Stock COMAN COMANCHE INTERNATIONAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Comanche International

Equities

COMAN

TH7543010006

Software

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-06-04 pm EDT 		5-day change 1st Jan Change
3.34 THB -9.73% Intraday chart for Comanche International -12.11% -7.22%
Feb. 29 Comanche International Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Comanche International Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 423.4 353.8 318.9 944.7 670 482.4
Enterprise Value (EV) 1 20.39 -58.33 -39.16 636.3 447.5 285.5
P/E ratio 12.9 x 153 x -50.4 x -38.7 x -14.5 x 244 x
Yield 3.16% 3.79% - 1.24% - -
Capitalization / Revenue 2.44 x 1.8 x 1.99 x 8.79 x 8.83 x 1.59 x
EV / Revenue 0.12 x -0.3 x -0.24 x 5.92 x 5.9 x 0.94 x
EV / EBITDA 0.41 x -2.62 x -33.8 x -84.4 x 36 x 22.1 x
EV / FCF 0.56 x -3.12 x 7.64 x -12.7 x 23.3 x 3.77 x
FCF Yield 178% -32.1% 13.1% -7.87% 4.29% 26.5%
Price to Book 0.94 x 0.81 x 0.76 x 2.38 x 1.97 x 1.41 x
Nbr of stocks (in thousands) 134,000 134,000 134,000 134,000 134,000 134,000
Reference price 2 3.160 2.640 2.380 7.050 5.000 3.600
Announcement Date 2/12/19 2/28/20 2/19/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 173.6 196.5 160.6 107.4 75.87 303.1
EBITDA 1 49.65 22.29 1.16 -7.54 12.41 12.9
EBIT 1 44.65 19.64 -1.651 -11.24 -11.36 0.3063
Operating Margin 25.72% 10% -1.03% -10.46% -14.97% 0.1%
Earnings before Tax (EBT) 1 61.27 15.79 2.842 -20.88 -26.17 3.598
Net income 1 32.79 2.315 -6.332 -24.43 -46.28 1.976
Net margin 18.89% 1.18% -3.94% -22.74% -61% 0.65%
EPS 2 0.2447 0.0173 -0.0473 -0.1823 -0.3453 0.0147
Free Cash Flow 1 36.32 18.72 -5.123 -50.1 19.19 75.78
FCF margin 20.92% 9.53% -3.19% -46.63% 25.3% 25%
FCF Conversion (EBITDA) 73.15% 84.01% - - 154.62% 587.49%
FCF Conversion (Net income) 110.75% 808.75% - - - 3,834.65%
Dividend per Share 2 0.1000 0.1000 - 0.0877 - -
Announcement Date 2/12/19 2/28/20 2/19/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 403 412 358 308 223 197
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 36.3 18.7 -5.12 -50.1 19.2 75.8
ROE (net income / shareholders' equity) 12.4% 2.44% -0.12% -4.77% -6.4% 0.78%
ROA (Net income/ Total Assets) 5.5% 2.33% -0.2% -1.4% -1.61% 0.05%
Assets 1 596.6 99.58 3,239 1,750 2,866 4,169
Book Value Per Share 2 3.370 3.270 3.130 2.960 2.540 2.550
Cash Flow per Share 2 1.490 0.5000 1.930 2.320 0.9000 1.130
Capex 1 9.71 15.5 4.13 66.7 1.32 0.51
Capex / Sales 5.59% 7.88% 2.57% 62.07% 1.74% 0.17%
Announcement Date 2/12/19 2/28/20 2/19/21 2/28/22 2/27/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Enterprise Software

1st Jan change Capi.
COMANCHE INTERNATIONAL Stock Comanche International
-7.22% 12.23M
ORACLE CORPORATION Stock Oracle Corporation
+16.31% 337B
SAP SE Stock SAP SE
+28.48% 216B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+16.41% 59.11B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
+16.07% 33.39B
HUBSPOT, INC. Stock HubSpot, Inc.
+4.30% 30.86B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+168.31% 30.06B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+32.97% 21.41B
TRIMBLE, INC. Stock Trimble, Inc.
+2.33% 13.29B
SAGE GROUP PLC Stock Sage Group plc
-9.08% 13.25B
Enterprise Software
  1. Stock Market
  2. Equities
  3. COMAN Stock
  4. Financials Comanche International