The following discussion and analysis of our financial condition, results of
operations and cash flow should be read in conjunction with our consolidated
financial statements and related notes and with the statistical information and
financial data included elsewhere in this Report. References to "CVR Energy",
"CVR", the "Company", "we", "us", and "our" may refer to consolidated
subsidiaries of CVR Energy, including CVR Partners, as the context may require.

This discussion and analysis covers the years ended December 31, 2022 and 2021
and discusses year-to-year comparisons between such periods. The discussions of
the year ended December 31, 2020 and year-to-year comparisons between the years
ended December 31, 2021 and 2020 that are not included in this Annual Report on
Form 10-K can be found in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in Part II, Item 7 of the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 2021 filed on
February 23, 2022, and such discussions are incorporated by reference into this
Report.

Reflected in this discussion and analysis is how management views the Company's
current financial condition and results of operations along with key external
variables and management's actions that may impact the Company. Understanding
significant external variables, such as market conditions, weather, and seasonal
trends, among others, and management actions taken to manage the Company,
address external variables, among others, which will increase users'
understanding of the Company, its financial condition and results of operations.
This discussion may contain forward looking statements that reflect our plans,
estimates and beliefs. Our actual results could differ materially from those
discussed in the forward looking statements. Factors that could cause or
contribute to such differences include, but are not limited to those discussed
below and elsewhere in this Report.

Company Overview

CVR Energy is a diversified holding company primarily engaged in the petroleum
refining and marketing industry (the "Petroleum Segment") and the nitrogen
fertilizer manufacturing industry through its interest in CVR Partners, LP, a
publicly traded limited partnership (the "Nitrogen Fertilizer Segment" or "CVR
Partners"). The Petroleum Segment does not have crude oil exploration or
production operations (an "independent petroleum refiner") and is a marketer of
high value transportation fuels primarily in the form of gasoline and diesel
fuels. CVR Partners produces and markets nitrogen fertilizers primarily in the
form of urea ammonium nitrate ("UAN") and ammonia. We also produce and market
renewable diesel. Our renewable diesel operations are not part of our reportable
segments discussed below.

We operate under two reportable segments: petroleum and nitrogen fertilizer, which are referred to in this document as our "Petroleum Segment" and our "Nitrogen Fertilizer Segment," respectively.

Renewables Business



Effective February 1, 2023, in connection with our growing focus on
decarbonization, we transformed our business to segregate our renewables
business. As part of this transformation, in the first quarter of 2022, we
formed 16 new indirect, wholly-owned subsidiaries ("NewCos") of CVR Energy. In
addition, in April 2022, in connection with our Corporate Master Service
Agreement effective January 1, 2020, by and among our wholly-owned subsidiary,
CVR Services, LLC ("CVR Services"), and certain other of our subsidiaries,
including but not limited to CVR Partners and its subsidiaries, pursuant to
which CVR Services provides the service recipients thereunder with management
and other professional services (the "Corporate MSA"), the NewCos were joined as
service recipients under the Corporate MSA. The Company also transferred certain
assets to these NewCos to, among other purposes, better align our organizational
structure with management, financial reporting, and our goal to maximize our
renewables focus.

Potential Spin-Off of Nitrogen Fertilizer Business



On November 21, 2022, we announced that CVR Energy's board of directors (the
"Board") had authorized management to explore a potential spin-off of our
interest in the nitrogen fertilizer business into a newly created and separately
traded public


                                                          December 31, 2022 | 43

--------------------------------------------------------------------------------
  Table of Contents
company. If completed, upon effectiveness of the potential spin-off transaction,
CVR Energy stockholders would own shares of both CVR Energy, holding the
refinery and renewables businesses, and a holding company, holding CVR Energy's
current ownership of the general partner interest in, and approximately 37% of
the common units (representing limited partner interests) of CVR Partners. If we
proceed with the spin-off, it would be intended to be structured as a tax-free,
pro-rata distribution to all of CVR Energy's stockholders as of a record date to
be determined by the Board. Completion of any potential spin-off would be
subject to various conditions, including final approval of our Board, and there
can be no assurance that the potential spin-off will be completed in the manner
described above, or at all.

We expect to incur significant costs in connection with exploring the potential
spin-off transaction of our nitrogen fertilizer business into a newly created
and separately traded public company. Spin-off exploration costs include legal,
accounting, and advisory fees, implementation and integration costs, duplicative
costs for subscriptions and information technology systems, employee and
contractor costs, and other incremental separation costs related to the
potential spin-off of the nitrogen fertilizer business. The potential spin-off
transaction results in operating expenses that would not otherwise have been
incurred by us in the normal course of our organic business operations, and we
expect to incur additional spin-off exploration costs in future periods.

Strategy and Goals

The Company has adopted Mission and Values, which articulate the Company's expectations for how it and its employees do business each and every day.

Mission and Core Values



Our Mission is to be a top tier North American renewable fuels, petroleum
refining, and nitrogen-based fertilizer company as measured by safe and reliable
operations, superior performance and profitable growth. The foundation of how we
operate is built on five core Values:

•Safety - We always put safety first. The protection of our employees, contractors and communities is paramount. We have an unwavering commitment to safety above all else. If it's not safe, then we don't do it.



•Environment - We care for our environment. Complying with all regulations and
minimizing any environmental impact from our operations is essential. We
understand our obligation to the environment and that it's our duty to protect
it.

•Integrity - We require high business ethics. We comply with the law and practice sound corporate governance. We only conduct business one way-the right way with integrity.



•Corporate Citizenship - We are proud members of the communities where we
operate. We are good neighbors and know that it's a privilege we can't take for
granted. We seek to make a positive economic and social impact through our
financial donations and the contributions of time, knowledge and talent of our
employees to the places where we live and work.

•Continuous Improvement - We believe in both individual and team success. We
foster accountability under a performance-driven culture that supports creative
thinking, teamwork, diversity and personal development so that employees can
realize their maximum potential. We use defined work practices for consistency,
efficiency and to create value across the organization.

Our core Values are driven by our people, inform the way we do business each and every day and enhance our ability to accomplish our mission and related strategic objectives.

Strategic Objectives



We have outlined the following strategic objectives to drive the accomplishment
of our mission:



                                                          December 31, 2022 | 44

--------------------------------------------------------------------------------

Table of Contents Environmental, Health & Safety ("EH&S") - We aim to achieve continuous improvement in all EH&S areas through ensuring our people's commitment to environmental, health and safety comes first, the refinement of existing policies, continuous training, and enhanced monitoring procedures.



Reliability - Our goal is to achieve industry-leading utilization rates at our
facilities through safe and reliable operations. We are focusing on improvements
in day-to-day plant operations, identifying alternative sources for plant inputs
to reduce lost time due to third-party operational constraints, and optimizing
our commercial and marketing functions to maintain plant operations at their
highest level.

Market Capture - We continuously evaluate opportunities to improve the facilities' realized pricing at the gate and reduce variable costs incurred in production to maximize our capture of market opportunities.

Financial Discipline - We strive to be as efficient as possible by maintaining low operating costs and disciplined deployment of capital.

Achievements

From the beginning of the fiscal year through the date of filing, we successfully executed a number of achievements in support of our strategic objectives shown below:


                                                      Safety            Reliability            Market Capture          Financial Discipline

Corporate:


Achieved reduction in total recordable incident         ü
rate of 63% compared to 2021
Declared a quarterly cash dividend of $0.50 per
share for the fourth quarter of 2022, bringing
total dividends declared, including special                                                          ü                           ü
dividends, to date of $5.30 per share related to
2022
Completed plan to transform our business to                                                          ü                           ü
segregate our renewables operations
Safely completed the conversion of the Wynnewood        ü                                            ü                           ü
hydrocracker to renewable diesel service
Began the exploration of a potential spin-off of                                                     ü                           ü
our Nitrogen Fertilizer business
Published our first external ESG Report for 2021        ü                  

ü


Petroleum Segment:
Achieved a reduction in total recordable incident
rate of 20% and maintained a level number of            ü                  

ü


environmental events compared to 2021
Operated our refineries safely and reliably             ü                  

ü


Safely completed the planned turnaround at the
refinery in Wynnewood, Oklahoma (the "Wynnewood         ü                    ü                       ü                           ü
Refinery") on time and on budget
Completed an amendment and extension of the CVR
Refining, LP ("CVR Refining") Asset Based Credit                                                                                 ü
Agreement in June 2022
Achieved record truck-gathered crude oil volumes                                                     ü
in the third quarter of 2022
Nitrogen Fertilizer Segment:
Achieved reductions in process safety management
tier 1 incidents and total recordable incident          ü                  

ü

rate of 37% and 86%, respectively, compared 2021

December 31, 2022 | 45

--------------------------------------------------------------------------------

Table of Contents


                                                     Safety            Reliability            Market Capture          Financial Discipline
Safely completed the planned turnarounds at both
fertilizer facilities on time and on budget, as        ü                    ü                       ü                           ü
well as inspected, repaired and replaced major
equipment as necessary during this downtime
Achieved record UAN production volumes at the                               ü                       ü
Coffeyville Fertilizer Facility in March 2022
Achieved record ammonia production at the East                              ü                       ü
Dubuque Fertilizer Facility in December 2022
Completed transaction intended to monetize 45Q
tax credits and received an initial upfront                                                                                     ü
payment, net of expenses, of $18 million in
January 2023
Declared cash distribution of $10.50 per common
unit for the fourth quarter of 2022, bringing                                                       ü                           ü
cumulative distributions declared to date of
$24.58 per common unit related to 2022
Achieved average reduction in CO2e emissions of
over 1 million metric tons per year since 2020         ü
for CVR Partners
Completed CVR Partners' targeted $95 million debt
reduction plan with the repayment of the
remaining $65 million balance of its 9.25% Senior
Secured Notes, due 2023 (the "2023 UAN Notes") in                                                                               ü
the first quarter of 2022 for a total reduction
in annual cash interest expense of approximately
$9 million
Repurchased over 111,000 CVR Partners common                                                                                    ü
units for $12 million

Environmental, Social & Governance ("ESG") Highlights



In the past year, we achieved numerous milestones through our commitment to
sustainability, including environmental and safety stewardship, diversity and
inclusion, community outreach and sound corporate governance. In December 2022,
we published our first public report based on the Sustainability Accounting
Standards Board standards. Our 2021 Environmental, Social & Governance Report
("2021 ESG Report") is available at CVR Energy's website at www.CVREnergy.com.
Our 2021 ESG Report does not constitute a part of, and is not incorporated by
reference into, this Annual Report on Form 10-K or any other report we file with
(or furnish to) the SEC, whether made before or after the date of this Annual
Report on Form 10-K.

Industry Factors and Market Indicators

General Business Environment



Russia-Ukraine Conflict and Global Market Conditions - In February 2022, Russia
invaded Ukraine, disrupting the global oil, fertilizer, and agriculture markets,
and leading to heightened uncertainty in the worldwide economy recovering from
the COVID-19 pandemic. In response, many countries have formally or informally
adopted sanctions on a number of Russian exports, including Russian oil and
natural gas, and individuals affiliated with Russian government leadership.
These sanctions resulted in oil price volatility and elevated natural gas prices
during 2022, and should continue to impact commodity prices in the near-term,
which could have a material effect on our financial condition, cash flows, or
results of operations. A global recession stemming from market volatility and
higher price levels could result in demand destruction. The ultimate outcome of
the Russia-Ukraine conflict and any associated market disruptions, as well as
the potential for high inflation and/or economic recession, are difficult to
predict and may materially affect our business, operations, and cash flows in
unforeseen ways.

