Stock EMPAQUES COMPAÑÍA DE EMPAQUES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Compañía de Empaques S.A.

Equities

EMPAQUES

COD39PA00010

Non-Paper Containers & Packaging

End-of-day quote Bolsa De Valores De Colombia
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
14,700 COP 0.00% Intraday chart for Compañía de Empaques S.A. 0.00% 0.00%
Feb. 19 Compañía de Empaques S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Compañía de Empaques S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 172,987 172,987 172,987 287,777 285,777 180,375
Enterprise Value (EV) 1 285,712 274,661 243,079 366,442 391,990 296,807
P/E ratio 16.3 x 13.3 x 8.65 x 8.98 x 12.8 x 11.4 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.38 x 0.36 x 0.47 x 0.44 x 0.27 x
EV / Revenue 0.68 x 0.6 x 0.51 x 0.6 x 0.6 x 0.44 x
EV / EBITDA 9.11 x 7.67 x 4.9 x 5.38 x 6.29 x 4.54 x
EV / FCF -113 x 15.6 x 4.9 x 39.8 x -36.8 x 11 x
FCF Yield -0.88% 6.42% 20.4% 2.51% -2.72% 9.1%
Price to Book 0.73 x 0.71 x 0.67 x 1 x 0.94 x 1.32 x
Nbr of stocks (in thousands) 12,356 12,356 12,356 12,356 12,270 12,270
Reference price 2 14,000 14,000 14,000 23,290 23,290 14,700
Announcement Date 2/15/19 2/14/20 2/15/21 2/16/22 2/15/23 2/19/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 421,264 457,297 477,965 613,295 649,309 671,948
EBITDA 1 31,356 35,827 49,653 68,167 62,355 65,425
EBIT 1 23,156 24,820 38,177 55,014 48,007 48,306
Operating Margin 5.5% 5.43% 7.99% 8.97% 7.39% 7.19%
Earnings before Tax (EBT) 1 13,404 17,061 30,534 45,042 33,611 16,446
Net income 1 10,622 12,960 20,000 31,835 22,337 15,847
Net margin 2.52% 2.83% 4.18% 5.19% 3.44% 2.36%
EPS 2 859.6 1,049 1,619 2,594 1,820 1,291
Free Cash Flow 1 -2,522 17,641 49,621 9,205 -10,666 27,019
FCF margin -0.6% 3.86% 10.38% 1.5% -1.64% 4.02%
FCF Conversion (EBITDA) - 49.24% 99.93% 13.5% - 41.3%
FCF Conversion (Net income) - 136.13% 248.11% 28.91% - 170.5%
Dividend per Share - - - - - -
Announcement Date 2/15/19 2/14/20 2/15/21 2/16/22 2/15/23 2/19/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 112,725 101,674 70,092 78,665 106,212 116,432
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.595 x 2.838 x 1.412 x 1.154 x 1.703 x 1.78 x
Free Cash Flow 1 -2,522 17,641 49,621 9,205 -10,666 27,019
ROE (net income / shareholders' equity) 4.74% 5.38% 7.97% 11.7% 7.61% 7.23%
ROA (Net income/ Total Assets) 3.28% 3.35% 5.1% 6.7% 5.28% 6.12%
Assets 1 323,790 386,694 392,531 474,917 423,444 258,878
Book Value Per Share 2 19,207 19,758 20,898 23,191 24,650 11,097
Cash Flow per Share 2 892.0 824.0 2,218 4,052 1,974 1,625
Capex 1 8,685 8,599 13,010 19,200 28,537 18,756
Capex / Sales 2.06% 1.88% 2.72% 3.13% 4.39% 2.79%
Announcement Date 2/15/19 2/14/20 2/15/21 2/16/22 2/15/23 2/19/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
COMPAÑÍA DE EMPAQUES S.A. Stock Compañía de Empaques S.A.
0.00% 46.19M
BALL CORPORATION Stock Ball Corporation
+19.25% 21.59B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+9.59% 17.85B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-10.47% 9.84B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.47% 9.34B
SEALED AIR CORPORATION Stock Sealed Air Corporation
-3.70% 5.12B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+2.28% 4.94B
GREIF, INC. Stock Greif, Inc.
-4.10% 2.99B
VISCOFAN, S.A. Stock Viscofan, S.A.
+12.13% 2.98B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
-1.02% 2.43B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. EMPAQUES Stock
  4. Financials Compañía de Empaques S.A.