals of $0.7 million.

Other Income, Net - Other income, net for the year ended December 31, 2022 was
$1.1 million, compared to $4.7 million for the year ended December 31, 2021. The
decrease was due to sales of natural gas at the East Dubuque Facility in
February 2021, partially offset by a $0.9 million settlement received in 2022
related to an outage at the Coffeyville Facility in July 2021.

Non-GAAP Measures



Our management uses certain non-GAAP performance measures, and reconciliations
to those measures, to evaluate current and past performance and prospects for
the future to supplement our financial information presented in accordance with
accounting principles generally accepted in the United States ("GAAP"). These
non-GAAP financial measures are important factors in assessing our operating
results and profitability and include the performance and liquidity measures
defined below.

The following are non-GAAP measures we present for the year ended December 31, 2022:

EBITDA - Net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.

Adjusted EBITDA - EBITDA adjusted for certain significant non-cash items and items that management believes are not attributable to or indicative of our on-going operations or that may obscure our underlying results and trends.



Reconciliation of Net Cash Provided By Operating Activities to EBITDA - Net cash
provided by operating activities reduced by (i) interest expense, net, (ii)
income tax expense (benefit), (iii) change in working capital, and (iv) other
non-cash adjustments.

Available Cash for Distribution - EBITDA for the quarter excluding non-cash
income or expense items (if any), for which adjustment is deemed necessary or
appropriate by the board of directors of our general partner (the "Board") in
its sole discretion, less (i) reserves for maintenance capital expenditures,
debt service and other contractual obligations and (ii) reserves for future
operating or capital needs (if any), in each case, that the Board deems
necessary or appropriate in its sole discretion. Available cash for distribution
may be increased by the release of previously established cash reserves, if any,
and other excess cash, at the discretion of the Board.

We present these measures because we believe they may help investors, analysts,
lenders, and ratings agencies analyze our results of operations and liquidity in
conjunction with our GAAP results, including, but not limited to, our operating
performance as compared to other publicly traded companies in the fertilizer
industry, without regard to historical cost basis or financing methods, and our
ability to incur and service debt and fund capital expenditures. Non-GAAP
measures have important limitations as analytical tools because they exclude
some, but not all, items that affect net earnings and operating income. These
measures should not be considered substitutes for their most directly comparable
GAAP financial measures. Refer to the "Non-GAAP Reconciliations" included herein
for reconciliation of these amounts. Due to rounding, numbers presented within
this section may not add or equal to numbers or totals presented elsewhere
within this document.



                                                          December 31, 2022 | 43

--------------------------------------------------------------------------------


  Table of Contents
Factors Affecting Comparability of Our Financial Results

Our historical results of operations for the periods presented may not be comparable with prior periods or to our results of operations in the future for the reasons discussed below.

Major Scheduled Turnaround Activities



Coffeyville Facility - A planned turnaround at the Coffeyville Facility
commenced in July 2022 and was completed in mid-August 2022. For the year ended
December 31, 2022, we incurred turnaround expense of $12.1 million. For the year
ended December 31, 2021, we incurred turnaround expense of $0.3 million related
to planning for the Coffeyville Facility's turnaround completed during the third
quarter of 2022. During the planning and execution of this turnaround, the
Partnership updated the estimated useful lives of certain assets, which resulted
in additional depreciation expense of $6.2 million during the year ended
December 31, 2022. Additionally, the Coffeyville Facility had planned downtime
during the fourth quarter of 2021 at a cost of $2.0 million.

East Dubuque Facility - A planned turnaround at the East Dubuque Facility
commenced in August 2022 and was completed in mid-September 2022. For the year
ended December 31, 2022, we incurred turnaround expense of $21.3 million. For
the year ended December 31, 2021, we incurred turnaround expense of $0.6 million
related to planning for the East Dubuque Facility's turnaround completed during
the third quarter of 2022. During the planning and execution of this turnaround,
the Partnership updated the estimated useful lives of certain assets, which
resulted in additional depreciation expense of $6.4 million and $4.5 million
during the years ended December 31, 2022 and 2021, respectively.