COVID-19 - The economic effects from the COVID-19 pandemic on our business were
and may again be significant. Although our business has recovered since the
onset of the pandemic in March 2020, there continues to be uncertainty and
unpredictability about the lingering impacts to the worldwide economy, including
in connection with the spread of variants of COVID-19 and resulting
restrictions, that could negatively affect our business, financial condition,
results of operations , and liquidity in future periods.



                                                          December 31, 2022 | 46
--------------------------------------------------------------------------------
  Table of Contents
Petroleum Segment

The earnings and cash flows of the Petroleum Segment are primarily affected by
the relationship between refined product prices and the prices for crude oil and
other feedstocks that are processed and blended into refined products together
with the cost of refinery compliance. The cost to acquire crude oil and other
feedstocks and the price for which refined products are ultimately sold depends
on factors beyond the Petroleum Segment's control, including the supply of and
demand for crude oil, as well as gasoline and other refined products which, in
turn, depend on, among other factors, changes in domestic and foreign economies,
driving habits, weather conditions, domestic and foreign political affairs,
production levels, the availability or permissibly of imports and exports, the
marketing of competitive fuels and the extent of government regulation. Because
the Petroleum Segment applies first-in first-out accounting to value its
inventory, crude oil price movements may impact net income because of changes in
the value of its unhedged inventory. The effect of changes in crude oil prices
on the Petroleum Segment's results of operations is partially influenced by the
rate at which the processing of refined products adjusts to reflect these
changes.

The prices of crude oil and other feedstocks and refined products are also
affected by other factors, such as product pipeline capacity, system inventory,
local and regional market conditions, inflation, and the operating levels of
other refineries. Crude oil costs and the prices of refined products have
historically been subject to wide fluctuations. Widespread expansion or upgrades
of third-party facilities, price volatility, international political and
economic developments, and other factors are likely to continue to play an
important role in refining industry economics. These factors can impact, among
other things, the level of inventories in the market, resulting in price
volatility and a reduction in product margins. Moreover, the refining industry
typically experiences seasonal fluctuations in demand for refined products, such
as increases in the demand for gasoline during the summer driving season and for
volatile seasonal exports of diesel from the United States Gulf Coast. Specific
factors impacting the Company's operations are outlined below:

Current Market Outlook



•After substantial declines in demand for gasoline and diesel due to the
COVID-19 pandemic in 2020, the combination of improving demand, declining
inventories, loss of domestic and foreign operating refining capacities, and
conversions to renewable diesel facilities led to an increase in refined
products prices and crack spreads during 2021 and 2022. While the refining
market has largely recovered, refined product demand declined 5% nationwide in
January 2023 from the 2022 average. However, distillate crack spreads have
remained elevated to date in 2023.

•Warmer winter weather in Europe has significantly reduced natural gas prices in
the region from December 2022 to January 2023, which has flattened the global
cost curve and has hurt U.S. refiners' advantage.

•Contributing to the ultra-low sulfur diesel ("ULSD") supply constraints is the
International Maritime Organization's new limit on the sulfur content in the
fuel oil used on board ships ("bunker fuel") effective January 1, 2020, which
lowered the sulfur limit of bunker fuel from 3.5% to 0.5% (the "IMO 2020
Regulations"), which necessitated blending ULSD into bunker fuel to meet the new
specifications. The resulting reduction of supply for traditional ULSD demand
was initially muted by the pandemic-induced demand contraction.

•Due to the IMO 2020 Regulations, heavy crude differentials have widened, particularly for WCS. However, the expansion of the Trans Mountain Pipeline currently expected to be completed in 2023 should potentially narrow this differential going forward.



•Shale oil production continues to increase in the shale oil basins, including
the Anadarko Basin. Crude oil exports peaked in the fourth quarter of 2022 at
over 5 million bpd, and we believe the Petroleum Segment benefits from these
exports through the Brent crude differential to WTI, as well as all refineries
in PADD II.

•Drilled but uncompleted wells inventory in the United States has decreased significantly as a result of decreased drilling activity in 2022.



•Significant capacity additions are expected in 2023, headlined by major
projects scheduled to start up in the Middle East, Asia, and Africa. Some of the
capacity additions could be offset with a likely economic rebound in China amid
easing COVID-19 restrictions but refined product consumption is slowing in the
United States and remains weak in Europe.

•The Russia-Ukraine conflict creates additional uncertainty, as sanctions on
Russian oil exports, specifically diesel exports, have significantly influenced
commodity markets in 2022 and into 2023. Resolution of this conflict could
continue to affect markets going forward. Based on these factors, current
inventory levels have remained low, particularly for distillate, with the days
of supply for distillate and jet fuel at approximately 3.8 and 6.1 days,


                                                          December 31, 2022 | 47
--------------------------------------------------------------------------------

Table of Contents

respectively, below the seasonally adjusted five-year averages. Furthermore, planned and unplanned outages at domestic refineries are continuing to contribute to further inventory tightening and volatility.

Regulatory Environment



•We continue to be impacted by significant volatility and excessive RIN prices
related to compliance requirements under the Renewable Fuel Standard ("RFS"),
proposed climate change laws, and regulations. Coffeyville Resources &
Marketing, LLC ("CRRM") and Wynnewood Refining Company, LLC ("WRC" and, together
with CRRM, the "obligated-party subsidiaries"), are subject to the RFS, which,
each year, absent exemptions or waivers, requires blending "renewable fuels"
with transportation fuels or purchasing renewable identification numbers
("RINs"), in lieu of blending, or otherwise be subject to penalties. Our cost to
comply with the RFS is dependent upon a variety of factors, which include the
availability of ethanol and biodiesel for blending at our refineries and
downstream terminals or RINs for purchase, the price at which RINs can be
purchased, transportation fuel and renewable diesel production levels, and the
mix of our products, all of which can vary significantly from period to period,
as well as certain waivers or exemptions to which we may be entitled. Our costs
to comply with the RFS depend on the consistent and timely application of the
program by the Environmental Protection Agency ("EPA"), such as timely
establishment of the annual renewable volume obligation ("RVO"). RIN prices have
been highly volatile and remain high due in large part to the EPA's unlawful
failure to establish the 2021, 2022, and 2023 RVOs by their respective statutory
deadlines, the EPA's delay in issuing decisions on pending small refinery
hardship petitions, and subsequent denial thereof. The price of RINs has also
been impacted by market factors and the depletion of the carryover RIN bank, as
demand destruction during the COVID-19 pandemic resulted in reduced ethanol
blending and RIN generation that did not keep pace with mandated volumes,
requiring carryover RINs from the RIN bank to be used to settle blending
obligations. As a result, our costs to comply with RFS (excluding the impacts of
any exemptions or waivers to which the Petroleum Segment's obligated-party
subsidiaries may be entitled) increased significantly throughout 2021 and
remained significant in 2022.

•In April 2022, the EPA denied 36 small refinery exemptions ("SRE") for the 2018
compliance year, many of which had been previously granted by the EPA, and also
issued an alternative compliance demonstration approach for certain small
refineries (the "Alternate Compliance Ruling") under which they would not be
required to purchase or redeem additional RINs as a result of the EPA's denial.
On June 3, 2022, the EPA revised the 2020 RVO and finalized the 2021 and 2022
RVOs. The EPA also denied 69 petitions from small refineries seeking SREs,
including those submitted by WRC for 2017 through 2021, and applied the
Alternate Compliance Ruling to three such petitions. The price of RINs did not
respond to the EPA announcement and continues to remain elevated, and as a
result, we continue to expect significant volatility in the price of RINs during
2023 and such volatility could have material impacts on the Company's results of
operations, financial condition and cash flows.

•In December 2022, the EPA announced proposed RVO's for 2023, 2024, and 2025 which mandated biodiesel RINs production to comply with ethanol RINs mandates.

Company Initiatives



•In April 2022, we completed the renewable diesel project at our Wynnewood
Refinery by converting the Wynnewood Refinery's hydrocracker to a RDU, at a
total cost of $179 million, which is capable of producing approximately 100
million gallons of renewable diesel per year and generating approximately 170 to
180 million RINs annually. The production of renewable diesel is expected to
significantly reduce our future net exposure to the RFS. Further, the RDU has
enabled us to capture additional benefits associated with the existing blenders'
tax credit, which has been extended to the end of 2024, and growing Low Carbon
Fuel Standard ("LCFS") programs across the country, with programs in place in
California and Oregon and new programs anticipated to be implemented over the
coming years.

•In November 2021, the Board approved the pretreater project at the Wynnewood
Refinery, which is currently expected to be completed in the third quarter of
2023 at an estimated cost of $95 million. The pretreatment unit should enable us
to process a wider variety of renewable diesel feedstocks at the Wynnewood
Refinery, most of which have a lower carbon intensity than soybean oil and
generate additional LCFS credits. When completed, the collective renewable
diesel efforts could effectively mitigate a substantial majority, if not all, of
our future RFS exposure, assuming we receive SREs for our Wynnewood Refinery
which we believe we are legally entitled to and are pursuing in the courts.
However, impacts from recent climate change initiatives under the Biden
Administration, actions taken by the courts, resulting administration actions
under the RFS, and market conditions, could significantly impact the amount by
which our renewable diesel business mitigates our costs to comply with the RFS,
if at all.



                                                          December 31, 2022 | 48

--------------------------------------------------------------------------------
  Table of Contents
As of December 31, 2022, we have an estimated open position (excluding the
impacts of any exemptions or waivers to which we may be entitled) under the RFS
for 2020, 2021 and 2022 of approximately 397 million RINs, excluding
approximately 34 million of net open, fixed-price commitments to purchase RINs,
resulting in a potential liability of $692 million. The Company's open RFS
position, which does not consider open commitments expected to settle in future
periods, is marked-to-market each period and thus significant market volatility,
as experienced in late 2021 and 2022, could impact our RFS expense from period
to period. We recognized expense of approximately $435 million, net of the RINs
generated from our renewable diesel operations of $103 million, and $435 million
for the years ended December 31, 2022 and 2021, respectively, for the Company's
obligated-party subsidiaries compliance with the RFS. The increase in 2022
compared to 2021 was driven by an increase in RINs pricing through the fourth
quarter of 2022. Of the expense recognized during the years ended December 31,
2022 and 2021, an expense of $135 million and $63 million relates to the
revaluation of our net RVO position as of December 31, 2022 and 2021,
respectively. The revaluation represents the summation of the prior period
obligation and current period commercial activities, marked at the period end
market price. Based upon recent market prices of RINs in January 2023, current
estimates related to other variable factors, including our anticipated blending
and purchasing activities, and the impact of the open RFS positions and
resolution thereof, our estimated consolidated cost to comply with the RFS
(without regard to any SREs the obligated-party subsidiaries may receive) is
$230 to $240 million for 2023, net of the estimated RINs generation from our
renewable diesel operations of $240 to $250 million.
Market Indicators

NYMEX WTI crude oil is an industry wide benchmark that is utilized in the market
pricing of a barrel of crude oil. The pricing differences between other crudes
and WTI, known as differentials, show how the market for other crude oils such
as WCS, White Cliffs ("Condensate"), Brent Crude ("Brent"), and Midland WTI
("Midland") are trending. Due to the COVID-19 pandemic, the Russia-Ukraine
conflict, and, in each case, actions taken by governments and others in response
thereto, refined product prices have experienced extreme volatility. As a result
of the current environment, refining margins have been and will continue to be
volatile.

