The following Management's Discussion and Analysis of Financial Condition and
Results of Operations ("MD&A") is intended to help the reader understand the
consolidated financial condition and results of operations of Choice Hotels
International, Inc. and its subsidiaries (together the "Company", "we", "us", or
"our") contained in this report. MD&A is provided as a supplement to - and
should be read in conjunction with - our consolidated financial statements and
the accompanying notes.

Recent Developments

Impact of the COVID-19 Pandemic



The COVID-19 pandemic continues to cause disruptions to the global economy and
the hospitality industry, including in the United States, where more than 80% of
our franchised hotels are located. Reduced travel as a result of COVID-19
adversely impacted the hospitality industry generally and the Company, however,
the development and distribution of effective vaccines and other containment
efforts have been significant positive developments that we believe have
contributed to improved operating metrics since the second quarter of 2021. The
extent to which the COVID-19 pandemic will impact the hospitality industry
generally and our operations remains uncertain and will depend in part on future
developments, including the severity and duration of resurgences or variants of
the virus, the effectiveness of actions by government authorities and the public
to continue to contain the pandemic, and the potential for adverse changes in
consumer sentiment with respect to travel during the pandemic.

Since the time the impacts of COVID-19 on the Company's business were first
experienced in March 2020, trends have improved steadily, with the second
quarter 2022 domestic RevPAR experiencing an increase of approximately 14.3% and
13.0% relative to second quarter 2021 and second quarter 2019, respectively. As
of both June 30, 2022 and June 30, 2021, less than 1% of Company's domestic
hotel system had temporarily suspended operations due to governmental
restriction or a franchisee's election.

As the industry recovery continues, the Company believes it will continue to
benefit from the faster rebound of leisure demand as a result of its higher
share of leisure travel mix relative to competitors. The Company's properties
are also well distributed in drive-to markets, which the Company believes will
lead in the demand recovery and foreseeable future for the industry. We believe
these points are illustrated by the Company's RevPAR results for 2021 and 2022,
which reflect growth relative to comparable 2019 periods.

While the ultimate impact and duration of COVID-19 is uncertain and will depend
on future developments, which are difficult to predict, the Company believes
that it will continue to benefit in the long-term from its primarily
franchise-only business model, which has historically provided a relatively
stable earnings stream and low capital expenditure requirements. Further, as of
June 30, 2022, the Company had approximately $1.2 billion in cash and additional
borrowing capacity through its senior unsecured revolving credit facility.

Based on our business model and information known at this time, the Company
believes that cash flows from operations and available financing capacity are
adequate to meet the expected future operating, investing and financing needs of
the business, inclusive of the Radisson Hotels Americas transaction, described
below.

                                       16
--------------------------------------------------------------------------------
  Table of     Contents
While the Company believes that the long-term fundamentals of the business
remain strong, it will continue to adjust business contingency plans as the
COVID-19 pandemic evolves. For additional information, refer to Risk Factors in
Part II, and Part I, Item 1A of the 2021 Form 10-K.

Agreement to acquire Radisson Hotels Americas



On June 12, 2022, the Company signed a definitive purchase agreement to acquire
100% of Radisson Hotels Americas for a purchase price of approximately $675
million. The transaction would add approximately 67,000 rooms to the Company's
portfolio and is expected to close in August 2022.

Overview



We are primarily a hotel franchisor with franchise agreements and owned hotels
representing 6,970 hotels open comprising 574,888 rooms and 908 hotels under
construction, awaiting conversion or approved for development comprising 82,629
rooms as of June 30, 2022, located in 50 states, the District of Columbia and
nearly 40 countries and territories outside the United States. Our brand names
include Comfort Inn®, Comfort Suites®, Quality®, Clarion®, Clarion Pointe™,
Ascend Hotel Collection®, Sleep Inn®, Econo Lodge®, Rodeway Inn®, MainStay
Suites®, Suburban Studios™, WoodSpring Suites®, Everhome Suites®, and Cambria®
Hotels (collectively, the "Choice brands").

The Company's primary segment is the hotel franchising business. The Company's
domestic operations are conducted through direct franchising relationships and
the ownership of six Cambria hotels, while its international franchise
operations are conducted through a combination of direct franchising and master
franchising relationships. Master franchising relationships are governed by
master franchising agreements which generally provide the master franchisee with
the right to use our brands and sub-license the use of our brands in a specific
geographic region, usually for a fee.

Our business strategy is to conduct direct franchising in those international
markets where both franchising is an accepted business model and we believe our
brands can achieve significant scale. We typically elect to enter into master
franchise agreements in those markets where direct franchising is currently not
a prevalent or viable business model. When entering into master franchising
relationships, we strive to select partners that have professional hotel and
asset management capabilities together with the financial capacity to invest in
building the Choice brands in their respective markets. Master franchising
relationships typically provide lower revenues to the Company as the master
franchisees are responsible for managing certain necessary services (such as
training, quality assurance, reservations and marketing) to support the
franchised hotels in the master franchise area and, therefore, retain a larger
percentage of the hotel franchise fees to cover their expenses. In certain
circumstances, the Company has and may continue to make equity investments in
our master franchisees. As a result of master franchise relationships and
international market conditions, our revenues are primarily concentrated in the
United States. Therefore, our description of our business is primarily focused
on the domestic operations, which encompasses the United States and Caribbean
countries and territories.

Our Company generates revenues, income and cash flows primarily from our hotel
franchising operations and the initial, relicensing and continuing royalty fees
attributable to our franchise agreements. Revenues are also generated from
partnerships with qualified vendors and travel partners that provide value-added
solutions to our platform of guests hotels, six owned hotels, and other sources.
Historically, the hotel industry has been seasonal in nature. For most hotels,
demand is ordinarily lower in November through February than during the
remainder of the year. Our principal source of revenues is franchise fees based
on the gross room revenues or number of rooms of our franchised properties. The
Company's franchise fees, as well as its owned hotels revenues, normally reflect
the industry's seasonality and historically have been lower in the first and
fourth quarters than in the second and third quarters.

With a primary focus on hotel franchising, we benefit from the economies of
scale inherent in the franchising business. The fee and cost structure of our
franchising business provides opportunities to improve operating results by
increasing the number of franchised hotel rooms and effective royalty rates of
our franchise contracts resulting in increased initial and relicensing fee
revenue, ongoing royalty fees, and procurement services revenues. In addition,
our operating results can also be improved through our company-wide efforts
related to improving property-level performance and expanding the number of
partnerships with travel-related companies.

