Market Closed -
Nasdaq
04:30:00 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
88.48
USD
|
+2.99%
|
|
-0.06%
|
+6.36%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,486
|
3,522
|
4,525
|
5,023
|
5,835
|
4,772
|
-
|
-
|
Enterprise Value (EV)
1 |
2,486
|
3,522
|
4,525
|
5,023
|
5,354
|
4,772
|
4,772
|
4,772
|
P/E ratio
|
28.8
x
|
22.8
x
|
21.5
x
|
15.9
x
|
34.2
x
|
20.2
x
|
19
x
|
18.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.1
x
|
2.75
x
|
3.3
x
|
2.82
x
|
3.07
x
|
2.75
x
|
2.68
x
|
2.65
x
|
EV / Revenue
|
2.1
x
|
2.75
x
|
3.3
x
|
2.82
x
|
3.07
x
|
2.75
x
|
2.68
x
|
2.65
x
|
EV / EBITDA
|
9.33
x
|
11.1
x
|
12.8
x
|
9.41
x
|
11.4
x
|
10.4
x
|
10.1
x
|
-
|
EV / FCF
|
14,197,908
x
|
12,572,778
x
|
13,682,251
x
|
-
|
19,265,400
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
2.22
x
|
2.95
x
|
-
|
3.21
x
|
3.64
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
59,142
|
58,628
|
58,045
|
57,283
|
55,257
|
53,935
|
-
|
-
|
Reference price
2 |
42.03
|
60.08
|
77.95
|
87.69
|
105.6
|
88.48
|
88.48
|
88.48
|
Announcement Date
|
5/1/19
|
5/4/20
|
4/29/21
|
5/3/22
|
5/4/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,186
|
1,281
|
1,369
|
1,781
|
1,898
|
1,733
|
1,780
|
1,801
|
EBITDA
1 |
266.4
|
317.4
|
353.4
|
534
|
510.9
|
457
|
473
|
-
|
EBIT
1 |
186.5
|
272.6
|
306.3
|
471.9
|
471.8
|
411.7
|
421.7
|
410.3
|
Operating Margin
|
15.73%
|
21.28%
|
22.37%
|
26.49%
|
24.86%
|
23.76%
|
23.69%
|
22.78%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
254.7
|
-
|
-
|
-
|
Net income
1 |
89.99
|
159.5
|
217.3
|
326.4
|
176.7
|
244.9
|
255.8
|
274.1
|
Net margin
|
7.59%
|
12.45%
|
15.87%
|
18.32%
|
9.31%
|
14.13%
|
14.37%
|
15.22%
|
EPS
2 |
1.460
|
2.640
|
3.620
|
5.520
|
3.090
|
4.377
|
4.657
|
4.830
|
Free Cash Flow
|
175.1
|
280.2
|
330.7
|
-
|
302.9
|
-
|
-
|
-
|
FCF margin
|
14.77%
|
21.87%
|
24.15%
|
-
|
15.96%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
65.73%
|
88.27%
|
93.58%
|
-
|
59.27%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
194.55%
|
175.65%
|
152.15%
|
-
|
171.39%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/1/19
|
5/4/20
|
4/29/21
|
5/3/22
|
5/4/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
465.9
|
548.3
|
490
|
393.6
|
540.6
|
590.6
|
372.8
|
317
|
481.1
|
619
|
315.6
|
302.4
|
469.3
|
591.4
|
416.9
|
EBITDA
1 |
140.4
|
191.7
|
152.8
|
99.93
|
164.9
|
183.7
|
78.09
|
55.62
|
144.1
|
205
|
53.65
|
47
|
142.4
|
204.2
|
100.7
|
EBIT
1 |
124.6
|
174.2
|
135.9
|
83.41
|
147.7
|
173.8
|
66.91
|
45.84
|
132.5
|
192.2
|
41.18
|
34.48
|
119.2
|
179.6
|
88.42
|
Operating Margin
|
26.75%
|
31.78%
|
27.74%
|
21.19%
|
27.31%
|
29.44%
|
17.95%
|
14.46%
|
27.54%
|
31.06%
|
13.05%
|
11.4%
|
25.39%
|
30.37%
|
21.21%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
85.1
|
127.6
|
96.41
|
39.71
|
87.19
|
103.5
|
-53.67
|
15.6
|
75.41
|
138.7
|
15.14
|
8.034
|
77.27
|
126.3
|
44.18
|
Net margin
|
18.27%
|
23.28%
|
19.68%
|
10.09%
|
16.13%
|
17.52%
|
-14.4%
|
4.92%
|
15.68%
|
22.41%
|
4.8%
|
2.66%
|
16.46%
|
21.36%
|
10.6%
|
EPS
2 |
1.430
|
2.160
|
1.640
|
0.6900
|
1.520
|
1.830
|
-0.9700
|
0.2800
|
1.340
|
2.500
|
0.2733
|
0.1467
|
1.400
|
2.300
|
0.8100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/1/21
|
1/31/22
|
5/3/22
|
8/2/22
|
11/1/22
|
2/2/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
175
|
280
|
331
|
-
|
303
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.1%
|
20.4%
|
21%
|
27.3%
|
22.6%
|
35.7%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
11.7%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
769.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
19.00
|
20.30
|
-
|
27.30
|
29.00
|
-
|
-
|
-
|
Cash Flow per Share
|
3.360
|
4.890
|
5.810
|
2.110
|
5.930
|
-
|
-
|
-
|
Capex
1 |
31.6
|
15.7
|
18.3
|
26.1
|
36.7
|
40.4
|
41.3
|
43.3
|
Capex / Sales
|
2.67%
|
1.22%
|
1.33%
|
1.47%
|
1.93%
|
2.33%
|
2.32%
|
2.4%
|
Announcement Date
|
5/1/19
|
5/4/20
|
4/29/21
|
5/3/22
|
5/4/23
|
-
|
-
|
-
|
Last Close Price
88.48
USD Average target price
100
USD Spread / Average Target +13.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.36% | 4.77B | | +2.46% | 51.27B | | -17.71% | 14.84B | | +22.63% | 11.95B | | +51.45% | 8.85B | | 0.00% | 8.31B | | -10.69% | 8.1B | | +8.15% | 7.71B | | -11.41% | 7.02B | | -13.27% | 6.82B |
Integrated Circuits
|