As a performance benchmark and a comparison with other industry participants, we
utilize NYMEX and Group 3 crack spreads. These crack spreads are a measure of
the difference between market prices for crude oil and refined products and are
a commonly used proxy within the industry to estimate or identify trends in
refining margins. Crack spreads can fluctuate significantly over time as a
result of market conditions and supply and demand balances. The NYMEX 2-1-1
crack spread is calculated using two barrels of WTI producing one barrel of
NYMEX RBOB Gasoline ("RBOB") and one barrel of NYMEX NY Harbor ULSD ("HO"). The
Group 3 2-1-1 crack spread is calculated using two barrels of WTI crude oil
producing one barrel of Group 3 sub-octane gasoline and one barrel of Group 3
ultra-low sulfur diesel.

Both NYMEX 2-1-1 and Group 3 2-1-1 crack spreads increased during 2022 compared
to 2021. The NYMEX 2-1-1 crack spread averaged $42.60 per barrel in 2022
compared to $19.45 per barrel in 2021. The Group 3 2-1-1 crack spread averaged
$38.18 per barrel in 2022 compared to $18.14 per barrel in 2021.

Average monthly prices for RINs increased 12.4% during 2022 compared to 2021. On
a blended barrel basis (calculated using applicable RVO percentages), RINs
approximated $7.54 per barrel during 2022 compared to $6.71 per barrel during
2021.



                                                          December 31, 2022 | 49

--------------------------------------------------------------------------------
  Table of Contents
The tables below are presented, on a per barrel basis, by month through December
31, 2022:
                    Crude Oil Differentials against WTI (1)(2)


                     [[Image Removed: cvi-20221231_g6.jpg]]
                             NYMEX Crack Spreads (2)


                     [[Image Removed: cvi-20221231_g7.jpg]]



                                                          December 31, 2022 | 50

--------------------------------------------------------------------------------

Table of Contents

PADD II Group 3 Product Crack            Group 3 Differential 

against NYMEX


    Spread and RIN Pricing (2)(3) ($/bbl)                WTI (1)(2) ($/bbl)

[[Image Removed: cvi-20221231_g8.jpg]][[Image Removed: cvi-20221231_g9.jpg]]

(1)The change over time in NYMEX - WTI, as reflected in the charts above, is illustrated below.


                                               Average                                     Average                                     Average
(in $/bbl)             Average 2020         December 2020          Average 2021         December 2021          Average 2022         December 2022
WTI                  $       39.34          $     47.07          $       68.11          $     71.69          $       94.41          $     76.52


(2)Information used within these charts was obtained from reputable market
sources, including the New York Mercantile Exchange ("NYMEX"), Intercontinental
Exchange, and Argus Media, among others.
(3)PADD II is the Midwest Petroleum Area for Defense District ("PADD"), which
includes Illinois, Indiana, Iowa, Kansas, Kentucky, Michigan, Minnesota,
Missouri, Nebraska, North Dakota, Ohio, Oklahoma, South Dakota, Tennessee, and
Wisconsin.

Nitrogen Fertilizer Segment

Within the Nitrogen Fertilizer Segment, earnings and cash flows from operations
are primarily affected by the relationship between nitrogen fertilizer product
prices, utilization, and operating costs and expenses, including pet coke and
natural gas feedstock costs.

The price at which nitrogen fertilizer products are ultimately sold depends on
numerous factors, including the global supply and demand for nitrogen fertilizer
products which, in turn, depends on, among other factors, world grain demand and
production levels, inflation, global supply disruptions, changes in world
population, the cost and availability of fertilizer transportation
infrastructure, local market conditions, operating levels of competing
facilities, weather conditions, the availability of imports, the availability
and price of feedstocks to produce nitrogen fertilizer, impacts of foreign
imports and foreign subsidies thereof, and the extent of government intervention
in agriculture markets. These factors can impact, among other things, the level
of inventories in the market, resulting in price volatility and a reduction in
product margins. Moreover, the industry typically experiences seasonal
fluctuations in demand for nitrogen fertilizer products.

As a result of the Russian invasion of Ukraine, the Black Sea, a major export
point for nitrogen fertilizer and grains from these countries, has been closed
to exports, which prompted tightening global supply conditions for nitrogen
fertilizer in advance of spring planting and wheat and corn availability, two
major exports from this region. Further, while fertilizers have not been
formally sanctioned by countries, many customers are either unwilling to
purchase Russian fertilizers or logistics make it too costly to import these
fertilizers. Additionally, natural gas supplied from Russia to Western Europe
has been constrained, and natural gas prices have remained elevated since
September 2021, causing a significant portion of European nitrogen fertilizer
production capacity to be curtailed or costs to be elevated compared to
competitors in other regions of the world. Overall, these events have caused
grain and fertilizer prices to rise, and we currently expect these conditions to
persist through the spring of 2023.



                                                          December 31, 2022 | 51
--------------------------------------------------------------------------------
  Table of Contents
Market Indicators

While there is risk of shorter-term volatility given the inherent nature of the
commodity cycle, the Company believes the long-term fundamentals for the U.S.
nitrogen fertilizer industry remain intact. The Nitrogen Fertilizer Segment
views the anticipated combination of (i) increasing global population, (ii)
decreasing arable land per capita, (iii) continued evolution to more
protein-based diets in developing countries, (iv) sustained use of corn and
soybeans as feedstock for the domestic production of ethanol and other renewable
fuels, and (v) positioning at the lower end of the global cost curve should
provide a solid foundation for nitrogen fertilizer producers in the United
States over the longer term.

Corn and soybeans are two major crops planted by farmers in North America. Corn
crops result in the depletion of the amount of nitrogen within the soil in which
it is grown, which in turn, results in the need for this nutrient to be
replenished after each growing cycle. Unlike corn, soybeans are able to obtain
most of their own nitrogen through a process known as "N fixation." As such,
upon harvesting of soybeans, the soil retains a certain amount of nitrogen which
results in lower demand for nitrogen fertilizer for the following corn planting
cycle. Due to these factors, nitrogen fertilizer consumers generally operate a
balanced corn-soybean rotational planting cycle as evident by the chart
presented below for 2022, 2021, and 2020.

The relationship between the total acres planted for both corn and soybeans has
a direct impact on the overall demand for nitrogen products, as the market and
demand for nitrogen increases with increased corn acres and decreases with
increased soybean acres. Additionally, an estimated 11.6 billion pounds of
soybean oil is expected to be used in producing cleaner renewables in marketing
year 2022/2023. Multiple refiners have announced renewable diesel expansion
projects for 2023 and beyond, which will only increase the demand for soybeans
and potentially for corn and canola.

The United States Department of Agriculture ("USDA") estimates that in spring
2022 farmers planted 88.6 million acres of corn, representing a decrease of 5.1%
in corn acres planted as compared to 93.4 million corn acres in 2021. Planted
soybean acres were estimated to be 87.5 million acres, representing a 0.3%
increase in soybean acres planted as compared to 87.2 million soybean acres in
2021. The estimated combined corn and soybean planted acres of 176.1 million in
2022 is a 2.5% decrease from the total acreage planted in 2021, which was the
highest in history. Due to higher input costs for corn planting and increased
demand for soybeans, particularly for renewable diesel production, it was more
favorable for farmers to plant soybeans compared to corn. The lower planted corn
acres in 2022 and lower corn production are expected to be supportive of corn
prices for 2023.

Ethanol is blended with gasoline to meet renewable fuel standard requirements
and for its octane value. Since 2006, ethanol production has consumed
approximately 36% of the U.S. corn crop, so demand for corn generally rises and
falls with ethanol demand, as evidenced in the charts below.

U.S. Plant Production of Fuel Ethanol (1) Corn and Soybean Planted Acres (2)

[[Image Removed: cvi-20221231_g10.jpg]][[Image Removed: cvi-20221231_g11.jpg]]




(1)Information used within this chart was obtained from the EIA through December
31, 2022.
(2)Information used within this chart was obtained from the USDA, National
Agricultural Statistics Services, as of December 31, 2022.



                                                          December 31, 2022 | 52
--------------------------------------------------------------------------------
  Table of Contents
Weather continues to be a critical variable for crop production. Even with high
planted acres and trendline yields per acre in the United States, inventory
levels for corn and soybeans remain below historical levels and prices have
remained elevated. With tight grain and fertilizer inventory levels driven by
the Russia-Ukraine conflict, prices for grains and fertilizers are expected to
remain elevated through the spring of 2023. While the weather conditions were
difficult early in spring 2022, farmers were able to complete the crop planting
later than normal. Demand for nitrogen fertilizer, as well as other crop inputs,
was strong for the spring 2022 planting season. During the summer 2022 growing
season, severe drought conditions were experienced in Asia, Europe, and parts of
the U.S. As a result, crop yields are projected to be below expectations and
grain inventories are projected to be at the low end of historical levels,
causing grain prices to rise. We expect tight grain inventories to positively
impact planted acreage for the spring of 2023 and boost the demand for nitrogen
fertilizer.

On June 30, 2021, CF Industries Nitrogen, L.L.C., Terra Nitrogen, Limited
Partnership, and Terra International (Oklahoma) LLC filed petitions with the
U.S. Department of Commerce ("USDOC") and the U.S. International Trade
Commission (the "ITC") requesting the initiation of antidumping and
countervailing duty investigations on imports of UAN from Russia and Trinidad
and Tobago ("Trinidad"). On July 18, 2022, the ITC made a negative final injury
determination concerning its investigation of imports from Russia and Trinidad
despite USDOC's final determination in June that UAN is subsidized and dumped in
the U.S. market by producers in both countries. Since the decision in July 2022,
we have observed minimal impact on the supply or demand for nitrogen fertilizer
as a result of these actions.

The charts below show relevant market indicators for the Nitrogen Fertilizer Segment by month through December 31, 2022:

Ammonia and UAN Market Pricing (1) Natural Gas and Pet Coke Market Pricing (1)

[[Image Removed: cvi-20221231_g12.jpg]][[Image Removed: cvi-20221231_g13.jpg]]

(1)Information used within these charts was obtained from various third-party sources including Green Markets (a Bloomberg Company), Pace Petroleum Coke Quarterly, and the EIA, amongst others.

Results of Operations

Consolidated



The following sections should be read in conjunction with the information
outlined within the previous sections of this Part II, Item 7 and the
consolidated financial statements and related notes thereto in Part II, Item 8
of this Report. Our consolidated results of operations include renewable fuels,
certain other unallocated corporate activities, and the elimination of
intercompany transactions and therefore do not equal the sum of the operating
results of the Petroleum and Nitrogen Fertilizer Segments.



                                                          December 31, 2022 | 53
--------------------------------------------------------------------------------
  Table of Contents
Consolidated Financial Highlights
  Operating Income (Loss)            Net Income (Loss) Attributable to CVR Energy
                                                     Stockholders

[[Image Removed: cvi-20221231_g14.jpg]][[Image Removed: cvi-20221231_g15.jpg]]


                      Earnings (Loss) per Share        EBITDA (1)


[[Image Removed: cvi-20221231_g16.jpg]][[Image Removed: cvi-20221231_g17.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measure shown above.