The principal factors that affect the Company's results are: the number and
relative mix of hotel rooms in the various hotel lodging price categories;
growth in the number of hotel rooms owned and under franchise; occupancy and
room rates achieved by the hotels in our system; the effective royalty rate
achieved on our franchise agreements; the level of franchise sales and
relicensing activity; the number of qualified vendor arrangements and
travel-related partnerships and the level of engagement with these partners by
our franchisees and guests; and our ability to manage costs. The number of rooms
in our hotel system and the occupancy and room rates at those properties
significantly affect the Company's results because our fees are based upon room
revenues or the number of rooms at owned and franchised hotels. To varying
degrees, all of these factors have been and may continue to be disrupted by the
COVID-19 pandemic. The key industry standard for measuring hotel-operating

                                       17
--------------------------------------------------------------------------------
  Table of     Contents
performance is RevPAR, which is calculated by multiplying the percentage of
occupied rooms by the average daily room rate realized. Our variable overhead
costs associated with franchise system growth of our established brands have
historically been less than incremental royalty fees generated from new
franchises. Accordingly, over the long-term, any continued growth of our
franchise business should enable us to realize benefits from the operating
leverage in place and improve operating results. The effects of the COVID-19
pandemic on our second quarter 2022 results and anticipated trends are discussed
above under the heading "Impact of the COVID-19 Pandemic" and below under the
heading "Operations Review".

We are required by our franchise agreements to use the marketing and reservation
system fees we collect for system-wide marketing and reservation system
activities. These expenditures, which include advertising costs and costs to
maintain our central reservations and property management systems, enhance
awareness and consumer preference for our brands and deliver guests to our
franchisees. Greater awareness and preference promotes long-term growth in
business delivery to our franchisees and increases the desirability of our
brands to hotel owners and developers, which ultimately increases franchise fees
earned by the Company.

Our Company articulates its mission as a commitment to our franchisees'
profitability by providing our franchisees with hotel franchises that strive to
generate the highest return on investment of any hotel franchise. We have
developed an operating system dedicated to our franchisees' success that focuses
on delivering guests to hotels and reducing hotel operating costs.

The Company has taken and is continuing to take measures to combat the impact of
the COVID-19 pandemic on our business and on our franchisees. We believe these
measures support and complement our strategic priorities to create value for our
shareholders over the long-term. These key long-term goals are as follows:

Profitable Growth. Our success is dependent on improving the performance of our
hotels, increasing our system size by selling additional hotel franchises with a
focus on revenue-intense chain scales and markets, improving our effective
royalty rate, expanding our qualified vendor programs and travel-related
partnerships and maintaining a disciplined cost structure. We have introduced
several temporary measures designed to assist franchisees during the COVID-19
pandemic. We attempt to improve our revenues and overall profitability by
providing a variety of products and services designed to increase business
delivery and/or reduce operating and development costs. These products and
services include national marketing campaigns, a guest loyalty program, a
central reservation system, property and yield management programs and systems,
revenue management services, quality assurance standards, qualified vendor
relationships and partnerships with other travel-related companies that provide
services to our franchisees and guests. We believe that healthy brands, which
deliver a compelling return on investment, will enable us to sell additional
hotel franchises and raise royalty rates. We have multiple brands that meet the
needs of many types of guests, and can be developed at various price points and
applied to both new and existing hotels. This ensures that we have brands
suitable for creating growth in a variety of market conditions. Improving the
performance of the hotels in our system, strategically growing the system
through additional franchise sales, and improving franchise agreement pricing
while maintaining a disciplined cost structure are the keys to profitable
growth. Prior to the second quarter of 2021, the Company's hotels experienced
declines in occupancy and RevPAR resulting from the impacts of the COVID-19
pandemic. The declines impacted the profitability of the Company and the
negative impact to the Company could return if a resurgence of the COVID-19
pandemic significantly impacts travel.

Maximizing Financial Returns and Creating Value for Shareholders. Our capital
allocation decisions, including capital structure and uses of capital, are
intended to maximize our return on invested capital and create value for our
shareholders. We believe our historically strong and predictable cash flows
create a strong financial position that provides us a competitive advantage. We
maintain a capital structure intended to generate high financial returns and use
our excess cash flow to provide returns to our shareholders primarily through
share repurchases, dividends and investing in growth opportunities. In April
2020, in light of uncertainty resulting from the COVID-19 pandemic, we suspended
future, undeclared dividends and activity under the Company's share repurchase
program. Given our strong liquidity and credit profile, in May 2021, the Company
resumed the payment of quarterly dividends, subject to future declarations by
our board of directors, and activity under the share repurchase program. On
December 6, 2021, the Company's board of directors approved a 6% increase in the
quarterly cash dividend and declared a quarterly cash dividend of $0.2375 per
share of common stock, which was paid in January 2022. On February 24, 2022 and
May 24, 2022, the Company's board of directors declared a quarterly cash
dividend of $0.2375 per share of common stock.

In addition to our hotel franchising business, we have also developed or
acquired six Cambria hotels. We intend to continue to strategically develop
hotels to increase the presence of our brands in the United States, drive
greater guest satisfaction and brand preference, and ultimately increase the
number of franchise agreements awarded. When developing hotels, we seek key
markets with strong growth potential that will deliver strong operating
performance and improve the recognition of our brands. Our hotel development and
ownership efforts currently focus on the Cambria Hotels and Everhome Suites
brands. We believe our owned hotels provide us the opportunity to support and
accelerate growth of our brands. We do not anticipate owning hotels on a
permanent basis and expect to target dispositions to a franchisee in the future.

                                       18
--------------------------------------------------------------------------------
  Table of     Contents
The Company also allocates capital to financing, investment and guaranty support
to incentivize franchise development for certain brands in strategic markets;
and to explore growth opportunities in business areas that are adjacent or
complementary to our core hotel franchising business, which leverage our core
competencies and are additive to our franchising business model. The timing and
amount of these investments are subject to market and other conditions.

We believe our growth investments and strategic priorities, when properly
implemented, will enhance our profitability, maximize our financial returns and
continue to generate value for our shareholders. The ultimate measure of our
success will be reflected in the items below.

Results of Operations: Royalty fees, operating income, net income and diluted
EPS represent key measurements of our financial performance. These measurements
are primarily driven by the operations of our hotel franchise system and
therefore, our analysis of the Company's operations is primarily focused on the
size, performance and potential growth of the hotel franchise system as well as
our variable overhead costs.

Our discussion of results excludes the Company's marketing and reservation
system revenues and expenses. The Company's franchise agreements require the
payment of marketing and reservation system fees to be used exclusively by the
Company for expenses associated with providing franchise services such as
central reservation systems, national marketing, and media advertising. The
Company is obligated to expend the marketing and reservation system fees it
collects from franchisees in accordance with the franchise agreements.
Furthermore, franchisees are required to reimburse the Company for any deficits
generated by these marketing and reservation system activities. Over time, the
Company expects cumulative revenues and expenses to break even and, therefore,
no income or loss will be generated from marketing and reservation system
activities. As a result, the Company generally excludes the financial impacts of
this program from the analysis of its operations.

Due to the seasonal nature of the Company's hotel franchising business and the
multi-year investments required to support franchise operations, in addition to
the Company's incremental spend to support franchisees and lower marketing and
reservation system fees for certain periods most significantly impacted by the
COVID-19 pandemic, quarterly and/or annual deficits may be generated. During the
six months ended June 30, 2022, marketing and reservation system revenues
exceeded expenses by $48.5 million. During the six months ended June 30, 2021,
marketing and reservation system revenues exceeded expenses by $16.1 million.

