Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
17.14
USD
|
-1.49%
|
|
-2.06%
|
-24.29%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
428.5
|
333.2
|
1,055
|
990.9
|
795.8
|
594.4
|
-
|
-
|
Enterprise Value (EV)
1 |
498.5
|
385
|
1,230
|
1,136
|
778.7
|
540
|
485.3
|
439.3
|
P/E ratio
|
-7.22
x
|
-24.6
x
|
7.86
x
|
5.29
x
|
11
x
|
18.1
x
|
13.9
x
|
11.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
0.4
x
|
0.63
x
|
0.35
x
|
0.39
x
|
0.4
x
|
0.39
x
|
0.36
x
|
EV / Revenue
|
0.61
x
|
0.46
x
|
0.73
x
|
0.4
x
|
0.39
x
|
0.36
x
|
0.32
x
|
0.27
x
|
EV / EBITDA
|
19.6
x
|
10.6
x
|
7.59
x
|
3.77
x
|
5.39
x
|
7.24
x
|
5.37
x
|
4.38
x
|
EV / FCF
|
192
x
|
17
x
|
-13.3
x
|
9.07
x
|
3.32
x
|
6.1
x
|
5.74
x
|
-
|
FCF Yield
|
0.52%
|
5.87%
|
-7.54%
|
11%
|
30.1%
|
16.4%
|
17.4%
|
-
|
Price to Book
|
2.56
x
|
2.08
x
|
3.45
x
|
2.11
x
|
1.64
x
|
1.17
x
|
1.09
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
36,877
|
37,563
|
38,004
|
37,295
|
35,151
|
34,677
|
-
|
-
|
Reference price
2 |
11.62
|
8.870
|
27.76
|
26.57
|
22.64
|
17.14
|
17.14
|
17.14
|
Announcement Date
|
3/4/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
822.2
|
836.4
|
1,677
|
2,807
|
2,020
|
1,482
|
1,537
|
1,630
|
EBITDA
1 |
25.47
|
36.32
|
162.1
|
301.7
|
144.4
|
74.63
|
90.37
|
100.2
|
EBIT
1 |
5.967
|
18.25
|
145.3
|
321.7
|
126.1
|
46.71
|
57.67
|
70.27
|
Operating Margin
|
0.73%
|
2.18%
|
8.67%
|
11.46%
|
6.24%
|
3.15%
|
3.75%
|
4.31%
|
Earnings before Tax (EBT)
1 |
-24.21
|
-12.33
|
133.2
|
256.3
|
102.9
|
45.32
|
59.66
|
82.1
|
Net income
1 |
-57.71
|
-12.96
|
132
|
188.5
|
72.63
|
32.25
|
42.97
|
58.29
|
Net margin
|
-7.02%
|
-1.55%
|
7.87%
|
6.71%
|
3.6%
|
2.18%
|
2.8%
|
3.58%
|
EPS
2 |
-1.610
|
-0.3600
|
3.530
|
5.020
|
2.050
|
0.9463
|
1.236
|
1.461
|
Free Cash Flow
1 |
2.602
|
22.59
|
-92.79
|
125.3
|
234.5
|
88.52
|
84.52
|
-
|
FCF margin
|
0.32%
|
2.7%
|
-5.53%
|
4.46%
|
11.61%
|
5.97%
|
5.5%
|
-
|
FCF Conversion (EBITDA)
|
10.22%
|
62.19%
|
-
|
41.52%
|
162.39%
|
118.61%
|
93.53%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
66.47%
|
322.9%
|
274.49%
|
196.7%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/4/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
374.9
|
640.7
|
788.7
|
753.6
|
636.1
|
628.2
|
622.7
|
540.7
|
442.3
|
414
|
374.4
|
362.7
|
366.3
|
378.3
|
387.8
|
EBITDA
1 |
30.13
|
80.93
|
97.41
|
83.49
|
63.79
|
57.03
|
52.14
|
44.44
|
27.25
|
20.59
|
15.44
|
16.56
|
19.5
|
23.11
|
22.04
|
EBIT
1 |
25.68
|
76.58
|
93.09
|
77.9
|
59.09
|
62.38
|
39.68
|
40.01
|
22.71
|
16.12
|
8.844
|
9.796
|
12.27
|
15.92
|
15.23
|
Operating Margin
|
6.85%
|
11.95%
|
11.8%
|
10.34%
|
9.29%
|
9.93%
|
6.37%
|
7.4%
|
5.13%
|
3.89%
|
2.36%
|
2.7%
|
3.35%
|
4.21%
|
3.93%
|
Earnings before Tax (EBT)
1 |
24.64
|
73.3
|
87.12
|
74.15
|
48.7
|
46.35
|
40.12
|
30.31
|
19.5
|
12.97
|
8.31
|
8.928
|
12.57
|
16.12
|
17.02
|
Net income
1 |
23.43
|
77.57
|
61.98
|
52.89
|
34.79
|
38.79
|
29.44
|
21.34
|
12.81
|
9.038
|
5.575
|
6.289
|
8.788
|
11.76
|
11.82
|
Net margin
|
6.25%
|
12.11%
|
7.86%
|
7.02%
|
5.47%
|
6.17%
|
4.73%
|
3.95%
|
2.9%
|
2.18%
|
1.49%
|
1.73%
|
2.4%
|
3.11%
|
3.05%
|
EPS
2 |
0.6200
|
2.070
|
1.630
|
1.400
|
0.9300
|
1.050
|
0.8100
|
0.6000
|
0.3600
|
0.2600
|
0.1623
|
0.1894
|
0.2585
|
0.3374
|
0.2899
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/21
|
2/23/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/22/23
|
5/3/23
|
8/2/23
|
11/1/23
|
2/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
69.9
|
51.8
|
175
|
145
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
17.1
|
54.4
|
109
|
155
|
Leverage (Debt/EBITDA)
|
2.746
x
|
1.426
x
|
1.082
x
|
0.481
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.6
|
22.6
|
-92.8
|
125
|
235
|
88.5
|
84.5
|
-
|
ROE (net income / shareholders' equity)
|
2.81%
|
10.6%
|
50.7%
|
52.4%
|
17%
|
10.1%
|
6.95%
|
7.43%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.530
|
4.270
|
8.040
|
12.60
|
13.80
|
14.70
|
15.80
|
17.00
|
Cash Flow per Share
2 |
0.1500
|
0.7500
|
-2.290
|
3.570
|
7.000
|
2.400
|
1.900
|
-
|
Capex
1 |
2.94
|
4.62
|
7.17
|
8.79
|
14
|
8.95
|
11.5
|
14
|
Capex / Sales
|
0.36%
|
0.55%
|
0.43%
|
0.31%
|
0.69%
|
0.6%
|
0.75%
|
0.86%
|
Announcement Date
|
3/4/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
17.14
USD Average target price
19.5
USD Spread / Average Target +13.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.29% | 594M | | -18.14% | 8.79B | | -21.12% | 7.17B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +9.91% | 1.5B | | +2.08% | 1.54B | | +0.59% | 1.47B | | -5.08% | 1.2B |
Other Employment Services
|