Overview - The Company's operating income and net income were $963 million and
$644 million, respectively, for the year ended December 31, 2022, increases of
$876 million and $570 million, respectively, compared to operating income and
net income of $87 million and $74 million, respectively, for the year ended
December 31, 2021. These increases were driven by an improvement in operating
income of $746 million within the Petroleum Segment and $186 million within the
Nitrogen Fertilizer Segment for the year ended December 31, 2022 compared to
December 31, 2021. Refer to our discussion of each segment's results of
operations below for further information.

Investment Income on Marketable Securities - On June 10, 2021, the Company
distributed substantially all of its holdings in Delek US Holdings, Inc.
("Delek") (NYSE: DK), of which the Company was the largest stockholder holding
approximately 14.3% of Delek's outstanding common stock, as part of a special
dividend. On January 18, 2022, the Company divested its remaining nominal
holdings in Delek, and as of December 31, 2022, the Company did not hold an
investment in other marketable securities of Delek. There was no dividend income
received during the years ended December 31, 2022 and 2021. The Company did not
recognize a gain or loss on the investment during the year ended December 31,
2022 compared to a recognized gain of $81 million for the year ended December
31, 2021.


                                                          December 31, 2022 | 54

--------------------------------------------------------------------------------

Table of Contents



Other Income (Expense), Net - The Company's Other (expense) income, net, was an
expense of $77 million for the year ended December 31, 2022 compared to income
of $15 million for the year ended December 31, 2021. The change was primarily
attributable to the settlement of litigation. Refer to Part II, Item 8, Note 11
("Commitments and Contingencies") of this Report for further discussion of this
settlement.

Income Tax Expense (Benefit) - The income tax expense for the year ended
December 31, 2022 was $157 million, or 19.6% of income before income taxes, as
compared to income tax benefit for the year ended December 31, 2021 of $8
million, or (12.4)% of income before income taxes. The fluctuation in income tax
expense was due primarily to an increase in overall pretax earnings and state
income tax expense. In addition, the change in the effective tax rate was due
primarily to the changes in pretax earnings attributable to noncontrolling
interests and an increase in state income tax expense.

Petroleum Segment

The Petroleum Segment utilizes certain inputs within its refining operations. These inputs include crude oil, butanes, natural gasoline, ethanol, and bio-diesel (these are also known as "throughputs").



Refining Throughput and Production Data by Refinery
Throughput Data                                    Year Ended December 31,
(in bpd)                                2022                  2021                 2020
Coffeyville
Regional crude                        53,237                28,270                34,652
WTI                                   38,265                62,695                51,656
WTL                                      407                   511                     -
WTS                                      462                     -                     -

Midland WTI                              642                   452                     -
Condensate                            12,159                 7,911                 8,243
Heavy Canadian                         6,847                 3,695                 1,020
DJ Basin                              15,607                17,980                 5,151

Other feedstocks and blendstocks      11,556                10,788                 8,321
Wynnewood
Regional crude                        46,159                60,287                56,932

WTL                                    2,323                 3,430                 6,235
WTS                                      143                   202                     -

Midland WTI                            1,073                 2,107                 1,262
Condensate                            13,283                 7,360                 6,207

Other feedstocks and blendstocks       3,125                 3,396                 3,616
Total throughput                     205,288               209,084               183,295





                                                          December 31, 2022 | 55

--------------------------------------------------------------------------------

  Table of Contents
Production Data                        Year Ended December 31,
(in bpd)                    2022                  2021                 2020
Coffeyville
Gasoline                  72,478                71,070                59,419
Distillate                58,104                53,441                43,209
Other liquid products      4,789                 4,481                 3,999
Solids                     4,700                 4,246                 3,073
Wynnewood
Gasoline                  35,027                39,858                38,640
Distillate                23,690                31,662                30,638
Other liquid products      5,712                 2,862                 2,629
Solids                        11                    21                    25
Total production         204,511               207,641               181,632


Light product yield (as % of crude throughput) (1)      99.3  %     100.6  %     100.3  %
Liquid volume yield (as % of total throughput) (2)      97.3  %      97.3  %      97.4  %
Distillate yield (as % of crude throughput) (3)         42.9  %      43.7  %      43.1  %




(1)Total Gasoline and Distillate divided by total Regional crude, WTI, WTL,
Midland WTI, WTS, Condensate, Heavy Canadian and DJ Basin throughput.
(2)Total Gasoline, Distillate, and Other liquid products divided by total
throughput.
(3)Total Distillate divided by total Regional crude, WTI, WTL, Midland WTI, WTS,
Condensate, Heavy Canadian and DJ Basin throughput.

Petroleum Segment Financial Highlights



Overview - Petroleum Segment operating income and net income for the year ended
December 31, 2022 were $719 million and $759 million, respectively, an
improvement of $746 million and $755 million, respectively, compared to an
operating loss and net income of $27 million and $4 million, respectively, for
the year ended December 31, 2021. The improvement in both operating income and
net income compared to the prior period was primarily a result of favorable
refining margins resulting from improved crack spreads pricing in the current
period, partially offset by increased RFS compliance costs.
                        Net Sales      Operating Income (Loss)


[[Image Removed: cvi-20221231_g18.jpg]] [[Image Removed: cvi-20221231_g19.jpg]]




                                                          December 31, 2022 | 56

--------------------------------------------------------------------------------

Table of Contents


                          Net Income (Loss)        EBITDA (1)


[[Image Removed: cvi-20221231_g20.jpg]][[Image Removed: cvi-20221231_g21.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measure shown above.

Net Sales - For the year ended December 31, 2022, net sales for the Petroleum
Segment increased by $3.2 billion when compared to the year ended December 31,
2021. The increase in net sales was due to increased prices resulting from tight
inventory levels and the ongoing Russia-Ukraine conflict for the year ended
December 31, 2022 compared to the year ended December 31, 2021. Further, net
sales in 2021 were impacted by Winter Storm Uri, resulting in reduced production
rates at both refineries.
   Refining Margin (1)      Refining Margin (excluding Inventory Valuation Impacts (1)

[[Image Removed: cvi-20221231_g22.jpg]][[Image Removed: cvi-20221231_g23.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measures shown above.



Refining Margin - For the year ended December 31, 2022, refining margin was $1.4
billion, or $19.09 per throughput barrel, as compared to $621 million, or $8.14
per throughput barrel, for the year ended December 31, 2021. The increase in
refining margin of $810 million was primarily due to an increase in product
crack spreads. The Group 3 2-1-1 crack spread increased by $20.04 per barrel
relative to the year ended December 31, 2021 driven by tight inventory levels,
increased European demand for diesel, and supply concerns due to the ongoing
Russia-Ukraine conflict. Offsetting these impacts for the year ended December
31, 2022, throughput volumes declined by 3,796 bpd due to the Wynnewood
turnaround in the first quarter of 2022, the startup of the RDU limiting crude
unit capacity, and minor plant outages during 2022. This was combined


                                                          December 31, 2022 | 57
--------------------------------------------------------------------------------
  Table of Contents
with favorable inventory valuation impacts totaling $22 million, or $0.29 per
total throughput barrel, compared to favorable inventory valuation impacts of
$127 million, or $1.66 per total throughput barrel, in 2021. While impacts were
favorable, the decline in inventory valuation impacts year over year was a
result of crude oil price increases in the prior year exceeding crude oil price
increases in 2022. The Petroleum Segment's obligated-party subsidiaries
recognized costs to comply with RFS of $403 million, or $5.38 per throughput
barrel, which excludes the RINs revaluation expense impact of $135 million, or
$1.80 per total throughput barrel, for the year ended December 31, 2022. This is
compared to RFS compliance costs of $372 million, or $4.87 per throughput
barrel, which excludes the RINs revaluation expense impact of $63 million, or
$0.83 per total throughput barrel, for the year ended December 31, 2021. For the
year ended December 31, 2022, the Petroleum Segment's RFS compliance costs
included $103 million of RINs purchased from our renewable diesel operations.
The increase in both RFS compliance costs and RINs revaluation in 2022 was
primarily related to increased RINs prices for the year ended December 31, 2022
compared to the prior period. This was combined with derivative losses of $47
million recognized during the year ended December 31, 2022, a result of
unfavorable crack spread swaps, partially offset by gains on WCS sales, compared
to derivative losses of $45 million recognized during the year ended December
31, 2021, also a result of unfavorable crack spread swaps, partially offset by
gains on WCS sales.
                          Direct Operating Expenses (1)


                    [[Image Removed: cvi-20221231_g24.jpg]]

(1)Exclusive of depreciation and amortization expense.



Direct Operating Expenses (Exclusive of Depreciation and Amortization) - For the
year ended December 31, 2022, direct operating expenses (exclusive of
depreciation and amortization) were $426 million compared to $369 million for
the year ended December 31, 2021. The increase in the current period was
primarily due to personnel costs, repairs and maintenance expense, electricity
costs, and natural gas costs. On a total throughput barrel basis, direct
operating expenses increased to $5.68 per barrel from $4.83 per barrel, as a
function of the increased expense in 2022, compounded by the decrease in total
throughput in 2022 compared to 2021 caused by the Wynnewood turnaround in the
first quarter of 2022, the startup of the RDU in the second quarter of 2022, and
minor plant outages during 2022.


                                                          December 31, 2022 | 58
--------------------------------------------------------------------------------

Table of Contents

Depreciation and Amortization Expense Selling, General, and Administrative


                                                        Expenses, and Other


 [[Image Removed: cvi-20221231_g25.jpg]][[Image Removed: cvi-20221231_g26.jpg]]
Depreciation and Amortization Expense - For the year ended December 31, 2022,
depreciation and amortization expense decreased $16 million compared to the year
ended December 31, 2021, primarily due to assets being fully depreciated in 2021
and early 2022.

Selling, General, and Administrative Expenses, and Other - For the year ended
December 31, 2022, selling, general and administrative expenses and other was
$99 million compared to $76 million for the year ended December 31, 2021. The
increase was primarily a result of increased personnel costs, driven primarily
by increased share-based and incentive-based compensation, and loss on asset
disposals in 2022 as compared to 2021.

Nitrogen Fertilizer Segment



Utilization and Production Volumes - The following tables summarize the ammonia
utilization at the Nitrogen Fertilizer Segment's facility in Coffeyville, Kansas
(the "Coffeyville Fertilizer Facility") and East Dubuque, Illinois (the "East
Dubuque Fertilizer Facility"). Utilization is an important measure used by
management to assess operational output at each of the Nitrogen Fertilizer
Segment's facilities. Utilization is calculated as actual tons of ammonia
produced divided by capacity.

Utilization is presented solely on ammonia production, rather than each nitrogen
product, as it provides a comparative baseline against industry peers and
eliminates the disparity of facility configurations for upgrade of ammonia into
other nitrogen products. With production primarily focused on ammonia upgrade
capabilities, we believe this measure provides a meaningful view of how we
operate.