Refer to MD&A heading "Operations Review" for additional analysis of our results.



Liquidity and Capital Resources: Historically, the Company has generated
significant cash flows from operations. Since our business has not historically
required significant reinvestment of capital, we typically utilize cash in ways
that management believes provide the greatest returns to our shareholders which
include share repurchases and dividends. The Company's declaration of quarterly
dividends and activity under the share repurchase program were temporarily
suspended at the height of the COVID-19 pandemic, as detailed above within the
Maximizing Financial Returns and Creating Value for Shareholders section.

We believe the Company's cash flow from operations and available financing capacity is sufficient to meet the expected future operating, investing and financing needs of the business, inclusive of the pending Radisson Hotels Americas acquisition. Refer to MD&A heading Liquidity and Capital Resources for additional analysis.

Inflation: We believe that moderate increases in the rate of inflation will generally result in comparable or greater increases in hotel room rates. We are monitoring future inflation trends and any resulting impacts on our business.


                                       19
--------------------------------------------------------------------------------
  Table of     Contents
Non-GAAP Financial Statement Measurements

The Company utilizes certain measures which do not conform to generally accepted
accounting principles accepted in the United States ("GAAP") when analyzing and
discussing its results with the investment community. This information should
not be considered as an alternative to any measure of performance as promulgated
under GAAP. The Company's calculation of these measurements may be different
from the calculations used by other companies and therefore, comparability may
be limited. We have included a reconciliation of these measures to the
comparable GAAP measurement below as well as our reasons for reporting these
non-GAAP measures.

Revenues excluding marketing and reservation system activities: The Company
utilizes revenues excluding marketing and reservation system activities rather
than total revenues when analyzing the performance of the business. Marketing
and reservation activities are excluded since the Company is contractually
required by its franchise agreements to utilize the fees collected specifically
for system-wide marketing and reservation activities. This non-GAAP measure is a
commonly used measure of performance in our industry and facilitates comparisons
between the Company and its competitors.

Calculation of Revenues excluding marketing and reservation system activities
                                                Three Months Ended June 30,                  Six Months Ended June 30,
 (in thousands)                                  2022                  2021                  2022                  2021
Total revenues                             $      367,974          $  278,344          $      625,701          $  461,291
Adjustments:

Marketing and reservation system revenues (189,382) (135,988)

               (316,019)           (227,509)
Revenues excluding marketing and
reservation system activities              $      178,592          $  

142,356 $ 309,682 $ 233,782


                                       20
--------------------------------------------------------------------------------
  Table of     Contents
Operations Review

Comparison of Operating Results for the Three-Month Periods Ended June 30, 2022 and 2021



Summarized financial results for the three months ended June 30, 2022 and 2021
are as follows:
(in thousands)                                2022           2021
REVENUES
Royalty fees                               $ 121,449      $ 106,242

Initial franchise and relicensing fees 6,222 7,328 Procurement services

                          21,803         12,092
Marketing and reservation system             189,382        135,988
Owned hotels                                  17,191          8,993
Other                                         11,927          7,701
Total revenues                               367,974        278,344
OPERATING EXPENSES
Selling, general and administrative           43,888         34,470
Depreciation and amortization                  5,479          6,232
Marketing and reservation system             153,846        113,285
Owned hotels                                  10,692          5,333

    Total operating expenses                 213,905        159,320

Gain on sale of business and assets, net       3,280              -
Operating income                             157,349        119,024
OTHER INCOME AND EXPENSES, NET
Interest expense                              11,252         11,691
Interest income                               (1,628)        (1,234)

Other loss (gain)                              5,559         (2,108)
Equity in net loss (gain) of affiliates           40         (1,179)
Total other income and expenses, net          15,223          7,170
Income before income taxes                   142,126        111,854
Income tax expense                            35,958         25,972
Net income                                 $ 106,168      $  85,882


Results of Operations

The Company recorded income before income taxes of $142.1 million for the
three-month period ended June 30, 2022, a $30.2 million increase from the same
period of the prior year. The increase in income before income taxes primarily
reflects a $38.3 million increase in operating income partially offset by a $7.7
million decrease in other loss (gain) and $1.2 million decrease in equity in net
loss (gain) of affiliates from the three-month period ended June 30, 2021.

Operating income increased $38.3 million primarily due to a $15.2 million increase in royalty revenues, a $12.9 million increase in the net surplus generated from marketing and reservation system activities, a $9.7 million increase in procurement services, a $4.2 million increase in other revenues, a $3.3 million net gain on sale of business and assets recognized during the second quarter of 2022, a $2.8 million increase in owned hotels revenues in excess of expenses, partially offset by a $9.4 million increase in SG&A expenses.

The primary reasons for these fluctuations, including the impact of the COVID-19 pandemic, are described in more detail below.

Royalty Fees



Domestic royalty fees for the three months ended June 30, 2022 increased $13.9
million to $116.7 million from $102.8 million for the three months ended June
30, 2021, an increase of 13.5%. The increase in domestic royalties reflects a
14.3% increase in domestic RevPAR. System-wide RevPAR increased due to a 15.3%
increase in average daily rates, partially offset by a 50 basis point decrease
in occupancy. The increase in domestic royalties is also due to a 3 basis point
increase in the effective royalty rate from 5.01% for the three months ended
June 30, 2021 to 5.04% for the three months ended June 30, 2022, partially
offset by a 2.9% decrease in the number of domestic franchised hotel rooms in
the comparative period.

                                       21
--------------------------------------------------------------------------------
  Table of     Contents
A summary of the Company's domestic franchised hotels operating information is
as follows:
                                       Three Months Ended                                          Three Months Ended
                                          June 30, 2022                                               June 30, 2021                                                    Change
                         Average                                                     Average                                                     Average
                          Daily                                                       Daily                                                       Daily
                          Rate               Occupancy             RevPAR             Rate               Occupancy             RevPAR             Rate                Occupancy               RevPAR
Comfort               $   111.88                   65.6  %       $ 73.39          $    96.67                   65.3  %       $ 63.11                15.7  %           30     bps                16.3  %
Sleep                      98.92                   63.9  %         63.22               86.47                   64.2  %         55.54                14.4  %          (30)    bps                13.8  %
Quality                    92.75                   57.3  %         53.17               82.72                   59.0  %         48.80                12.1  %         (170)    bps                 9.0  %
Clarion                    97.66                   48.8  %         47.71               85.75                   46.2  %         39.62                13.9  %          260     bps                20.4  %
Econo Lodge                73.36                   52.8  %         38.73               67.47                   54.9  %         37.04                 8.7  %         (210)    bps                 4.6  %
Rodeway                    73.46                   53.5  %         39.29               67.15                   55.4  %         37.18                 9.4  %         (190)    bps                 5.7  %
WoodSpring                 58.45                   81.9  %         47.84               50.49                   85.8  %         43.31                15.8  %         (390)    bps                10.5  %
MainStay                   89.80                   64.7  %         58.11               79.01                   67.6  %         53.38                13.7  %         (290)    bps                 8.9  %
Suburban                   62.88                   72.8  %         45.77               54.03                   75.3  %         40.67                16.4  %         (250)    bps                12.5  %
Cambria Hotels            167.44                   68.1  %        114.03              127.76                   58.6  %         74.82                31.1  %          950     bps                52.4  %
Ascend Hotel
Collection                155.20                   59.4  %         92.18              133.07                   56.9  %         75.68                16.6  %          250     bps                21.8  %
Total                 $    95.34                   61.8  %       $ 58.89          $    82.72                   62.3  %       $ 51.54                15.3  %          (50)    bps                14.3  %

