CIR S.P.A. - COMPAGNIE INDUSTRIALI RIUNITE Financials CIR S.p.A. - Compagnie Industriali Riunite
Equities
CIR
IT0000070786
Auto, Truck & Motorcycle Parts
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.565 EUR | +1.07% |
|
-1.91% | +31.24% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 322.5 | 379.2 | 550 | 587.7 | 470.4 | 583.5 | 583.5 | - |
| Enterprise Value (EV) 1 | 322.5 | 379.2 | 1,458 | 587.7 | 150.1 | 469 | 480.5 | 465.5 |
| P/E ratio | 71.3 x | -5.44 x | 31.9 x | 31.1 x | -2,173 x | 14.1 x | 7.64 x | 40.4 x |
| Yield | 3.13% | - | - | - | - | 0.27% | - | 0.53% |
| Capitalization / Revenue | - | - | 0.3 x | 0.3 x | 0.21 x | 0.19 x | 0.29 x | 0.28 x |
| EV / Revenue | - | - | 0.79 x | 0.3 x | 0.07 x | 0.2 x | 0.24 x | 0.22 x |
| EV / EBITDA | - | - | 6.42 x | 1.93 x | 0.51 x | 1.33 x | 1.69 x | 1.51 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | 0.71 x | - | 0.64 x | - | 0.81 x | 0.71 x |
| Nbr of stocks (in thousands) | 695,810 | 691,995 | 1,250,086 | 1,250,498 | 1,082,555 | 1,032,818 | 1,032,818 | - |
| Reference price 2 | 0.4635 | 0.5480 | 0.4400 | 0.4700 | 0.4345 | 0.5650 | 0.5650 | 0.5650 |
| Announcement Date | 3/11/19 | 3/9/20 | 3/12/21 | 3/11/22 | 3/13/23 | 3/11/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 1,835 | 1,981 | 2,236 | 2,380 | 2,019 | 2,086 |
| EBITDA 1 | - | - | 227 | 303.9 | 295.7 | 352.2 | 285 | 309 |
| EBIT 1 | - | - | 8.004 | 80.9 | 81.71 | 146.2 | 82 | 105 |
| Operating Margin | - | - | 0.44% | 4.08% | 3.66% | 6.14% | 4.06% | 5.03% |
| Earnings before Tax (EBT) 1 | - | - | -30.36 | 60.1 | 26.48 | 98.09 | 44 | 70 |
| Net income 1 | 4.535 | -69.81 | 16.31 | 18 | -0.257 | 32.79 | 82 | 16 |
| Net margin | - | - | 0.89% | 0.91% | -0.01% | 1.38% | 4.06% | 0.77% |
| EPS 2 | 0.006500 | -0.1008 | 0.0138 | 0.0151 | -0.000200 | 0.0306 | 0.0740 | 0.0140 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0145 | - | - | - | - | 0.001500 | - | 0.003000 |
| Announcement Date | 3/11/19 | 3/9/20 | 3/12/21 | 3/11/22 | 3/13/23 | 3/11/24 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 908 | - | - | 17.8 | - | - |
| Net Cash position 1 | - | - | - | - | 320 | 42 | 103 | 118 |
| Leverage (Debt/EBITDA) | - | - | 3.999 x | - | - | 0.0505 x | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 2.71% | - | -34.6% | - | 10.3% | 1.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | 0.6200 | - | 0.6800 | - | 0.7000 | 0.8000 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 3/11/19 | 3/9/20 | 3/12/21 | 3/11/22 | 3/13/23 | 3/11/24 | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.565
EUR
Average target price
0.735
EUR
Spread / Average Target
+30.09%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +31.24% | 623M | |
| +29.62% | 50.98B | |
| +25.77% | 20.39B | |
| -20.63% | 19.42B | |
| +1.48% | 15.84B | |
| +31.67% | 17.27B | |
| -14.23% | 14.09B | |
| -18.75% | 13.35B | |
| +31.97% | 11.74B | |
| +14.27% | 9.65B |
- Stock Market
- Equities
- CIR Stock
- Financials CIR S.p.A. - Compagnie Industriali Riunite