Gross tons produced for ammonia represent the total ammonia produced, including
ammonia produced that was upgraded into other fertilizer products. Net tons
available for sale represent the ammonia available for sale that was not
upgraded into other fertilizer products. Production for the year ended December
31, 2022 was impacted by unplanned downtime associated with the Messer air
separation plant (the "Messer Outages") at the Coffeyville Fertilizer Facility
and various pieces of equipment at the East Dubuque Fertilizer Facility in 2022,
along with the completion of the planned turnarounds at both


                                                          December 31, 2022 | 59
--------------------------------------------------------------------------------
  Table of Contents
fertilizer facilities during the third quarter of 2022. The table below presents
all of these Nitrogen Fertilizer Segment metrics for the years ended December
31, 2022, 2021, and 2020:
                                                                         Year Ended December 31,
                                                                              2022                  2021                2020
Consolidated Ammonia Utilization                                                   81  %                92  %               98  %

Production Volumes (in thousands of tons)
Ammonia (gross produced)                                                          703                     807                 852
Ammonia (net available for sale)                                                  213                     275                 303
UAN                                                                             1,140                   1,208               1,303



On a consolidated basis, the Nitrogen Fertilizer Segment's utilization decreased
11% to 81% for the year ended December 31, 2022 compared to the year ended
December 31, 2021. This decrease was primarily due to the completion of planned
turnarounds at both fertilizer facilities in the third quarter of 2022, along
with unplanned downtime in 2022 associated with the Messer Outages at the
Coffeyville Fertilizer Facility and various pieces of equipment at the East
Dubuque Fertilizer Facility, compared to unplanned downtime at the Coffeyville
Fertilizer Facility and the East Dubuque Fertilizer Facility in July and
September 2021, respectively, due to externally driven power outages and
downtime at the East Dubuque Fertilizer Facility in October 2021 for equipment
repair.

Sales and Pricing per Ton - Two of the Nitrogen Fertilizer Segment's key
operating metrics are total sales volumes for ammonia and UAN, along with the
product pricing per ton realized at the gate. Product pricing at the gate
represents net sales less freight revenue divided by product sales volume in
tons and is shown in order to provide a pricing measure comparable across the
fertilizer industry.
                                                                        Year Ended December 31,
                                                             2022                   2021                2020
Consolidated sales (thousand tons)
Ammonia                                                       195                      269                 332
UAN                                                         1,144                    1,196               1,312

Consolidated product pricing at gate (dollars per
ton)
Ammonia                                               $     1,024               $      544          $      284
UAN                                                           486                      264                 152



For the year ended December 31, 2022, total product sales volumes were
unfavorable, driven by lower production at both facilities due to the planned
turnarounds in the third quarter of 2022, as well as increased downtime from the
Messer Outages at the Coffeyville Fertilizer Facility and various pieces of
equipment at the East Dubuque Fertilizer Facility in 2022, as compared to 2021.
For the year ended December 31, 2022, total product sales were favorable driven
by sales price increases of 88% for ammonia and 84% for UAN. Ammonia and UAN
sales prices were favorable primarily due to continued tight market conditions
due to lower fertilizer supply driven by ongoing impacts from the Russia-Ukraine
conflict, including reduced production from Europe as a result of the high
energy price environment, and higher crop pricing.



                                                          December 31, 2022 | 60
--------------------------------------------------------------------------------
  Table of Contents
Feedstock - Our Coffeyville Fertilizer Facility utilizes a pet coke gasification
process to produce nitrogen fertilizer. Our East Dubuque Fertilizer Facility
uses natural gas in its production of ammonia. The table below presents these
feedstocks for both facilities within the Nitrogen Fertilizer Segment for the
years ended December 31, 2022, 2021, and 2020:
                                                                    Year 

Ended December 31,


                                                          2022                2021               2020
Petroleum coke used in production (thousand tons)            425                514                523
Petroleum coke (dollars per ton)                      $    52.88          $   44.69          $   35.25
Natural gas used in production (thousands of MMBtu)        6,905              8,049              8,611

(1)

Natural gas used in production (dollars per MMBtu) $ 6.66 $

    3.95          $    2.31
(1)
Natural gas in cost of materials and other (thousands      6,701              7,848              9,349
of MMBtu) (1)
Natural gas in cost of materials and other (dollars   $     6.37          $    3.83          $    2.35
per MMBtu) (1)



(1)The feedstock natural gas shown above does not include natural gas used for fuel. The cost of fuel natural gas is included in Direct operating expenses (exclusive of depreciation and amortization).

Nitrogen Fertilizer Segment Financial Highlights



Overview - The Nitrogen Fertilizer Segment's operating income and net income for
the year ended December 31, 2022 were $320 million and $287 million,
respectively, representing improvements of $186 million and $209 million,
respectively, compared to operating income and net income of $134 million and
$78 million, respectively, for the year ended December 31, 2021. These
improvements were primarily driven by higher product sales prices for UAN and
ammonia in 2022, partially offset by reduced sales volumes, increased costs
associated with the two planned turnarounds during the third quarter of 2022,
and increased feedstock prices in 2022.
                        Net Sales      Operating Income (Loss)


 [[Image Removed: cvi-20221231_g27.jpg]][[Image Removed: cvi-20221231_g28.jpg]]


                                                          December 31, 2022 | 61

--------------------------------------------------------------------------------

Table of Contents


                          Net Income (Loss)        EBITDA (1)


[[Image Removed: cvi-20221231_g29.jpg]][[Image Removed: cvi-20221231_g30.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measures shown above.

Net Sales - The Nitrogen Fertilizer Segment's net sales increased by $303
million to $836 million for the year ended December 31, 2022 compared to the
year ended December 31, 2021. This increase was primarily due to favorable UAN
and ammonia pricing conditions which contributed $348 million in higher
revenues, partially offset by decreased sales volumes, which reduced revenues by
$54 million compared to the year ended December 31, 2021. For the years ended
December 31, 2022 and 2021, net sales included $35 million and $31 million in
freight revenue, respectively, and $11 million and $11 million in other revenue,
respectively.

The following table demonstrates the impact of changes in sales volumes and pricing for the primary components of net sales, excluding urea products, freight, and other revenue, for the year ended December 31, 2022 compared to the year ended December 31, 2021:


                                           Price           Volume
                      (in millions)       Variance        Variance
                      UAN               $      254      $      (14)
                      Ammonia                   94             (40)



For the year ended December 31, 2022 compared to the year ended December 31,
2021, ammonia and UAN sales prices were favorable primarily due to continued
tight market conditions due to lower fertilizer supply driven by ongoing impacts
from the Russia-Ukraine conflict, including reduced production from Europe as a
result of the high energy price environment, and higher crop pricing. Total
product sales volumes were unfavorable driven by lower production due to
unplanned downtime associated with the Messer Outages at the Coffeyville
Fertilizer Facility and various pieces of equipment at the East Dubuque
Fertilizer Facility in 2022, along with the completion of the planned
turnarounds at both fertilizer facilities during the third quarter of 2022.

Cost of Materials and Other - Cost of materials and other for the year ended
December 31, 2022 was $131 million, compared to $98 million for the year ended
December 31, 2021. The $33 million increase was driven primarily by increases in
purchases of nitrogen and ammonia of $17 million, increased natural gas costs of
$14 million, and higher distribution costs of $4 million. These increases were
partially offset by an inventory build contributing $2 million.

Direct Operating Expenses (exclusive of depreciation and amortization) - For the
year ended December 31, 2022, direct operating expenses (exclusive of
depreciation and amortization) were $270 million compared to $199 million for
the year ended December 31, 2021. The $72 million variance was primarily due to
higher turnaround costs incurred during the planned turnarounds at both
fertilizer facilities during 2022, which increased turnaround expenses by
$31 million, increased repair and maintenance expenses by $15 million, and
increased personnel costs by $3 million. In addition to these turnaround related
increases, there were $14 million of higher prices for natural gas for fuel
purposes, $4 million of increased operating materials


                                                          December 31, 2022 | 62
--------------------------------------------------------------------------------
  Table of Contents
and office costs, $4 million related to higher electricity pricing, and
$3 million of higher insurance costs. These increases were partially offset by
an inventory build contributing $3 million.

Non-GAAP Measures



Our management uses certain non-GAAP performance measures, and reconciliations
to those measures, to evaluate current and past performance and prospects for
the future to supplement our financial information presented in accordance with
accounting principles generally accepted in the United States ("GAAP"). These
non-GAAP financial measures are important factors in assessing our operating
results and profitability and include the performance and liquidity measures
defined below.

The following are non-GAAP measures we present for the year ended December 31, 2022:

EBITDA - Consolidated net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.

Petroleum EBITDA and Nitrogen Fertilizer EBITDA - Segment net income (loss) before segment (i) interest expense, net, (ii) income tax expense (benefit), and (iii) depreciation and amortization.

Refining Margin - The difference between our Petroleum Segment net sales and cost of materials and other.



Refining Margin, adjusted for Inventory Valuation Impacts - Refining Margin
adjusted to exclude the impact of current period market price and volume
fluctuations on crude oil and refined product inventories purchased in prior
periods and lower of cost or net realizable value adjustments, if applicable. We
record our commodity inventories on the first-in-first-out basis. As a result,
significant current period fluctuations in market prices and the volumes we hold
in inventory can have favorable or unfavorable impacts on our refining margins
as compared to similar metrics used by other publicly-traded companies in the
refining industry.

Refining Margin and Refining Margin adjusted for Inventory Valuation Impacts,
per Throughput Barrel - Refining Margin and Refining Margin adjusted for
Inventory Valuation Impacts divided by the total throughput barrels during the
period, which is calculated as total throughput barrels per day times the number
of days in the period.

Direct Operating Expenses per Throughput Barrel - Direct operating expenses for
our Petroleum Segment divided by total throughput barrels for the period, which
is calculated as total throughput barrels per day times the number of days in
the period.

Adjusted EBITDA, Adjusted Petroleum EBITDA and Adjusted Nitrogen Fertilizer
EBITDA - EBITDA, Petroleum EBITDA and Nitrogen Fertilizer EBITDA adjusted for
certain significant non-cash items and items that management believes are not
attributable to or indicative of our on-going operations or that may obscure our
underlying results and trends.

Adjusted Earnings (Loss) per Share - Earnings (loss) per share adjusted for
certain significant non-cash items and items that management believes are not
attributable to or indicative of our on-going operations or that may obscure our
underlying results and trends.

Free Cash Flow - Net cash provided by (used in) operating activities less capital expenditures and capitalized turnaround expenditures.

Net Debt and Finance Lease Obligations - Net debt and finance lease obligations is total debt and finance lease obligations reduced for cash and cash equivalents.



Total Debt and Net Debt and Finance Lease Obligations to EBITDA Exclusive of
Nitrogen Fertilizer - Total debt and net debt and finance lease obligations is
calculated as the consolidated debt and net debt and finance lease obligations
less the Nitrogen Fertilizer Segment's debt and net debt and finance lease
obligations as of the most recent period ended divided by EBITDA exclusive of
the Nitrogen Fertilizer Segment for the most recent twelve-month period.

We present these measures because we believe they may help investors, analysts,
lenders and ratings agencies analyze our results of operations and liquidity in
conjunction with our U.S. GAAP results, including but not limited to our
operating performance as compared to other publicly-traded companies in the
refining and fertilizer industries, without regard to historical


                                                          December 31, 2022 | 63
--------------------------------------------------------------------------------
  Table of Contents
cost basis or financing methods and our ability to incur and service debt and
fund capital expenditures. Non-GAAP measures have important limitations as
analytical tools, because they exclude some, but not all, items that affect net
earnings and operating income. These measures should not be considered
substitutes for their most directly comparable U.S. GAAP financial measures. See
"Non-GAAP Reconciliations" included herein for reconciliation of these amounts.
Due to rounding, numbers presented within this section may not add or equal to
numbers or totals presented elsewhere within this document.

Factors Affecting Comparability of Our Financial Results

Our historical results of operations for the periods presented may not be comparable with prior periods or to our results of operations in the future for the reasons discussed below.