A summary of domestic hotels and rooms in our franchise system at June 30, 2022 and 2021 by brand is as follows:


                                         June 30, 2022                                 June 30, 2021                                                    Variance
                               Hotels                   Rooms                Hotels                   Rooms                 Hotels               Rooms                %                  %
Comfort                        1,662                    130,976              1,661                    130,762                     1                214                 0.1  %             0.2  %
Sleep                            418                     29,419                411                     29,027                     7                392                 1.7  %             1.4  %
Quality                        1,630                    121,149              1,681                    126,603                   (51)            (5,454)               (3.0) %            (4.3) %
Clarion                          188                     21,100                180                     21,702                     8               (602)                4.4  %            (2.8) %
Econo Lodge                      718                     43,161                747                     45,096                   (29)            (1,935)               (3.9) %            (4.3) %
Rodeway                          505                     28,783                532                     30,683                   (27)            (1,900)               (5.1) %            (6.2) %
WoodSpring                       312                     37,586                298                     35,876                    14              1,710                 4.7  %             4.8  %
MainStay                         107                      7,549                 93                      6,559                    14                990                15.1  %            15.1  %
Suburban                          70                      6,246                 69                      6,349                     1               (103)                1.4  %            (1.6) %
Cambria Hotels                    60                      8,303                 58                      8,166                     2                137                 3.4  %             1.7  %
Ascend Hotel Collection          200                     21,169                225                     28,258                   (25)            (7,089)              (11.1) %           (25.1) %
Total Domestic Franchises      5,870                    455,441              5,955                    469,081                   (85)           (13,640)               (1.4) %            (2.9) %


As of both June 30, 2022 and June 30, 2021, less than 1% of the Company's
domestic hotel system had temporarily suspended operations due to governmental
restriction or a franchisee's election. These temporarily suspended hotels are
included in the summary table above of domestic hotels in our franchise system.

International royalty fees for the three months ended June 30, 2022 increased
$1.3 million to $4.8 million compared to the three months ended June 30, 2021 as
a result of improvements in RevPAR performance, despite reductions of the
international franchise system size by 56 hotels (from 1,156 as of June 30, 2021
to 1,100 as of June 30, 2022) and 12,717 rooms (from 132,164 as of June 30, 2021
to 119,447 as of June 30, 2022). As of June 30, 2022 and June 30, 2021,
approximately 1% and 2%, respectively, of the Company's international branded
hotels temporarily suspended operations due to governmental restriction or a
franchisee's election.

As a result of the acquisition of AMResorts®, the Company's relationship with
AMResorts® was terminated during the fourth quarter of 2021 and 17 domestic and
37 international open AMResorts®-branded hotels exited the Ascend Hotel
Collection portfolio.

We expect the uncertainty surrounding the potential duration of the pandemic,
including resurgences and new variants, as well as the rate, pace and
effectiveness of vaccinations around the world, to continue to have the
potential to impact the number of domestic and international hotels that remain
open and operating.

                                       22
--------------------------------------------------------------------------------
  Table of     Contents
Initial Franchise and Relicensing Fees

Initial franchise fees are fees paid to the Company when a franchisee executes a
franchise agreement; relicensing fees include fees charged to new owners of a
franchised property whenever an ownership change occurs and the property remains
in the franchise system, as well as fees required to renew existing franchise
agreements.

During the second quarter of 2022, the Company awarded 122 domestic franchise
agreements representing 10,787 rooms compared to 111 franchising agreements
representing 8,888 rooms for the second quarter of 2021. Domestic franchise
agreements awarded for new construction hotels totaled 45 contracts representing
5,017 rooms during the three months ended June 30, 2022, compared to 41
contracts representing 4,011 rooms for the three months ended June 30, 2021.
Conversion hotel awarded franchise agreements totaled 77 representing 5,770
rooms for the three months ended June 30, 2022, compared to 70 agreements
representing 4,877 rooms for the three months ended June 30, 2021.

The Company awarded 110 domestic relicensing contracts during the three months
ended June 30, 2022, compared to 128 executed during the three months ended June
30, 2021. The Company awarded 5 domestic renewal agreements during the three
months ended June 30, 2022, compared to 8 awarded during the three months ended
June 30, 2021.

Initial franchise and relicensing fees are generally collected at the time the
franchise agreement is awarded. However, the recognition of revenue is deferred
until the hotel is open or the franchise agreement is terminated. Upon hotel
opening, revenue is recognized ratably as services are provided over the
enforceable period of the franchise license agreement. Upon the termination of a
franchise agreement, previously deferred initial and relicensing fees are
recognized immediately in the period the agreement is terminated. Initial
franchise and relicensing fee revenue decreased $1.1 million from $7.3 million
to $6.2 million for the three months ended June 30, 2021 and June 30, 2022,
respectively.

At June 30, 2022, the Company had 864 franchised hotels with 77,970 rooms under
construction, awaiting conversion or approved for development in its domestic
system as compared to 884 hotels and 72,312 rooms at June 30, 2021. The number
of new construction franchised hotels in the Company's domestic pipeline
decreased from 663 at June 30, 2021 to 647 at June 30, 2022. New construction
hotels typically average 18 to 36 months to open after the franchise agreement
is executed. The number of conversion franchised hotels in the Company's
domestic pipeline decreased from 221 hotels at June 30, 2021 to 217 hotels at
June 30, 2022. Conversion hotels typically open three to six months after the
execution of a franchise agreement. The Company had an additional 44 franchised
hotels with 4,659 rooms under construction, awaiting conversion or approved for
development in its international system as of June 30, 2022, compared to 60
hotels and 8,108 rooms at June 30, 2021. Fluctuations in the Company's pipeline
are primarily due to the timing of hotel openings and the timing of signing new
franchise agreements. While the Company's hotel pipeline provides a strong
platform for growth, a hotel in the pipeline does not always result in an open
and operating hotel due to various factors. Given the uncertainty as to the
potential duration of the COVID-19 pandemic and its severity, there is
additional uncertainty with respect to the opening of new construction hotels,
which are reliant on, amongst other things, access to liquidity, availability of
construction labor and materials, and local governmental approvals and
entitlements, all of which may be constrained during the duration of the
pandemic. In addition, as noted above in Note 16 to our consolidated financial
statements, in July 2022 the Company received notice from an ownership group of
their intent to exit 111 WoodSpring properties from the Choice system in
September 2022.