Non-GAAP Reconciliations

Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA


                                         Year Ended December 31,
(in thousands)                     2022           2021           2020
Net income (loss)               $ 286,801      $  78,155      $ (98,181)
Interest expense, net              34,065         60,978         63,428
Income tax expense                    160             57             30
Depreciation and amortization      82,137         73,480         76,077
EBITDA                            403,163        212,670         41,354

Goodwill impairment                     -              -         40,969

Adjusted EBITDA                 $ 403,163      $ 212,670      $  82,323






                                                          December 31, 2022 | 44

--------------------------------------------------------------------------------


  Table of Contents
Reconciliation of Net Cash Provided By Operating Activities to EBITDA and
Adjusted EBITDA
                                                     Year Ended December 31,
(in thousands)                                  2022           2021           2020
Net cash provided by operating activities    $ 301,464      $ 188,725      $ 19,740
Non-cash items:
Loss on extinguishment of debt                    (628)        (8,462)            -
Share-based compensation                       (25,264)       (23,069)       (1,035)
Goodwill impairment                                  -              -       (40,969)
Other                                             (977)        (3,889)       (5,595)
Adjustments:
Interest expense, net                           34,065         60,978        63,428
Income tax expense                                 160             57            30
Change in assets and liabilities                94,343         (1,670)        5,755
EBITDA                                         403,163        212,670        41,354
Goodwill impairment                                  -              -        40,969
Adjusted EBITDA                              $ 403,163      $ 212,670      $ 82,323

Reconciliation of EBITDA to Available Cash for Distribution


                                                                       Year Ended December 31,
(in thousands)                                              2022                2021                2020
EBITDA                                                  $  403,163          $  212,670          $   41,354
Non-cash items:
Goodwill impairment                                              -                   -              40,969
Current (reserves) adjustments for amounts related to:
Net cash interest expense (excluding capitalized
interest)                                                  (34,733)            (50,562)            (59,995)
Debt service                                               (65,000)            (30,000)                  -
Financing fees                                                (815)             (4,627)                  -
Maintenance capital expenditures                           (40,793)            (16,226)            (11,649)
Utility pass-through                                        (2,700)              4,013                   -
Common units repurchased                                   (12,398)               (529)             (7,076)
Other (reserves) releases:
Reserve for recapture of prior negative available cash           -             (14,980)             (5,917)
Future turnaround                                          (16,750)            (10,750)             (4,500)

Reserve for repayment of current portion of long-term debt

                                                             -                   -              (2,240)
Cash reserves for future operating needs                         -               5,308              (5,308)
Major scheduled expenditures                                29,761               2,240               2,567

Available cash for distribution (1) (2)                 $  259,735

$ 96,557 $ (11,795)



Common units outstanding                                    10,570              10,681              10,706




(1)Amount represents the cumulative available cash based on full year results.
However, available cash for distribution is calculated quarterly, with
distributions (if any) being paid in the period following declaration.
(2)The Partnership declared and paid cash distributions of $5.24, $2.26, $10.05,
and $1.77 per common unit related to the fourth quarter of 2021, and first,
second, and third quarters of 2022, respectively, and declared a cash
distribution of $10.50 per common unit related to the fourth quarter of 2022, to
be paid in March 2023.



                                                          December 31, 2022 | 45

--------------------------------------------------------------------------------


  Table of Contents
Liquidity and Capital Resources

Our principal source of liquidity has historically been and continues to be cash
from operations, which can include cash advances from customers resulting from
prepay contracts. Our principal uses of cash are for working capital, capital
expenditures, funding our debt service obligations, and paying distributions to
our unitholders, as further discussed below.

Fertilizer market conditions improved steadily throughout 2021 and into 2022
driven by a combination of increased demand for products amid a series of supply
disruptions that led to tight fertilizer inventories and concerns around
availability of product. In the first quarter of 2022 following the Russian
invasion of Ukraine, fertilizer prices increased further and have been volatile
over concerns of a reduction in global supply of fertilizers due to restrictions
on supply of Russian fertilizers and Russia's decision to restrict fertilizer
exports through the end of 2022. Further, the disruption in natural gas flows to
Europe following the shutdown of the Nordstream pipeline in the summer of 2022
resulted in a spike in European natural gas and electricity prices, causing many
nitrogen fertilizer production facilities in Europe to cease or curtail
operations. As a result nitrogen fertilizer exports from the U.S. to Europe have
increased, thereby reducing the domestic availability of nitrogen fertilizers in
the United States and causing prices to move higher. Despite the volatility in
recent commodity pricing, the increase in fertilizer product pricing has had a
favorable impact to our business and has not significantly impacted our primary
source of liquidity. While we believe demand for our fertilizer products is
stable, there is still uncertainty on the horizon as countries weigh potential
impacts of the ongoing Russia-Ukraine conflict. In executing financial
discipline, we are continuing to focus maintenance capital expenditures to only
include those projects which are a priority to support continuing safe and
reliable operations, or which are considered critical to support future
activities.