Petroleum Segment

Coffeyville Refinery - The next planned turnaround of the refinery in
Coffeyville, Kansas (the "Coffeyville Refinery") is expected to start in the
spring of 2023, with pre-planning expenditures of $14 million capitalized for
the year ended December 31, 2022.

Wynnewood Refinery - The Wynnewood Refinery began a major scheduled turnaround
in late February 2022 that was completed in early April 2022. We capitalized
expenditures of $67 million and $7 million related to turnaround activities for
the years ended December 31, 2022 and 2021, respectively.

Nitrogen Fertilizer Segment



Coffeyville Fertilizer Facility - A planned turnaround at the Coffeyville
Fertilizer Facility commenced in July 2022 and was completed in mid-August 2022.
For the year ended December 31, 2022, we incurred turnaround expense of $12
million. For the year ended December 31, 2021, we incurred turnaround expense of
less than $1 million related to planning for the Coffeyville Fertilizer
Facility's turnaround completed during the third quarter of 2022. During the
planning and execution of this turnaround, we updated the estimated useful lives
of certain assets, which resulted in additional depreciation expense of
$6 million during the year ended December 31, 2022. Additionally, the
Coffeyville Fertilizer Facility had planned downtime during the fourth quarter
of 2021 at a cost of $2 million.

East Dubuque Fertilizer Facility - A planned turnaround at the East Dubuque
Fertilizer Facility commenced in August 2022 and was completed in mid-September
2022. For the year ended December 31, 2022, we incurred turnaround expense of
$21 million. For the year ended December 31, 2021, we incurred turnaround
expense of $1 million related to planning for the East Dubuque Fertilizer
Facility's turnaround completed during the third quarter of 2022. During the
planning and execution of this turnaround, we updated the estimated useful lives
of certain assets, which resulted in additional depreciation expense of
$6 million and $5 million during the years ended December 31, 2022 and 2021,
respectively.



                                                          December 31, 2022 | 64

--------------------------------------------------------------------------------
  Table of Contents
Non-GAAP Reconciliations

Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA


                                                                      Year Ended December 31,
(in millions)                                               2022                  2021               2020
Net income (loss)                                     $      644              $      74          $    (320)
Interest expense, net                                         85                    117                130
Income tax expense (benefit)                                 157                     (8)               (95)
Depreciation and amortization                                288                    279                278
EBITDA                                                     1,174                    462                 (7)

Adjustments:


Revaluation of RFS liability                                 135                     63                 59
Gain on marketable securities                                  -                    (81)               (34)
Unrealized loss (gain) on derivatives, net                     5                    (16)                 9

Inventory valuation impacts, (favorable) unfavorable (24)

        (127)                58
Goodwill impairment                                            -                      -                 41
Call Option Lawsuits settlement (1)                           79                      -                  -
Adjusted EBITDA                                       $    1,369              $     301          $     126



Reconciliation of Basic and Diluted Earnings (Loss) per Share to Adjusted
Earnings (Loss) per Share
                                                                 Year Ended December 31,
                                                             2022           2021         2020
Basic and diluted earnings (loss) per share              $   4.60         $  0.25      $ (2.54)
Adjustments: (2)
Revaluation of RFS liability                                 1.00            0.46         0.43
Gain on marketable securities                                   -           (0.59)       (0.25)
Unrealized loss (gain) on derivatives, net                   0.04           (0.12)        0.07
Inventory valuation impacts, (favorable) unfavorable        (0.18)          (0.93)        0.43
Goodwill impairment (3)                                         -               -         0.07
Call Option Lawsuits settlement (1)                          0.58               -            -
Adjusted earnings (loss) per share                       $   6.04         $ (0.93)     $ (1.79)




(1)Refer to Part II, Item 8, Note 11 ("Commitments and Contingencies") of this
Report for further discussion of this settlement.
(2)Amounts are shown after-tax, using the Company's marginal tax rate, and are
presented on a per share basis using the weighted average shares outstanding for
each period.
(3)Amount is shown exclusive of noncontrolling interests.

Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow
                                                           Year Ended December 31,
      (in millions)                                      2022            2021        2020

      Net cash provided by operating activities    $    967             $

396 $ 90

Less:


      Capital expenditures                             (191)             

(224) (124)


      Capitalized turnaround expenditures               (83)              

(5)       (159)
      Free cash flow                               $    693             $ 167      $ (193)





                                                          December 31, 2022 | 65

--------------------------------------------------------------------------------
  Table of Contents
Reconciliation of Petroleum Segment Net Income (Loss) to EBITDA and Adjusted
EBITDA
                                                                      Year Ended December 31,
(in millions)                                               2022                  2021               2020
Petroleum net income (loss)                           $      759              $       4          $    (271)
Interest income, net                                         (41)                   (21)                (5)

Depreciation and amortization                                187                    203                202
Petroleum EBITDA                                             905                    186                (74)

Adjustments:


Revaluation of RFS liability                                 135                     63                 59
Unrealized loss (gain) on derivatives, net                     3                    (16)                 9
Inventory valuation impacts, (favorable) unfavorable
(1) (2)                                                      (22)                  (127)                58
Petroleum Adjusted EBITDA                             $    1,021              $     106          $      52

Reconciliation of Petroleum Segment Gross Profit (Loss) to Refining Margin and Refining Margin Adjusted for Inventory Valuation Impact


                                                                    Year Ended December 31,
(in millions)                                             2022                2021               2020
Net sales                                             $    9,919          $   6,721          $   3,586
Less:
Cost of materials and other                               (8,488)            (6,100)            (3,288)
Direct operating expenses (exclusive of depreciation
and amortization)                                           (426)              (369)              (319)
Depreciation and amortization                               (182)              (197)              (194)
Gross profit (loss)                                          823                 55               (215)
Add:
Direct operating expenses (exclusive of depreciation
and amortization)                                            426                369                319
Depreciation and amortization                                182                197                194
Refining Margin                                            1,431                621                298

Inventory valuation impacts, (favorable) unfavorable (1) (2)

                                                      (22)              (127)                58
Refining margin, adjusted for inventory valuation
impacts                                               $    1,409          $     494          $     356




(1)The Petroleum Segment's basis for determining inventory value under GAAP is
First-In, First-Out ("FIFO"). Changes in crude oil prices can cause fluctuations
in the inventory valuation of crude oil, work in process and finished goods,
thereby resulting in a favorable inventory valuation impact when crude oil
prices increase and an unfavorable inventory valuation impact when crude oil
prices decrease. The inventory valuation impact is calculated based upon
inventory values at the beginning of the accounting period and at the end of the
accounting period. In order to derive the inventory valuation impact per total
throughput barrel, we utilize the total dollar figures for the inventory
valuation impact and divide by the number of total throughput barrels for the
period.
(2)Includes an inventory valuation charge of $58 million recorded in the first
quarter of 2020, as inventories were reflected at the lower of cost or net
realizable value. No adjustment was necessary during the years ended December
31, 2022 or December 31, 2021 or any other period in 2020.

Reconciliation of Petroleum Segment Total Throughput Barrels

Year Ended December 31,


                                                              2022                         2021                       2020
Total throughput barrels per day                               205,288                     209,084                     183,295
Days in the period                                                 365                         365                         366
Total throughput barrels                                    74,930,140                  76,315,701                  67,085,913





                                                          December 31, 2022 | 66

--------------------------------------------------------------------------------

Table of Contents Reconciliation of Petroleum Segment Refining Margin per Total Throughput Barrel


                                                              Year Ended December 31,
(in millions, except per total throughput barrel)           2022            2021        2020
Refining margin                                       $    1,431          $  621      $  298
Divided by: total throughput barrels                          75              76          67
Refining margin per total throughput barrel           $    19.09          $ 

8.14 $ 4.44

Reconciliation of Petroleum Segment Refining Margin Adjusted for Inventory Valuation Impact per Total Throughput Barrel


                                                                     Year Ended December 31,
(in millions, except per total throughput barrel)           2022                 2021               2020
Refining margin, adjusted for inventory valuation
impact                                                $    1,409             $     494          $     356
Divided by: total throughput barrels                          75                    76                 67
Refining margin adjusted for inventory valuation
impact per total throughput barrel                    $    18.80

$ 6.48 $ 5.31

Reconciliation of Petroleum Segment Direct Operating Expenses per Total Throughput Barrel


                                                                       Year Ended December 31,
(in millions, except per total throughput barrel)            2022                  2021               2020

Direct operating expenses (exclusive of depreciation and amortization)

$      426              $     369          $     319
Divided by: total throughput barrels                           75                     76                 67

Direct operating expenses per total throughput barrel $ 5.68

$ 4.83 $ 4.76





Reconciliation of Nitrogen Fertilizer Segment Net Income (Loss) to EBITDA and
Adjusted EBITDA
                                                   Year Ended December 31,
(in millions)                                    2022             2021       2020
Nitrogen Fertilizer net income (loss)     $     287              $  78      $ (98)
Interest expense, net                            34                 61      

63



Depreciation and amortization                    82                 74         76
Nitrogen Fertilizer EBITDA                      403                213         41
Adjustments:
Goodwill impairment                               -                  -         41
Nitrogen Fertilizer Adjusted EBITDA       $     403              $ 213      $  82





                                                          December 31, 2022 | 67

--------------------------------------------------------------------------------

Table of Contents Reconciliation of Total Debt and Net Debt and Finance Lease Obligations to EBITDA Exclusive of Nitrogen Fertilizer


                                                                                Year Ended
(in millions)                                                                December 31, 2022
Total debt and finance lease obligations (1)                               $            1,591

Less:


Nitrogen Fertilizer debt and finance lease obligations (1)                 $             (547)

Total debt and finance lease obligations exclusive of Nitrogen Fertilizer

             1,044

EBITDA exclusive of Nitrogen Fertilizer                                    $              771

Total debt and finance lease obligations to EBITDA exclusive of Nitrogen Fertilizer

                                                                               1.35

Consolidated cash and cash equivalents                                     $              510

Less:


Nitrogen Fertilizer cash and cash equivalents                                             (86)
Cash and cash equivalents exclusive of Nitrogen Fertilizer                                424

Net debt and finance lease obligations exclusive of Nitrogen Fertilizer (2)

                                                                        $              620

Net debt and finance lease obligations to EBITDA exclusive of Nitrogen
Fertilizer (2)                                                             $             0.80




(1)Amounts are shown inclusive of the current portion of long-term debt and
finance lease obligations.
(2)Net debt represents total debt and finance lease obligations exclusive of
cash and cash equivalents.


                                                                         Three Months Ended                                              Year Ended
                                                                                         September 30,          December 31,          December 31, 2022
(in millions)                            March 31, 2022           June 30, 2022              2022                   2022                     (1)
Consolidated
Net income                             $           153          $          239          $         80          $         172          $            644
Interest expense, net                               24                      23                    19                     18                        85
Income tax expense                                  34                      66                     7                     50                       157
Depreciation and amortization                       67                      73                    75                     73                       288
EBITDA                                 $           278          $          401          $        181          $         313          $          1,174

Nitrogen Fertilizer
Net income (loss)                      $            94          $          118          $        (20)         $          95                       287
Interest expense, net                               10                       8                     8                      8                        34

Depreciation and amortization                       19                      21                    22                     19                        82
EBITDA                                 $           123          $          147          $         10          $         122          $            403

EBITDA exclusive of Nitrogen
Fertilizer                             $           155          $          254          $        171          $         191          $            771




(1)Due to rounding, numbers within this table may not add or equal to totals
presented.