Procurement services: Revenues increased $9.7 million from $12.1 million for
three months ended June 30, 2021 to $21.8 million for the three months ended
June 30, 2022. These results reflect an increase in fees generated from
travel-related partnerships and qualified vendors resulting from increased
occupancy during 2022 at our franchised hotels, and fees generated from the
Company's convention, which occurred in 2022 after a two-year hiatus as a result
of the COVID-19 pandemic.

Owned Hotels: The Company's revenues, net of expenses, from owned hotels
increased $2.8 million from $3.7 million for the three months ended June 30,
2021 to $6.5 million for the three months ended June 30, 2022. These results
reflect improved operating performance at our owned hotels and the net addition
of one owned hotel during the comparative period.

Other Revenues: Other revenues increased $4.2 million from $7.7 million for the
three months ended June 30, 2021 to $11.9 million for the three months ended
June 30, 2022 driven by an increase in termination fees collected and other
franchising revenues.

Selling, General and Administrative Expenses: The cost to operate the business
is reflected in SG&A on the consolidated statements of income. SG&A expenses
were $43.9 million and $34.5 million for the three months ended June 30, 2022,
and 2021, respectively. SG&A expenses experienced an increase resulting from
increases for general corporate purposes and lifting of certain cost mitigation
measures related to the COVID-19 pandemic, including compensation, benefits,
travel and conventions & meetings. These were partially offset by a $6.8 million
decrease in the Company's deferred compensation liabilities based on decreases
in the underlying investments.

                                       23
--------------------------------------------------------------------------------
  Table of     Contents
Gain on sale of business and assets, net: During the second quarter of 2022, the
Company recognized a $3.3 million gain primarily related to the sale of an owned
hotel asset, in addition to the sale and conversion of an international direct
franchising market to a master franchising market.

Other Loss (Gain): The Company recorded other net losses of $5.6 million for the
three months ended June 30, 2022, compared to other net gains of $2.1 million
for the three months ended June 30, 2021. The current period losses relate to
decreases in the Company's deferred compensation assets based on decreases in
the underlying investments and foreign currency transaction losses.

Equity in Net Loss (Gain) of Affiliates: The Company recorded net loss of $40
thousand from its unconsolidated affiliates for the three months ended June 30,
2022, compared to net gain of $1.2 million for the three months ended June 30,
2021. These investments in affiliates relate to the Company's program to offer
equity support to qualified franchisees to develop and operate Cambria Hotels in
strategic markets. The activity for the three months ended June 30, 2021 is
primarily attributable to the sale of the ownership interest of an affiliate
resulting in a gain of $2.6 million in the second quarter of 2021. Refer to Note
4 to our consolidated financial statements for additional information.

Income Tax Expense: The effective income tax rates were 25.3% and 23.2% for the three months ended June 30, 2022 and 2021, respectively.



The effective income tax rate for the three months ended June 30, 2022 and 2021
was higher than the U.S. federal income tax rate of 21.0% primarily due to the
impact of state income taxes, partially offset by excess tax benefits from
share-based compensation.

Operations Review

Comparison of Operating Results for the Six-Month Periods Ended June 30, 2022 and 2021



Summarized financial results for the six months ended June 30, 2022 and 2021 are
as follows:

(in thousands)                                2022           2021
REVENUES
Royalty fees                               $ 212,188      $ 172,289

Initial franchise and relicensing fees 14,624 12,755 Procurement services

                          33,486         23,283
Marketing and reservation system             316,019        227,509
Owned hotels                                  29,228         13,347
Other                                         20,156         12,108
Total revenues                               625,701        461,291
OPERATING EXPENSES
Selling, general and administrative           74,212         64,737
Depreciation and amortization                 11,710         12,594
Marketing and reservation system             267,496        211,458
Owned hotels                                  18,846          9,480
    Total operating expenses                 372,264        298,269

Gain on sale of business and assets, net       3,309              -
Operating income                             256,746        163,022
OTHER INCOME AND EXPENSES, NET
Interest expense                              22,722         23,468
Interest income                               (2,908)        (2,515)

Other loss (gain)                              7,275         (3,313)
Equity in net loss (gain) of affiliates         (204)         4,818
Total other income and expenses, net          26,885         22,458
Income before income taxes                   229,861        140,564
Income tax expense                            56,302         32,345
Net income                                 $ 173,559      $ 108,219


                                       24

--------------------------------------------------------------------------------
  Table of     Contents
Results of Operations

The Company recorded income before income taxes of $229.9 million for the
six-month period ended June 30, 2022, a $89.3 million increase from the same
period of the prior year. The increase in income before income taxes reflects a
$93.7 million increase in operating income, a $5.0 million increase in equity in
net loss (gain) of affiliates, partially offset by a $10.6 million increase in
other loss (gain).

Operating income increased $93.7 million primarily due to a $39.9 million increase in royalty revenues, a $32.5 million increase in the net surplus generated from marketing and reservation system activities, a $10.2 million increase in procurement services revenues, a $8.1 million increase in other revenues, a $6.5 million increase in owned hotels revenues in excess of expenses, and a $3.3 million increase from net gain on sale of business and assets, partially offset by a $9.5 million increase in SG&A expenses.

The primary reasons for these fluctuations are described in more detail below.

Royalty Fees



Domestic royalty fees for the six months ended June 30, 2022 increased $37.8
million to $203.6 million compared to the six months ended June 30, 2021. The
increase in royalties reflect a 22.5% increase in RevPAR. System-wide RevPAR
increased due to a 17.2% increase in average daily rates and a 250 basis point
increase in occupancy. The increase in domestic royalties is also due to a 2.9%
decrease in the number of domestic franchised hotel rooms and a 4 basis point
increase in the effective royalty rate from 5.01% for the six months ended June
30, 2021 to 5.05% for the six months ended June 30, 2022.

A summary of the Company's domestic franchised hotels operating information is
as follows:
                                      Six Months Ended                                          Six Months Ended
                                        June 30, 2022                                             June 30, 2021                                                   Change
                       Average                                                   Average                                                    Average
                        Daily                                                     Daily                                                      Daily
                        Rate              Occupancy             RevPAR            Rate              Occupancy             RevPAR             Rate                Occupancy              RevPAR
Comfort              $ 105.96                   60.6  %       $ 64.26          $  89.83                   57.2  %       $ 51.36                18.0  %         340     bps                25.1  %
Sleep                   93.49                   59.4  %         55.52             80.68                   56.0  %         45.20                15.9  %             340 bps                22.8  %
Quality                 88.23                   52.5  %         46.35             77.41                   50.7  %         39.21                14.0  %         180     bps                18.2  %
Clarion                 92.34                   43.6  %         40.23             79.03                   39.7  %         31.37                16.8  %             390 bps                28.2  %
Econo Lodge             69.59                   48.8  %         33.94             63.54                   48.2  %         30.61                 9.5  %              60 bps                10.9  %
Rodeway                 70.72                   50.3  %         35.54             63.53                   49.6  %         31.49                11.3  %              70 bps                12.9  %
WoodSpring              57.38                   79.4  %         45.56             49.03                   80.1  %         39.26                17.0  %            (70) bps                16.0  %
MainStay                85.53                   61.3  %         52.43             75.34                   59.5  %         44.83                13.5  %             180 bps                17.0  %
Suburban                62.43                   69.7  %         43.52             51.97                   70.5  %         36.62                20.1  %            (80) bps                18.8  %
Cambria Hotels          156.7                   61.8  %         96.83            116.93                   50.8  %         59.40                34.0  %           1,100 bps                63.0  %
Ascend Hotel
Collection             144.53                   54.3  %         78.50            123.91                   50.1  %         62.04                16.6  %             420 bps                26.5  %
       Total         $  90.32                   57.3  %       $ 51.73          $  77.09                   54.8  %       $ 42.23                17.2  %             250 bps                22.5  %