When considering the market conditions and actions described above, we currently
believe that our cash from operations and existing cash and cash equivalents,
along with borrowings, as necessary, will be sufficient to satisfy anticipated
cash requirements associated with our existing operations for at least the next
12 months. However, our future capital expenditures and other cash requirements
could be higher than we currently expect as a result of various factors
including, but not limited to, rising material and labor costs and other
inflationary pressures. Additionally, our ability to generate sufficient cash
from our operating activities and secure additional financing depends on our
future performance, which is subject to general economic, political, financial,
competitive, and other factors, some of which may be beyond our control.

Depending on the needs of our business, contractual limitations, and market
conditions, we may from time to time seek to issue equity securities, incur
additional debt, issue debt securities, or redeem, repurchase, refinance, or
retire our outstanding debt through privately negotiated transactions, open
market repurchases, redemptions, exchanges, tender offers or otherwise, but we
are under no obligation to do so. There can be no assurance that we will seek to
do any of the foregoing or that we will be able to do any of the foregoing on
terms acceptable to us or at all.

On February 22, 2022, the Partnership redeemed the remaining $65 million in
aggregate principal amount of its 9.25% Senior Secured Notes, due June 2023 (the
"2023 Notes") at par, plus accrued and unpaid interest. This transaction
represents a significant and favorable change in the Partnership's cash flow and
liquidity position with annual savings of approximately $6.0 million in future
interest expense, as compared to our 2021 Form 10-K. Refer to Part II, Item 8,
Note 5 ("Long-Term Debt") of this Report for further information. The
Partnership and its subsidiaries were in compliance with all applicable
covenants under their respective debt instruments as of December 31, 2022 and
through the date of filing.

We do not have any "off-balance sheet arrangements" as such term is defined within the rules and regulations of the SEC.

Cash and Other Liquidity

As of December 31, 2022, we had cash and cash equivalents of $86.3 million, including $13.7 million of customer advances. Combined with $35.0 million available under our ABL Credit Agreement, we had total liquidity of $121.3 million as of December 31, 2022. As of December 31, 2021, we had $112.5 million in cash and cash equivalents, including $34.2 million of customer advances.

December 31, 2022

| 46

--------------------------------------------------------------------------------

Table of Contents

December 31,
        (in thousands)                                     2022          

2021

9.25% Senior Secured Notes, due June 2023 (1) $ - $ 65,000

6.125% Senior Secured Notes, due June 2028 550,000 550,000

Unamortized discount and debt issuance costs (3,200) (4,358)


        Total long-term debt                            $ 546,800      $

610,642



(1)The $65 million outstanding balance of the 2023 Notes was paid in full on February 22, 2022 at par, plus accrued and unpaid interest.



As of December 31, 2022, the Partnership had the 2028 Notes and the ABL Credit
Facility, the proceeds of which may be used to fund working capital, capital
expenditures, and for other general corporate purposes. Refer to Part II, Item
8, Note 5 ("Long-Term Debt") of this Report for further information.

Capital Spending



We divide capital spending needs into two categories: maintenance and growth.
Maintenance capital spending includes non-discretionary maintenance projects and
projects required to comply with environmental, health, and safety regulations.
Growth capital projects generally involve an expansion of existing capacity
and/or a reduction in direct operating expenses. We undertake growth capital
spending based on the expected return on incremental capital employed.

Our total capital expenditures for the years ended December 31, 2022 and 2021, along with our estimated expenditures for 2023 are as follows:


                                        Year Ended December 31,             Estimated (1)
    (in thousands)                         2022                2021              2023
    Maintenance capital           $      40,793             $ 16,226        $31,000 - 33,000
    Growth capital                          653                9,460           2,000 - 3,000

    Total capital expenditures    $      41,446             $ 25,686
$33,000 - 36,000



(1)Total 2023 estimated capitalized costs include approximately $0.5 million of growth related projects that will require additional approvals before commencement.



Our estimated capital expenditures are subject to change due to unanticipated
changes in the cost, scope, and completion time for capital projects. For
example, we may experience unexpected changes in labor or equipment costs
necessary to comply with government regulations or to complete projects that
sustain or improve the profitability of the nitrogen fertilizer facilities. We
may also accelerate or defer some capital expenditures from time to time.
Capital spending for CVR Partners is determined by the Board. We will continue
to monitor market conditions and make adjustments, if needed, to our current
capital spending or turnaround plans.

The planned turnaround at the Coffeyville Facility commenced in July 2022 and
was completed in mid-August 2022. The planned turnaround at the East Dubuque
Facility commenced in August 2022 and was completed in mid-September 2022. For
the years ended December 31, 2022 and 2021, we incurred turnaround expense of
$12.1 million and $0.3 million, respectively, at the Coffeyville Facility and
$21.3 million and $0.6 million, respectively, at the East Dubuque Facility.
Additionally, the Coffeyville Facility had planned downtime for certain
maintenance activities during the fourth quarter of 2021 at a cost of
$2.0 million.

