Stock CPA1T COOP PANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Coop Pank

Equities

CPA1T

EE3100007857

Banks

Market Closed - Nasdaq Tallinn
Other stock markets
 08:50:50 2024-04-26 am EDT 		5-day change 1st Jan Change
2.395 EUR 0.00% Intraday chart for Coop Pank -1.44% +1.48%
Apr. 18 Coop Pank AS Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 17 Coop Pank AS Approves to Pay Dividends for the Financial Year 2023, Payable on May 7, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 95.72 105.8 272.8 249.6 241.3
Enterprise Value (EV) 1 12.97 -30.28 62.44 -45.93 -104.7
P/E ratio 12.1 x 14.6 x 20.2 x 11.7 x 6.21 x
Yield - - 1% 1.83% 3.69%
Capitalization / Revenue 4.5 x 4.11 x 7.35 x 5.01 x 2.99 x
EV / Revenue 0.61 x -1.17 x 1.68 x -0.92 x -1.3 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.07 x 1.08 x 2.44 x 1.67 x 1.3 x
Nbr of stocks (in thousands) 89,456 90,624 91,254 101,471 102,241
Reference price 2 1.070 1.168 2.990 2.460 2.360
Announcement Date 3/17/20 3/17/21 3/15/22 3/15/23 3/20/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17.96 21.27 25.78 37.14 49.84 80.73
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4.775 5.527 7.504 14.29 22.21 43.77
Net income 1 4.753 5.527 7.259 13.46 20.35 39.2
Net margin 26.46% 25.98% 28.15% 36.24% 40.83% 48.56%
EPS 2 0.0814 0.0883 0.0800 0.1480 0.2100 0.3800
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.0300 0.0450 0.0870
Announcement Date 4/5/19 3/17/20 3/17/21 3/15/22 3/15/23 3/20/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1
Net sales 1 9.824 10.6 11.63 13.85 19.4
EBITDA - - - - -
EBIT - - - 6.918 -
Operating Margin - - - 49.96% -
Earnings before Tax (EBT) 1 - - - - 10.44
Net income 1 3.295 3.5 4.588 5.747 9.375
Net margin 33.54% 33.03% 39.45% 41.5% 48.32%
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 2/10/22 4/20/22 7/20/22 10/19/22 4/20/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 65.1 82.7 136 210 296 346
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.1% 7.98% 7.77% 12.9% 15.6% 23.4%
ROA (Net income/ Total Assets) 1.16% 1.05% 0.98% 1.27% 1.38% 2.12%
Assets 1 408.9 528.8 740.6 1,056 1,478 1,850
Book Value Per Share 2 0.8400 1.000 1.080 1.220 1.470 1.820
Cash Flow per Share 2 1.450 1.320 1.810 2.640 3.460 4.020
Capex 1 2.48 2.75 4.17 5.57 4.41 7.2
Capex / Sales 13.78% 12.91% 16.16% 15.01% 8.85% 8.92%
Announcement Date 4/5/19 3/17/20 3/17/21 3/15/22 3/15/23 3/20/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
COOP PANK Stock Coop Pank
+1.48% 261M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. CPA1T Stock
  4. Financials Coop Pank