International royalty fees for the six months ended June 30, 2022 increased $2.1
million to $8.6 million compared to the six months ended June 30, 2021 as a
result of increases in RevPAR performance, despite reductions of the
international franchise system decreasing by 56 hotels (from 1,156 as of June
30, 2021 to 1,100 as of June 30, 2022) and 12,717 rooms (from 132,164 as of June
30, 2021 to 119,447 as of June 30, 2022). As of June 30, 2022 and June 30, 2021,
approximately 1% and 2%, respectively, of the Company's international branded
hotels temporarily suspended operations due to governmental restriction or a
franchisee's election.

We expect the uncertainty surrounding the pandemic, including an increase in the
prevalence in variants as well as the rate and pace of vaccinations around the
world, to continue to impact the number of domestic and international hotels
that temporarily suspend operations.

Initial Franchise and Relicensing Fees



Initial franchise fees are fees paid to the Company when a franchisee executes a
franchise agreement; relicensing fees include fees charged to new owners of a
franchised property whenever an ownership change occurs and the property remains
in the franchise system, as well as fees required to renew existing franchise
agreements.

                                       25
--------------------------------------------------------------------------------
  Table of     Contents
During the six months ended June 30, 2022, the Company awarded 215 domestic
franchise agreements representing 22,164 rooms compared to 200 franchise
agreements representing 20,668 rooms for the six months ended June 30, 2021.
Domestic franchise agreements awarded for new construction hotels totaled 83
representing 8,734 rooms during the six months ended June 30, 2022 compared to
56 franchise agreements representing 5,293 rooms for the six months ended June
30, 2021. Conversion hotel awarded franchise agreements totaled 132 representing
13,430 rooms for the six months ended June 30, 2022 compared to 144 franchise
agreements representing 15,375 rooms for the six months ended June 30, 2021.

The Company awarded 248 domestic relicensing contracts during the six months
ended June 30, 2022, compared to 180 executed during the six months ended June
30, 2021. The Company awarded 12 domestic renewal agreements during both the six
months ended June 30, 2022, compared to 20 executed during six months ended June
30, 2021.

Initial franchise and relicensing fees are generally collected at the time the
franchise agreement is awarded. However, the recognition of revenue is deferred
until the hotel is open or the franchise agreement is terminated. Upon hotel
opening, revenue is recognized ratably as services are provided over the
enforceable period of the franchise license agreement. Upon the termination of a
franchise agreement, previously deferred initial and relicensing fees are
recognized immediately in the period the agreement is terminated. Initial
franchise and relicensing fee revenue increased $1.8 million from $12.8 million
during the six months ended June 30, 2021 to $14.6 million during six months
ended June 30, 2022.Given the uncertainty as to the potential duration of the
COVID-19 pandemic and its severity, there is additional uncertainty with respect
to the opening of new construction hotels, which are reliant on, amongst other
things, access to liquidity, availability of construction labor and materials,
and local governmental approvals and entitlements, all of which may be
constrained during the duration of the pandemic.

Procurement Services: Revenues increased $10.2 million from $23.3 million for
the six months ended June 30, 2021 to $33.5 million for the six months ended
June 30, 2022. These results reflect a increase in fees generated from
travel-related partnerships and qualified vendors resulting from increased
occupancy during the first and second quarters of 2022 at our franchised hotels,
and fees generated from the Company's convention, which occurred in 2022 after a
two-year hiatus as a result of the COVID-19 pandemic.

Owned Hotels: The Company's revenues, net of expenses, from owned hotels
increased $6.5 million from $3.9 million for the six months ended June 30, 2021
to $10.4 million for the six months ended June 30, 2022. These results reflect
improved operating performance at our owned hotels and the net addition of one
owned hotel during the comparative period.

Other Revenues: Other revenues increased $8.1 million from $12.1 million for the six months ended June 30, 2021 to $20.2 million in the same period of the current year driven by an increase termination fees collected and other franchising revenues.



Selling, General and Administrative Expenses: The cost to operate the business
is reflected in SG&A on the consolidated statements of income. SG&A expenses
were $74.2 million for the six months ended June 30, 2022, a increase of $9.5
million from the six months ended June 30, 2021. SG&A expenses experienced an
increase resulting from increases for general corporate purposes and lifting of
certain cost mitigation measures related to the COVID-19 pandemic, including
compensation, benefits, travel and conventions & meetings. These were partially
offset by a $10.0 million decrease in the Company's deferred compensation
liabilities based on decreases in the underlying investments.

Gain on sale of business and assets, net: During the second quarter of 2022, the
Company recognized a $3.3 million gain primarily related to the sale of an owned
hotel asset, in addition to the sale and conversion of an international direct
franchising market to a master franchising market.

Other Loss (Gain): The Company recorded other net losses of $7.3 million for the
six months ended June 30, 2022, compared to other net gains of $3.3 million, an
decrease of $10.6 million for the six months ended June 30, 2021. The losses
relate to decreases in the Company's deferred compensation assets based on
decreases in the underlying investments and foreign currency transaction gains.

Equity in Net Loss (Gain) of Affiliates: The Company recorded net gain of $0.2
million from its unconsolidated affiliates for the six months ended June 30,
2022 compared to net losses of $4.8 million for the six months ended June 30,
2021. These investments relate to the Company's program to offer equity support
to qualified franchisees to develop and operate Cambria Hotels in strategic
markets. The fluctuation is primarily attributable to the sales of ownership
interests of and distributions from affiliates resulting in gains of $2.6
million in the second quarter of 2021, partially offset by the impairment of an
affiliate resulting in a loss of $4.8 million in the first quarter of 2021.

Income Tax Expense: The effective income tax rates were 24.5% and 23.0% for the six months ended June 30, 2022 and 2021, respectively.


                                       26
--------------------------------------------------------------------------------
  Table of     Contents
The effective income tax rate for the six months ended June 30, 2022 and 2021
was higher than the U.S. federal income tax rate of 21.0% primarily due to the
impact of state income taxes, partially offset by excess tax benefits from
share-based compensation.