Distributions to Unitholders



The current policy of the Board is to distribute all Available Cash, as
determined by the Board in its sole discretion, the Partnership generated on a
quarterly basis. Available Cash for each quarter will be determined by the Board
following the end of such quarter. Available Cash for each quarter is calculated
as EBITDA for the quarter excluding non-cash income or expense items (if any),
for which adjustment is deemed necessary or appropriate by the Board in its sole
discretion, less (i) reserves for maintenance capital expenditures, debt service
and other contractual obligations, and (ii) reserves for future operating or
capital needs (if any), in each case, that the Board deems necessary or
appropriate in its sole discretion. Available cash for distribution


                                                          December 31, 2022

| 47

--------------------------------------------------------------------------------


  Table of Contents
may be increased by the release of previously established cash reserves, if any,
and other excess cash, at the discretion of the Board.

Distributions, if any, including the payment, amount, and timing thereof, are
subject to change at the discretion of the Board. The following tables present
quarterly distributions paid by the Partnership to CVR Partners' unitholders,
including amounts paid to CVR Energy, during 2022 and 2021 (amounts presented in
the table below may not add to totals presented due to rounding):
                                                                                                   Quarterly Distributions Paid (in thousands)
                                                                      Quarterly
                                                                    Distributions
      Related Period                     Date Paid                 Per

Common Unit         Public Unitholders          CVR Energy            Total
2021 - 4th Quarter                    March 14, 2022             $           5.24          $         35,576          $    20,394          $  55,970
2022 - 1st Quarter                     May 23, 2022                          2.26                    15,091                8,796             23,887
2022 - 2nd Quarter                    August 22, 2022                       10.05                    67,109               39,115            106,225
2022 - 3rd Quarter                   November 21, 2022                       1.77                    11,819                6,889             18,708
Total 2022 quarterly distributions                               $          19.32          $        129,597          $    75,193          $ 204,790


                                                                                                  Quarterly Distributions Paid (in thousands)
                                                                      Quarterly
                                                                    Distributions
      Related Period                     Date Paid                 Per Common Unit         Public Unitholders         CVR Energy            Total
2021 - 2nd Quarter                    August 23, 2021            $           1.72          $        11,678          $     6,694          $ 18,372
2021 - 3rd Quarter                   November 22, 2021                       2.93                   19,893               11,404            31,297
Total 2021 quarterly distributions                               $          

4.65 $ 31,571 $ 18,098 $ 49,669





There were no quarterly distributions declared or paid by the Partnership
related to the first quarter of 2021 and the fourth quarter of 2020. During the
year ended December 31, 2020, there were no quarterly distributions declared or
paid by the Partnership.

For the fourth quarter of 2022, the Partnership, upon approval by the Board on
February 21, 2023, declared a distribution of $10.50 per common unit, or $111.0
million, which is payable March 13, 2023 to unitholders of record as of March 6,
2023. Of this amount, CVR Energy will receive approximately $40.9 million, with
the remaining amount payable to public unitholders.

Capital Structure



On May 6, 2020, the Board, on behalf of the Partnership, authorized a unit
repurchase program (the "Unit Repurchase Program"), which was increased on
February 22, 2021. The Unit Repurchase Program, as increased, authorized the
Partnership to repurchase up to $20 million of the Partnership's common units.
During the years ended December 31, 2022 and 2021, the Partnership repurchased
111,695 and 24,378 common units, respectively, on the open market in accordance
with a repurchase agreement under Rules 10b5-1 and 10b-18 of the Securities
Exchange Act of 1934, as amended, at a cost of $12.4 million and $0.5 million,
respectively, exclusive of transaction costs, or an average price of $110.98 and
$21.69 per common unit, respectively. As of December 31, 2022, the Partnership
had a nominal authorized amount remaining under the Unit Repurchase Program.
This Unit Repurchase Program does not obligate the Partnership to acquire any
common units and may be cancelled or terminated by the Board at any time.