                                                          December 31, 2022 | 68

--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources

Our principal source of liquidity has historically been cash from operations.
Our principal uses of cash are for working capital, capital expenditures,
funding our debt service obligations, and paying dividends to our stockholders,
as further discussed below.

Following the significant declines in demand and pricing for crude oil and
refined products in 2020 due to the COVID-19 pandemic, market conditions
improved steadily throughout 2021 and into 2022. In the first quarter of 2022,
following the Russian invasion of Ukraine, crude oil and refined product prices
increased and have been volatile over concerns of a reduction in global supply
of these products due to sanctions placed on Russian exports by the U.S. and
numerous other countries. Despite the extreme volatility in commodity pricing,
the increase in refined product pricing during 2021 and 2022 has had a favorable
impact on our business and has not significantly impacted our primary source of
liquidity.

While we believe demand for crude oil and refined products has stabilized, there
is still uncertainty on the horizon due to the potential for recession driven
demand destruction and any potential resolution of the Russia-Ukraine conflict.
We continue to maintain our focus on safe and reliable operations, maintain an
appropriate level of cash to fund ongoing operations, and protect our balance
sheet. As a result of these factors, the Board elected to declare cash dividends
of $0.40 for the first, second, and third quarters of 2022 and $0.50 for the
fourth quarter of 2022. The Board also elected to declare special dividends
equal to $2.60 and $1.00 during the second and third quarters of 2022,
respectively. No quarterly dividends were declared for the fourth quarter of
2021. These decisions support the Company's continued focus on financial
discipline through a balanced approach of evaluation of strategic investment
opportunities and stockholder dividends while maintaining adequate capital
requirements for ongoing operations throughout the environment of uncertainty.
The Board will continue to evaluate the economic environment, the Company's cash
needs, optimal uses of cash, and other applicable factors, and may elect to make
additional changes to the Company's dividend (if any) in future periods.
Additionally, in executing financial discipline, we have successfully
implemented and are maintaining the following measures:

•Deferred the majority of our growth capital spending, with the exception of the
RDU project and construction of the renewables feedstock pretreater project at
the Wynnewood Refinery;

•Focused refining maintenance capital expenditures to only include those projects which are a priority to support continuing safe and reliable operations, or which we consider required to support future activities;

•Focused future capital allocation to high-return assets and opportunities that advance participation in the energy industry transformation;

•Continued to focus on disciplined management of operational and general and administrative cost reductions; and

•For the Petroleum Segment, deferred the turnaround at the refinery in Coffeyville, Kansas (the "Coffeyville Refinery") from fall of 2021 to spring of 2023.



When considering the market conditions and actions outlined above, we currently
believe that our cash from operations and existing cash and cash equivalents,
along with borrowings, as necessary, will be sufficient to satisfy anticipated
cash requirements associated with our existing operations for at least the next
12 months. However, our future capital expenditures and other cash requirements
could be higher than we currently expect as a result of various factors
including, but not limited to, rising material and labor costs, the costs
associated with complying with the Renewable Fuel Standard's outcome of
litigation and other factors. Additionally, our ability to generate sufficient
cash from our operating activities and secure additional financing depends on
our future operational performance, which is subject to general economic,
political, financial, competitive, and other factors, some of which may be
beyond our control.

Depending on the needs of our business, contractual limitations and market
conditions, we may from time to time seek to issue equity securities, incur
additional debt, issue debt securities, or redeem, repurchase, refinance, or
retire our outstanding debt through privately negotiated transactions, open
market repurchases, redemptions, exchanges, tender offers or otherwise, but we
are under no obligation to do so. There can be no assurance that we will seek to
do any of the foregoing or that we will be able to do any of the foregoing on
terms acceptable to us or at all.

On February 22, 2022, CVR Partners redeemed the remaining $65 million in
aggregate principal amount of its 2023 UAN Notes at par, plus accrued and unpaid
interest. This transaction represents a significant and favorable change in CVR
Partners' cash flow and liquidity position, with annual savings of approximately
$6 million in future interest expense. On June 30, 2022, CVR Refining and
certain of its subsidiaries entered into Amendment No. 3 to the Amended and
Restated ABL Credit


                                                          December 31, 2022 | 69

--------------------------------------------------------------------------------
  Table of Contents
Agreement (as amended, the "Petroleum ABL"). The Petroleum ABL is a senior
secured asset based revolving credit facility in an aggregate principal amount
of up to $275 million and a maturity date of June 30, 2027. Refer to Part II,
Item 8, Note 6 ("Long-Term Debt and Finance Lease Obligations") of this Report
for further discussion. The Company, and its subsidiaries, were in compliance
with all applicable covenants under their respective debt instruments as of
December 31, 2022, as applicable.

We do not have any "off-balance sheet arrangements" as such term is defined within the rules and regulations of the SEC.

Cash and Other Liquidity



As of December 31, 2022, we had total liquidity of approximately $797 million
which consisted of consolidated cash and cash equivalents of $510 million, $252
million available under the Petroleum ABL, and $35 million available under the
Asset Based Credit Agreement ("Nitrogen Fertilizer ABL"). As of December 31,
2021, we had $510 million in cash and cash equivalents.
(in millions)                                                 December 31, 2022           December 31, 2021
CVR Partners:
9.25% Senior Secured Notes, due June 2023 (1)               $                -          $               65
6.125% Senior Notes, due June 2028                                         550                         550
Unamortized discount and debt issuance costs                                (3)                         (4)
Total CVR Partners debt                                     $              547          $              611

CVR Energy:
5.25% Senior Notes, due February 2025                       $              600          $              600
5.75% Senior Notes, due February 2028                                      400                         400
Unamortized debt issuance costs                                             (4)                         (5)
Total CVR Energy debt                                       $              996          $              995
Total long-term debt                                                     1,543                       1,606



(1)The $65 million outstanding balance of the 2023 UAN Notes was paid in full on February 22, 2022 at par, plus accrued and unpaid interest.

CVR Partners



As of December 31, 2022, the Nitrogen Fertilizer Segment has the 6.125% Senior
Secured Notes, due June 2028 (the "2028 UAN Notes") and the Nitrogen Fertilizer
ABL, the proceeds of which may be used to fund working capital, capital
expenditures, and for other general corporate purposes. Refer to Part II, Item
8, Note 6 ("Long-Term Debt and Finance Lease Obligations") of this Report for
further discussion.

CVR Refining

As of December 31, 2022, the Petroleum Segment has the Petroleum ABL, the proceeds of which may be used to fund working capital, capital expenditures, and for other general corporate purposes. Refer to Part II, Item 8, Note 6 ("Long-Term Debt and Finance Lease Obligations") of this Report for further discussion.

CVR Energy



As of December 31, 2022, CVR Energy has the 5.25% Senior Notes, due 2025 (the
"2025 Notes") and the 5.75% Senior Notes, due 2028 (the "2028 Notes" and
together with the 2025 Notes, the "Notes"), the net proceeds of which may be
used for general corporate purposes, which may include funding acquisitions,
capital projects, and/or share repurchases or other distributions to our
stockholders. Refer to Part II, Item 8, Note 6 ("Long-Term Debt and Finance
Lease Obligations") of this Report for further discussion.



                                                          December 31, 2022 | 70
--------------------------------------------------------------------------------
  Table of Contents
Capital Spending

We divide capital spending needs into two categories: maintenance and growth.
Maintenance capital spending includes non-discretionary maintenance projects and
projects required to comply with environmental, health, and safety regulations.
Growth capital projects generally involve an expansion of existing capacity
and/or a reduction in direct operating expenses. We undertake growth capital
spending based on the expected return on incremental capital employed.

In April 2022, we completed the renewable diesel project at our Wynnewood
Refinery by converting the refinery's hydrocracker to a RDU capable of producing
approximately 100 million gallons of renewable diesel per year at a total cost
of $179 million. In November 2021, the Board approved the renewable feedstock
pretreater project at the Wynnewood Refinery, which is expected to be completed
in the third quarter of 2023 at an estimated cost of $95 million.

Our total capital expenditures for the year ended December 31, 2022, along with our estimated expenditures for 2023, by segment, are as follows:


                                    2022 Actual                             2023 Estimate (1)
                                                                Maintenance       Growth          Total

(in millions) Maintenance Growth Total Low High Low High Low High


    Petroleum             $         84   $     2   $  86      $   91   $ 

100 $ 30 $ 33 $ 121 $ 133


    Renewables (2)                   2        67      69           -       

1 39 47 39 48


    Nitrogen Fertilizer             40         1      41          31      33      2      3      33      36
    Other                            7         -       7           7       8      -      -       7       8
    Total                 $        133   $    70   $ 203      $  129   $ 142   $ 71   $ 83   $ 200   $ 225




(1)Total 2023 estimated capitalized costs include approximately $6 million of
growth related projects that will require additional approvals before
commencement.
(2)Renewables reflects spending on the Wynnewood Refinery's RDU and renewable
feedstock pretreater projects. As of December 31, 2022, Renewables does not meet
the definition of a reportable segment as defined under Accounting Standards
Codification Topic 280.

Our estimated capital expenditures are subject to change due to unanticipated
changes in the cost, scope, and completion time for capital projects. For
example, we may experience unexpected changes in labor or equipment costs
necessary to comply with government regulations or to complete projects that
sustain or improve the profitability of the Refineries or Facilities. We may
also accelerate or defer some capital expenditures from time to time. Capital
spending for CVR Partners is determined by the board of directors of its general
partner (the "UAN GP Board"). We will continue to monitor market conditions and
make adjustments, if needed, to our current capital spending or turnaround
plans.

The Petroleum Segment began a major scheduled turnaround at the Wynnewood
Refinery in late February 2022 that was completed in early April 2022. We
capitalized expenditures of $67 million and $7 million for the years ended
December 31, 2022 and 2021, respectively. The Petroleum Segment's next planned
turnaround at the Coffeyville Refinery is currently expected to start in the
spring of 2023, with pre-planning expenditures of $14 million capitalized for
the year ended December 31, 2022.

The Nitrogen Fertilizer Segment's planned turnaround at the Coffeyville
Fertilizer Facility commenced in July 2022 and was completed in mid-August 2022.
The planned turnaround at the East Dubuque Fertilizer Facility commenced in
August 2022 and was completed in mid-September 2022. For the years ended
December 31, 2022 and 2021, we incurred turnaround expense of $12 million and
less than $1 million, respectively, at the Coffeyville Fertilizer Facility and
$21 million and $1 million, respectively, at the East Dubuque Fertilizer
Facility. Additionally, the Coffeyville Fertilizer Facility had planned downtime
for certain maintenance activities during the fourth quarter of 2021 at a cost
of $2 million.