Liquidity and Capital Resources



Our Company historically generates strong and predictable operating cash flows
primarily from our hotel franchising operations and the initial, relicensing and
continuing royalty fees attributable to our franchise agreements. Our capital
allocation decisions, including capital structure and uses of capital, are
intended to maximize our return on invested capital and create value for our
shareholders, while maintaining a strong balance sheet and financial
flexibility. The Company's short-term and long-term liquidity requirements
primarily arise from working capital needs, debt obligations, income tax
payments, dividend payments, share repurchases, capital expenditures and
investments in growth opportunities.

The Company's 2012 Senior Notes matured on July 1, 2022. The outstanding principal of $216.6 million was re-paid at maturity.



In April 2020, in light of uncertainty resulting from the COVID-19 pandemic, we
suspended future, undeclared dividends and activity under the Company's share
repurchase program. Given our strong liquidity and credit profile, in May 2021,
the Company resumed the payment of quarterly dividends, subject to future
declarations by our board of directors, and activity under the share repurchase
program. On December 6, 2021, the Company's board of directors approved a 6%
increase in the quarterly cash dividend and declared a quarterly cash dividend
of $0.2375 per share of common stock, which was paid in January 2022. On
February 24, 2022 and May 24, 2022, the Company's board of directors declared a
quarterly cash dividend of $0.2375 per share of common stock.

Our board of directors authorized a program which permits us to offer financing,
investment, and guaranty support to qualified franchisees, and allows us to
acquire or develop and resell hotels to incentivize franchise development of our
brands in strategic markets. We deploy capital pursuant to this program
opportunistically to promote growth of our brands. With respect to our hotel
development and ownership, affiliate investments, and lending, the Company had
approximately $480.1 million in support of the Cambria Hotels and Everhome
Suites brands currently reflected on the balance sheet as of June 30, 2022,
which it generally targets to recycle within a five year period, and expects our
outstanding investment to not exceed $975 million at any point in time based on
current board of directors' authorization. The deployment and annual pace of
future financial support activities will depend upon market and other
conditions.

The Company also strategically deploys capital in the form of franchise agreement acquisition payments across our brands to incentivize franchise development. As of June 30, 2022, the Company had commitments to extend an additional $269.4 million for these purposes provided the conditions of the payment are met by its franchisees.



The Company's primary sources of liquidity as of June 30, 2022 consisted of $1.2
billion in cash and available borrowing capacity through its senior unsecured
revolving credit facility. As of June 30, 2022, the Company was in compliance
with the financial covenants of its credit agreements and expects to remain in
such compliance. Based on our business model and information known at this time,
the Company believes that cash, available borrowing capacity, and cash flows
from operations will provide sufficient liquidity to meet the expected future
operating, investing and financing needs of the business for at least the next
12 months, inclusive of the pending Radisson Hotels Americas transaction.

Operating Activities



During the six months ended June 30, 2022 and 2021, net cash provided by
operating activities totaled $159.3 million and $102.4 million, respectively.
Operating cash flows increased $56.9 million primarily due to an increase in
operating income, excluding certain non-cash charges, and timing of working
capital items.

In conjunction with brand and development programs, we strategically make
certain payments to franchisees as an incentive to enter into new franchise
agreements or perform designated improvements to properties under existing
franchise agreements ("franchise agreement acquisition costs"). If the
franchisee remains in the franchise system in good standing over the term
specified in the incentive agreement, the Company forgives the incentive
ratably. If the franchisee exits our franchise system or is not operating their
franchise in accordance with our quality or credit standards and is terminated,
the franchisee must repay the unamortized incentive payment plus interest.
During the six months ended June 30, 2022 and 2021, the Company's net advances
for these purposes totaled $27.0 million and $18.1 million, respectively. The
timing and amount of these cash flows are dependent on various factors including
the implementation of various development and brand incentive programs, the
level of franchise sales and the ability of our franchisees to complete
construction or convert their hotels to one of the Company's brands. At June 30,
2022, the Company had commitments to extend an additional $269.4 million for
these purposes provided the conditions of the payment are met by its
franchisees.

                                       27
--------------------------------------------------------------------------------
  Table of     Contents
The Company's franchise agreements require the payment of marketing and
reservation system fees. In accordance with the terms of our franchise
agreements, the Company is obligated to use these marketing and reservation
system fees to provide marketing and reservation services. To the extent
revenues collected exceed expenditures incurred, the Company has a commitment to
the franchisee system to make expenditures in future years. Conversely, to the
extent expenditures incurred exceed revenues collected, the Company has the
contractual enforceable right to recover such advances in future periods through
additional fee assessments or reduced spending. During the six months ended June
30, 2022 and 2021, marketing and reservation system revenues exceeded expenses
by $48.5 million and $16.0 million, respectively.

Investing Activities



Our board of directors authorized a program which permits us to offer financing,
investment, and guaranty support to qualified franchisees, and allows us to
acquire or develop and resell hotels to incentivize franchise development of our
brands in strategic markets. We are currently engaged in these financial support
activities to encourage acceleration of the growth of our Cambria Hotels and
Everhome Suites brands, primarily in strategic markets and locations. With
respect to our hotel development and ownership, affiliate investments, and
lending, the Company had approximately $480.1 million outstanding in support of
the Cambria Hotels and Everhome Suites brands currently reflected on the balance
sheet as of June 30, 2022, which it generally targets to recycle within a five
year period, and expects our outstanding investment to not exceed $975 million
at any point of time based on current board of directors' authorization. We
expect to continue to deploy capital in these manners in support of our brands.
The deployment and annual pace of future financial support activities will
depend upon market and other conditions, including among others, our franchise
sales results, the environment for new construction hotel development and the
hotel lending environment, and our assessment of the ongoing impacts of the
COVID-19 pandemic.

Cash utilized for investing activities totaled $24.0 million and $33.0 million
for the six months ended June 30, 2022 and 2021, respectively. The change in
cash utilized for investing activities for the six months ended June 30, 2022
primarily reflects the following items:

During the six months ended June 30, 2022 and 2021, capital expenditures in
property and equipment totaled $49.9 million and $23.4 million, respectively.
The increase in capital expenditures primarily reflects increased costs incurred
to support the continued growth of the Cambria Hotels and Everhome Suites
brands, including acquisition of land parcels in the first and second quarters
of 2022 for hotel development.

During the six months ended June 30, 2022, the Company realized net proceeds of
$32.9 million from the sale of one Cambria hotel, one parcel of land, and a sale
and conversion of an international direct franchising market to a master
franchising market.

The Company maintains equity method investments in affiliates related to the
Company's program to offer equity support to qualified franchisees to develop
and operate Cambria Hotels in strategic markets. During the six months ended
June 30, 2022 and 2021, the Company invested $0.7 million and $1.1 million,
respectively, and received no distributions from these affiliates. To the extent
existing affiliates proceed to the hotel construction phase, the Company is
committed to make additional capital contributions totaling $7.5 million to
support these efforts.