                                                          December 31, 2022 | 48

--------------------------------------------------------------------------------


  Table of Contents
Cash Flows

The following table sets forth our cash flows for the periods indicated below:
                                                                Year Ended December 31,
 (in thousands)                                            2022           2021           2020

Net cash provided by (used in):


 Operating activities                                   $ 301,464      $ 188,725      $ 19,740
 Investing activities                                     (44,623)       (20,342)      (18,550)
 Financing activities                                    (283,018)       (86,426)       (7,625)

Net (decrease) increase in cash and cash equivalents $ (26,177) $ 81,957 $ (6,435)





Operating Activities

The change in net cash flows from operating activities for the year ended
December 31, 2022 as compared to the year ended December 31, 2021 is primarily
due to a $209 million increase in net income in 2022 as a result of stronger
sales related to the higher price environment in which our products were sold in
2022 compared to 2021, and a $2.2 million net increase in non-cash share based
compensation as a result of higher market prices for CVR Partners' units. This
is partially offset by an unfavorable change in working capital of $90.9 million
primarily due to decreasing deferred revenues in 2022 compared to increasing
deferred revenues in 2021 and increasing accounts payable in 2021 in preparation
for the 2022 planned turnarounds as compared to 2022, and a $7.8 million
reduction in the loss on extinguishment of debt primarily associated with the
partial redemption of the 2023 Notes in June 2021.

Investing Activities



The change in net cash used in investing activities for the year ended December
31, 2022 compared to the year ended December 31, 2021 was due to increased
capital expenditures during 2022 of $24.1 million resulting from fixed asset
additions related to both facilities' turnarounds in 2022.

Financing Activities



The change in net cash used in financing activities for the year ended December
31, 2022 compared to the year ended December 31, 2021 was primarily due to an
increase of $155.1 million in cash distributions paid in 2022 compared to 2021,
a change of $32.8 million in the redemption of the remaining balance of the 2023
Notes during 2022 compared to the partial redemption of the 2023 Notes and the
6.5% Notes due April 2021 during 2021, and an increase of $11.9 million for unit
repurchases in 2022 compared to 2021. These are partially offset by a $3.1
million decrease in deferred financing costs paid in 2022 compared to 2021.
Additionally, in June 2021, the Partnership completed a private offering of
$550.0 million aggregate principal amount of the 2028 Notes and used the
proceeds, plus cash on hand, to redeem a portion of the 2023 Notes.

Recent Accounting Pronouncements



Refer to Part II, Item 8, Note 2 ("Summary of Significant Accounting Policies")
of this Report for a discussion of recent accounting pronouncements applicable
to the Partnership.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with GAAP
requiring management to make judgments, assumptions, and estimates based on the
best available information at the time. Accounting estimates are considered to
be critical if (1) the nature of the estimates and assumptions is material due
to the levels of subjectivity and judgment necessary to account for highly
uncertain matters or the susceptibility of such matters to change; and (2) the
impact of the estimates and assumptions on financial condition or operating
performance is material. Actual results could differ from the estimates and
assumptions used.



                                                          December 31, 2022 | 49

--------------------------------------------------------------------------------


  Table of Contents
Inventory Valuation

The cost of our fertilizer product inventories is determined under the first-in,
first-out (FIFO) method. Our FIFO inventories are carried at the lower of cost
or net realizable value. We compare the estimated realizable value of
inventories to their cost by product at each of our facilities. Depending on
inventory levels, the per-ton realizable value of our fertilizer products is
estimated using pricing on in-transit orders, pricing for open, fixed-price
orders that have not shipped, and, if volumes remain unaccounted for, current
management pricing estimates for fertilizer products. Management's estimate for
current pricing reflects up-to-date pricing in each facility's market as of the
end of each reporting period. Reductions to selling prices for unreimbursed
freight costs are included to arrive at net realizable value, as applicable.
During the years ended December 31, 2022 and December 31, 2021, there were no
adjustments. For the year ended December 31, 2020, we recognized a loss of
$0.7 million in inventory to reflect its net realizable value. Due to the amount
and variability in volume of fertilizer product inventories maintained, changes
in production costs, and the volatility of market pricing for fertilizer
products, losses recognized to reflect fertilizer product inventories at the
lower of cost or net realizable value could have a material impact on the
Partnership's results of operations.

Impairment of Long-lived Assets



Long-lived assets used in operations are assessed for impairment whenever
changes in facts and circumstances indicate a possible significant deterioration
in future expected cash flows. If the sum of the undiscounted expected future
cash flows of an asset group is less than the carrying value, including
applicable liabilities, the carrying value is written down to its estimated fair
value. Individual assets are grouped for impairment purposes based on a
judgmental assessment of the lowest level for which there are identifiable cash
flows that are largely independent of the cash flows of other assets (for
example, at a fertilizer facility level). In addition, when preparing the
expected future cash flows or estimating the fair value of impaired assets, we
make several estimates that include subjective assumptions related to future
sales volumes, commodity prices, operating costs, discount rates, and capital
expenditures, among others.

© Edgar Online, source Glimpses