Financials Corporación Favorita C.A.

Equities

SLU

ECP8801Z1259

Department Stores

End-of-day quote Guayaquil 06:00:00 2024-04-23 pm EDT 5-day change 1st Jan Change
1.71 USD +0.59% Intraday chart for Corporación Favorita C.A. +0.59% +0.59%

Valuation

Fiscal Period: December 2018 2019 2020 2021
Capitalization 1 78.31 85.74 1,523 1,724
Enterprise Value (EV) 1 -173.9 324.3 1,580 1,819
P/E ratio 8.46 x 10.9 x 10.5 x 9.12 x
Yield - - 3.13% 2.94%
Capitalization / Revenue 0.03 x 0.03 x 0.46 x 0.51 x
EV / Revenue -0.07 x 0.1 x 0.48 x 0.54 x
EV / EBITDA -0.58 x 1.02 x 4.86 x 6.38 x
EV / FCF 1.08 x 2.59 x 11.6 x 53.6 x
FCF Yield 92.7% 38.6% 8.6% 1.87%
Price to Book 0.97 x 1.01 x 0.91 x 0.92 x
Nbr of stocks (in thousands) 43,839 43,839 811,138 810,627
Reference price 2 1.786 1.956 1.878 2.127
Announcement Date 1/2/21 1/2/21 6/30/21 5/30/22
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021
Net sales 1 2,546 3,171 3,279 3,349
EBITDA 1 299 318.9 325.3 285
EBIT 1 240.9 233.1 235.2 274.4
Operating Margin 9.46% 7.35% 7.17% 8.19%
Earnings before Tax (EBT) 1 260.3 220.3 225.8 246.6
Net income 1 170 146.9 148 181.8
Net margin 6.68% 4.63% 4.51% 5.43%
EPS 2 0.2112 0.1799 0.1787 0.2331
Free Cash Flow 1 -161.2 125 136 33.98
FCF margin -6.33% 3.94% 4.15% 1.01%
FCF Conversion (EBITDA) - 39.2% 41.8% 11.92%
FCF Conversion (Net income) - 85.07% 91.86% 18.69%
Dividend per Share - - 0.0588 0.0625
Announcement Date 1/2/21 1/2/21 6/30/21 5/30/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021
Net Debt 1 - 239 57.2 95.1
Net Cash position 1 252 - - -
Leverage (Debt/EBITDA) - 0.748 x 0.1759 x 0.3339 x
Free Cash Flow 1 -161 125 136 34
ROE (net income / shareholders' equity) 13.3% 9.32% 9.02% 9.45%
ROA (Net income/ Total Assets) 8.1% 5.63% 4.75% 5.34%
Assets 1 2,098 2,612 3,114 3,405
Book Value Per Share 2 1.850 1.940 2.070 2.300
Cash Flow per Share 2 0.0400 0.0700 0.0700 0.1000
Capex 1 121 140 90.6 132
Capex / Sales 4.77% 4.43% 2.76% 3.95%
Announcement Date 1/2/21 1/2/21 6/30/21 5/30/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SLU Stock
  4. Financials Corporación Favorita C.A.