Stock 5461 CHUBU STEEL PLATE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chubu Steel Plate Co., Ltd. NAGOYA STOCK EXCHANGE

Equities

5461

JP3524600008

Iron & Steel

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 06:00:00 2023-01-04 pm EST 		5-day change 1st Jan Change
1,519 JPY +4.76% Intraday chart for Chubu Steel Plate Co., Ltd. -5.65% +4.90%
Mar. 26 Tranche Update on Chubu Steel Plate Co., Ltd.'s Equity Buyback Plan announced on November 1, 2023. CI
Mar. 22 Chubu Steel Plate Co., Ltd.'s Equity Buyback announced on November 1, 2023, has closed with 575,600 shares, representing 2.09% for ¥1,299.74 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 22,374 16,931 17,105 22,497 23,720 65,303
Enterprise Value (EV) 1 6,088 812 -8,585 -769.2 3,109 39,800
P/E ratio 9.5 x 9.87 x 6.23 x 14.1 x 6.27 x 7.61 x
Yield 2.38% 2.78% 4.52% 2.21% 5.01% 3.98%
Capitalization / Revenue 0.49 x 0.32 x 0.38 x 0.56 x 0.37 x 0.86 x
EV / Revenue 0.13 x 0.02 x -0.19 x -0.02 x 0.05 x 0.52 x
EV / EBITDA 1.1 x 0.15 x -1.19 x -0.15 x 0.39 x 2.73 x
EV / FCF -3.12 x 1.41 x -0.8 x 0.55 x -1.63 x 5.54 x
FCF Yield -32% 70.9% -125% 182% -61.4% 18%
Price to Book 0.39 x 0.29 x 0.28 x 0.36 x 0.36 x 0.89 x
Nbr of stocks (in thousands) 28,073 27,710 27,589 27,603 27,614 27,624
Reference price 2 797.0 611.0 620.0 815.0 859.0 2,364
Announcement Date 6/25/18 6/26/19 6/24/20 6/28/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 45,337 52,234 44,474 40,327 64,399 76,320
EBITDA 1 5,554 5,353 7,191 5,149 7,982 14,598
EBIT 1 3,018 2,812 4,651 2,576 5,555 12,262
Operating Margin 6.66% 5.38% 10.46% 6.39% 8.63% 16.07%
Earnings before Tax (EBT) 1 3,514 2,735 4,289 2,487 5,565 12,327
Net income 1 2,354 1,725 2,747 1,593 3,785 8,577
Net margin 5.19% 3.3% 6.18% 3.95% 5.88% 11.24%
EPS 2 83.85 61.93 99.59 57.72 137.1 310.5
Free Cash Flow 1 -1,950 575.4 10,737 -1,402 -1,908 7,180
FCF margin -4.3% 1.1% 24.14% -3.48% -2.96% 9.41%
FCF Conversion (EBITDA) - 10.75% 149.31% - - 49.18%
FCF Conversion (Net income) - 33.36% 390.85% - - 83.71%
Dividend per Share 2 19.00 17.00 28.00 18.00 43.00 94.00
Announcement Date 6/25/18 6/26/19 6/24/20 6/28/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 23,623 18,178 26,643 17,718 21,095 39,297 18,769 19,036 32,709 17,729
EBITDA - - - - - - - - - -
EBIT 1 2,114 1,678 881 2,183 2,552 5,578 3,592 3,398 4,425 3,124
Operating Margin 8.95% 9.23% 3.31% 12.32% 12.1% 14.19% 19.14% 17.85% 13.53% 17.62%
Earnings before Tax (EBT) 1 2,146 1,533 786 2,283 2,618 5,630 3,627 3,550 4,442 3,109
Net income 1 1,421 962 499 1,558 1,794 3,881 2,494 2,445 3,044 2,124
Net margin 6.02% 5.29% 1.87% 8.79% 8.5% 9.88% 13.29% 12.84% 9.31% 11.98%
EPS 2 51.53 34.88 18.08 56.45 65.00 140.5 90.28 88.45 110.1 77.08
Dividend per Share 10.00 8.000 12.00 - - 20.00 - - 30.00 -
Announcement Date 11/1/19 11/2/20 11/1/21 2/2/22 7/26/22 11/1/22 2/1/23 8/2/23 11/1/23 2/1/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 16,286 16,119 25,690 23,266 20,611 25,503
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,950 575 10,737 -1,402 -1,908 7,180
ROE (net income / shareholders' equity) 4.17% 3.05% 4.7% 2.67% 5.98% 12.3%
ROA (Net income/ Total Assets) 2.87% 2.58% 4.25% 2.34% 4.72% 9.24%
Assets 1 82,115 66,814 64,687 68,144 80,245 92,803
Book Value Per Share 2 2,069 2,127 2,199 2,254 2,370 2,643
Cash Flow per Share 2 231.0 262.0 282.0 281.0 301.0 394.0
Capex 1 1,914 1,681 1,738 1,539 739 2,433
Capex / Sales 4.22% 3.22% 3.91% 3.82% 1.15% 3.19%
Announcement Date 6/25/18 6/26/19 6/24/20 6/28/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
NUCOR CORPORATION Stock Nucor Corporation
-0.07% 40.92B
TATA STEEL LIMITED Stock Tata Steel Limited
+19.32% 25.03B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-19.22% 22.09B
ARCELORMITTAL Stock ArcelorMittal
-5.36% 21.33B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+14.71% 20.66B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+7.20% 9.7B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-25.04% 8.33B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-13.81% 8.22B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+35.83% 8.19B
Other Steel
  1. Stock Market
  2. Equities
  3. 5461 Stock
  4. 5461 Stock
  5. Financials Chubu Steel Plate Co., Ltd.