Dividends to CVR Energy Stockholders



Dividends, if any, including the payment, amount and timing thereof, are
determined at the discretion of our Board. IEP, through its ownership of the
Company's common stock, is entitled to receive dividends that are declared and
paid by the Company based on the number of shares held at each record date. The
following table presents quarterly dividends, excluding any special dividends,
paid to the Company's stockholders, including IEP, during 2022 (amounts
presented in table below may not add to totals presented due to rounding):


                                                          December 31, 2022 | 71
--------------------------------------------------------------------------------

  Table of Contents
                                                                                                    Quarterly Dividends Paid (in millions)
                                                                  Quarterly Dividends             Public
      Related Period                    Date Paid                      Per Share               Stockholders             IEP              Total
2022 - 1st Quarter                     May 23, 2022             $               0.40          $         12          $     28          $     40
2022 - 2nd Quarter                   August 22, 2022                            0.40                    12                28                40
2022 - 3rd Quarter                  November 21, 2022                           0.40                    12                28                40
Total 2022 quarterly dividends                                  $           

1.20 $ 35 $ 85 $ 121





No quarterly dividends were paid during the first quarter of 2022 related to the
fourth quarter of 2021, and there were no quarterly dividends declared or paid
during 2021 related to the first, second, and third quarters of 2021 and fourth
quarter of 2020. During the year ended December 31, 2020, the Company paid
quarterly dividends totaling $1.20 per common share, or $121 million. Of these
dividends, IEP received $85 million due to its ownership interest in the
Company's shares.

On August 1, 2022 and October 31, 2022, the Company also declared special dividends of $2.60 and $1.00 per share, or $261 million and $101 million, respectively, which were paid on August 22, 2022 and November 21, 2022, respectively. Of these amounts, IEP received $185 million and $71 million, respectively, due to its ownership interest in the Company's shares.



On May 26, 2021, the Company announced a special dividend of approximately $492
million, or equivalent to $4.89 per share of the Company's common stock, to be
paid in a combination of cash (the "Cash Distribution") and the common stock of
Delek US Holdings, Inc. ("Delek") held by the Company (the "Stock
Distribution"). On June 10, 2021, the Company distributed an aggregate amount of
approximately $241 million, or $2.40 per share of the Company's common stock,
pursuant to the Cash Distribution, and approximately 10,539,880 shares of Delek
common stock, which represented approximately 14.3% of the outstanding shares of
Delek common stock, pursuant to the Stock Distribution. IEP received
approximately 7,464,652 shares of common stock of Delek and $171 million in
cash. The Stock Distribution was recorded as a reduction to equity through a
derecognition of our investment in Delek, and the Company recognized a gain of
$112 million from the initial investment in Delek through the date of the Stock
Distribution.

For the fourth quarter of 2022, the Company, upon approval by the Company's
Board on February 21, 2023, declared a cash dividend of $0.50 per share, or $50
million, which is payable March 13, 2023 to shareholders of record as of
March 6, 2023. Of this amount, IEP will receive $36 million due to its ownership
interest in the Company's shares.

Distributions to CVR Partners' Unitholders



Distributions, if any, including the payment, amount and timing thereof, are
subject to change at the discretion of the UAN GP Board. The following tables
present distributions paid by CVR Partners to CVR Partners' unitholders,
including amounts received by the Company, as of December 31, 2022 and 2021
(amounts presented in tables below may not add to totals presented due to
rounding):
                                                                                                  Quarterly Distributions Paid (in millions)
                                                                      Quarterly
                                                                    Distributions
      Related Period                     Date Paid                 Per Common Unit         Public Unitholders         CVR Energy            Total
2021 - 4th Quarter                    March 14, 2022             $           5.24          $            35          $        20          $     56
2022 - 1st Quarter                     May 23, 2022                          2.26                       15                    9                24
2022 - 2nd Quarter                    August 22, 2022                       10.05                       67                   39               106
2022 - 3rd Quarter                   November 21, 2022                       1.77                       12                    7                19
Total 2022 quarterly distributions                               $          19.32          $           129          $        75          $    205





                                                          December 31, 2022 | 72

--------------------------------------------------------------------------------

  Table of Contents
                                                                                                   Quarterly Distributions Paid (in millions)
                                                                      Quarterly
                                                                    Distributions
      Related Period                     Date Paid                 Per

Common Unit         Public Unitholders          CVR Energy            Total
2021 - 2nd Quarter                    August 23, 2021            $           1.72          $             11          $         7          $      18
2021 - 3rd Quarter                   November 22, 2021                       2.93                        20                   11                 31
Total 2021 quarterly distributions                               $           4.65          $             31          $        18          $      50



There were no quarterly distributions declared or paid by CVR Partners related
to the first quarter of 2021 and the fourth quarter of 2020. During the year
ended December 31, 2020, there were no quarterly distributions declared or paid
by CVR Partners.

For the fourth quarter of 2022, CVR Partners, upon approval by the UAN GP Board
on February 21, 2023, declared a distribution of $10.50 per common unit, or $111
million, which is payable March 13, 2023 to unitholders of record as of March 6,
2023. Of this amount, CVR Energy will receive approximately $41 million, with
the remaining amount payable to public unitholders.

Capital Structure



On October 23, 2019, the Board authorized a stock repurchase program (the "Stock
Repurchase Program"). The Stock Repurchase Program would enable the Company to
repurchase up to $300 million of the Company's common stock. Repurchases under
the Stock Repurchase Program may be made from time-to-time through open market
transactions, block trades, privately negotiated transactions or otherwise in
accordance with applicable securities laws. The timing, price and amount of
repurchases (if any) will be made at the discretion of management and are
subject to market conditions as well as corporate, regulatory, debt maintenance
and other considerations. While the Stock Repurchase Program currently has a
duration of four years, it does not obligate the Company to acquire any stock
and may be terminated by the Board at any time. As of December 31, 2022, the
Company has not repurchased any of the Company's common stock under the Stock
Repurchase Program.

On May 6, 2020, CVR Partners announced that the UAN GP Board, on behalf of CVR
Partners, authorized a unit repurchase program (the "Unit Repurchase Program"),
which was increased on February 22, 2021. The Unit Repurchase Program, as
increased, authorized CVR Partners to repurchase up to $20 million of CVR
Partners' common units. During the years ended December 31, 2022 and 2021, CVR
Partners repurchased 111,695 and 24,378 common units, respectively, on the open
market in accordance with a repurchase agreement under Rules 10b5-1 and 10b-18
of the Securities Exchange Act of 1934, as amended, at a cost of $12 million and
$1 million, respectively, exclusive of transaction costs, or an average price of
$110.98 and $21.69 per common unit, respectively. As of December 31, 2022, CVR
Partners had a nominal authorized amount remaining under the Unit Repurchase
Program. This Unit Repurchase Program does not obligate CVR Partners to acquire
any common units and may be cancelled or terminated by the UAN GP Board at any
time.

Cash Flows

The following table sets forth our consolidated cash flows for the periods
indicated below:
                                                                    Year Ended December 31,
(in millions)                                             2022                2021               2020
Net cash provided by (used in):
Operating activities                                  $      967          $     396          $       90
Investing activities                                        (271)              (238)               (423)
Financing activities                                        (696)              (315)                355
Net increase (decrease) in cash, cash equivalents and
restricted cash                                       $        -          $    (157)         $       22





                                                          December 31, 2022 | 73

--------------------------------------------------------------------------------
  Table of Contents
Operating Activities

The change in net cash provided by operating activities for the year ended
December 31, 2022 compared to the year ended December 31, 2021 was primarily due
to a $712 million increase in EBITDA during 2022 as a result of stronger
operations during 2022 compared to 2021. This is partially offset by a decrease
in working capital of $209 million primarily associated with lower liability
variances in 2022 compared to 2021.

Investing Activities



The change in net cash used in investing activities for the year ended
December 31, 2022 compared to the year ended December 31, 2021 was primarily due
to an increase in our turnaround expenditures of $78 million in 2022 compared to
2021 related to the planned turnaround at the Wynnewood Refinery completed in
2022 and a reduction in the proceeds from the sale of assets of $7 million.
These are partially offset by a reduction in capital expenditures of $33
million, as the Wynnewood Refinery's RDU was completed in April 2022, and a $20
million acquisition of pipeline assets in 2021 with no corresponding asset
purchases in 2022.

Financing Activities



The change in net cash used in financing activities for the year ended
December 31, 2022 compared to the year ended December 31, 2021 was primarily due
to an increase in dividends paid to CVR Partners non-controlling interest
holders and CVR Energy stockholders of $98 million and $242 million,
respectively, during 2022 compared to 2021, a change of $33 million in the
redemption of the remaining balance of the 2023 UAN Notes in 2022 compared to
the partial redemption of the 2023 UAN Notes and the 6.5% UAN Notes due April
2021 during 2021, and an increase of $11 million in unit repurchases of CVR
Partners' common units in 2022 compared to 2021.

Recent Accounting Pronouncements



Refer to Part II, Item 8, Note 2 ("Summary of Significant Accounting Policies")
of this Report for a discussion of recent accounting pronouncements applicable
to the Company.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with GAAP
requiring management to make judgments, assumptions, and estimates based on the
best available information at the time. Accounting estimates are considered to
be critical if (1) the nature of the estimates and assumptions is material due
to the levels of subjectivity and judgment necessary to account for highly
uncertain matters or the susceptibility of such matters to change; and (2) the
impact of the estimates and assumptions on financial condition or operating
performance is material. Actual results could differ from the estimates and
assumptions used.

Inventory Valuation



The cost of our petroleum and nitrogen fertilizer product inventories is
determined under the FIFO method. Our FIFO inventories are carried at the lower
of cost or net realizable value. We compare the estimated realizable value of
inventories to their cost by product at each of our facilities. In our Petroleum
Segment, to determine the net realizable value of our inventories, we assume
that crude oil and other feedstocks are converted into refined products, which
requires us to make estimates regarding the refined products expected to be
produced from those feedstocks and the conversion costs required to convert
those feedstocks into refined products. We also estimate the usual and customary
transportation costs required to move the inventory from our plants to the
appropriate points of sale, if material. We then apply an estimated selling
price to our inventories based primarily on actual prices observed subsequent to
the end of the reporting period with any remaining volumes' selling price
estimated using indicative market pricing available as of the time the estimate
is made. If the net realizable value is less than cost, we recognize a loss for
the difference in our statements of operations. For our Nitrogen Fertilizer
Segment, depending on inventory levels, the per-ton realizable value of our
fertilizer products is estimated using pricing on in-transit orders, pricing for
open, fixed-price orders that have not shipped, and, if volumes remain
unaccounted for, current management pricing estimates for fertilizer products.
Management's estimate for current pricing reflects up-to-date pricing in each
facility's market as of the end of each reporting period. Reductions to selling
prices for unreimbursed freight costs are included to arrive at net realizable
value, as applicable. During the year ended December 31, 2020, we recognized


                                                          December 31, 2022 | 74

--------------------------------------------------------------------------------
  Table of Contents
losses on inventory of $59 million to reflect net realizable value, primarily
associated with our Petroleum Segment. No amounts were recognized for the years
ended December 31, 2022 and 2021. Due to the amount and variability in volume of
inventories maintained, changes in production costs, and the volatility of
market pricing for our products, losses recognized to reflect inventories at the
lower of cost or net realizable value could have a material impact on the
Company's results of operations.

Impairment of Long-lived Assets
Long-lived assets used in operations are assessed for impairment whenever
changes in facts and circumstances indicate a possible significant deterioration
in future expected cash flows. If the sum of the undiscounted expected future
cash flows of an asset group is less than the carrying value, including
applicable liabilities, the carrying value is written down to its estimated fair
value. Individual assets are grouped for impairment purposes based on a
judgmental assessment of the lowest level for which there are identifiable cash
flows that are largely independent of the cash flows of other assets (for
example, at a refinery or fertilizer facility level). In addition, when
preparing the expected future cash flows or estimating the fair value of
impaired assets, we make several estimates that include subjective assumptions
related to future sales volumes, commodity prices, operating costs, discount
rates, and capital expenditures, among others.

© Edgar Online, source Glimpses