The Company has entered into various limited payment guaranties with regards to
the Company's investments in affiliates. The maximum exposure of principal
incidental to these limited payment guaranties is $5.7 million, plus unpaid
expenses and accrued unpaid interest. The Company believes the likelihood of
having to perform under the aforementioned limited payment guaranties was remote
as of June 30, 2022 and June 30, 2021. In the event of performance, the Company
has recourse for one of the transactions in the form of a membership interest
pledge as collateral for our guaranty. Refer to Note 12 to our consolidated
financial statements for further discussion.

The Company provides financing to franchisees for hotel development efforts and
other purposes in the form of notes receivable. These loans bear interest and
are expected to be repaid in accordance with the terms of the loan arrangements.
During the six months ended June 30, 2022, the Company advanced $2.0 million and
received repayments totaling $0.1 million for these purposes. For the six months
ended June 30, 2021, the Company advanced no amounts and received repayments
totaling $0.1 million for these purposes, and acquired a senior note with
collateral in an underlying operating hotel for $17.9 million. At June 30, 2022,
the Company had commitments to extend an additional $5.5 million for these
purposes provided certain conditions are met by its franchisees.

Financing Activities

Financing cash flows relate primarily to the Company's borrowings, open market treasury stock repurchases, acquisition of shares in connection with the exercise or vesting of equity awards, and dividends.


                                       28
--------------------------------------------------------------------------------
  Table of     Contents
Debt

Restated Senior Unsecured Credit Facility



On August 20, 2018, the Company entered into the Restated Senior Unsecured
Credit Agreement (the "Restated Credit Agreement"), which amended and restated
the Company's existing senior unsecured revolving credit agreement, dated July
21, 2015.

The Restated Credit Agreement provides for a $600 million unsecured credit
facility with a maturity date of August 20, 2023, subject to optional one-year
extensions that can be requested by the Company prior to each of the first,
second and third anniversaries of the closing date of the Restated Credit
Agreement. The effectiveness of such extensions are subject to the consent of
the lenders under the Restated Credit Agreement and certain customary
conditions. The Restated Credit Agreement also provides that up to $35 million
of borrowings under the Restated Credit Agreement may be used for alternative
currency loans and up to $25 million of borrowings under the Restated Credit
Agreement may be used for swingline loans. The Company may from time to time
designate one or more wholly owned subsidiaries of the Company as additional
borrowers under the Restated Credit Agreement, subject to the consent of the
lenders and certain customary conditions.

On July 2, 2019, the Company exercised a one-year extension option on the
Restated Credit Agreement, extending the maturity date from August 20, 2023 to
August 20, 2024. On August 12, 2020, the Company exercised an additional
one-year extension on the Restated Credit Agreement for $525 million of the $600
million total capacity in exchange for a fee of $0.3 million. The extended
maturity date is August 20, 2025. On August 11, 2021, the Company executed a
one-year extension on the senior unsecured credit facility for $540 million of
the $600 million total capacity in exchange for fees of $0.4 million. The
extended maturity date is August 20, 2026. On May 18, 2022, the remainder $60
million of the $600 million total capacity was extended to August 20, 2026 in
exchange for fees of $24 thousand.

There are no subsidiary guarantors under the Restated Credit Agreement. However,
if certain subsidiaries of the Company subsequently incur certain recourse debt
or become obligors in respect of certain recourse debt of the Company or certain
of its other subsidiaries, the Restated Credit Agreement requires such obligated
subsidiaries to guarantee the Company's obligations under the Restated Credit
Agreement (the "springing guarantee"). In the event that these subsidiary
guarantees are triggered under the Restated Credit Agreement, the same
subsidiary guarantees would be required under the Company's $400 million senior
unsecured notes due 2022 and certain hedging and bank product arrangements, if
any, with lenders that are parties to the Restated Credit Agreement.

On February 18, 2020, the Company entered into the First Amendment to the
Amended and Restated Senior Unsecured Credit Agreement (the "Amendment") among
the Company, Deutsche Bank AG New York Branch, as administrative agent and the
lenders party thereto. The Amendment, among other things, removes the springing
guarantee and other provisions and references in the Restated Credit Agreement
related to the potential existence of subsidiary guarantors.

The Company may at any time prior to the final maturity date increase the amount
of the Restated Credit Agreement or add one or more term loan facilities under
the Restated Credit Agreement by up to an additional $250 million in the
aggregate to the extent that any one or more lenders commit to being a lender
for the additional amount of such term loan facility and certain other customary
conditions are met.

The Restated Credit Agreement provides that the Company may elect to have
borrowings bear interest at a rate equal to (i) LIBOR plus a margin ranging from
90 to 150 basis points or (ii) a base rate plus a margin ranging from 0 to 50
basis points, in each case, with the margin determined according to the
Company's senior unsecured long-term debt rating or under circumstances as set
forth in the Restated Credit Agreement, the Company's total leverage ratio in
the event that such total leverage ratio is less than 2.5 to 1.0. On August 11,
2021, we amended the Restated Credit Agreement to provide customary provisions
for the replacement of LIBOR with an alternative benchmark rate if it is
publicly announced that the administrator of LIBOR has ceased or will cease to
provide LIBOR, or if it is publicly announced by the applicable regulatory
supervisor that LIBOR is no longer representative.

The Restated Credit Agreement requires the Company to pay a fee on the total
commitments, calculated on the basis of the actual daily amount of the
commitments (regardless of usage) times a percentage per annum ranging from
0.075% to 0.25% (depending on the Company's senior unsecured long-term debt
rating or under circumstances as set forth in the Restated Credit Agreement, the
Company's total leverage ratio in the event that such total leverage ratio is
less than 2.5 to 1.0).

The Restated Credit Agreement requires that the Company and its restricted
subsidiaries comply with various covenants, including with respect to
restrictions on liens, incurring indebtedness, making investments and effecting
mergers and/or asset sales. With respect to dividends, the Company may not
declare or make any payment if there is an existing event of default or if the
payment would create an event of default.

                                       29
--------------------------------------------------------------------------------
  Table of     Contents
The Restated Credit Agreement imposes financial maintenance covenants requiring
the Company to maintain a consolidated fixed charge coverage ratio of at least
2.5 to 1.0 and a total leverage ratio of not more than 4.5 to 1.0 or, on up to
two nonconsecutive occasions, 5.5 to 1.0 for up to three consecutive quarters
following a material acquisition commencing with the fiscal quarter in which
such material acquisition occurred. The Company maintains an Investment Grade
Rating, as defined in the Restated Credit Agreement, and therefore is not
currently required to comply with the consolidated fixed charge coverage ratio
covenant.

The Restated Credit Agreement includes customary events of default, the
occurrence of which, following any applicable cure period, would permit the
lenders to, among other things, declare the principal, accrued interest and
other obligations of the Company under the Restated Credit Agreement to be
immediately due and payable. At June 30, 2022, the Company maintained a total
leverage ratio of 2.09x and was in compliance with all financial covenants under
the Restated Credit Agreement. The senior unsecured revolving credit facility
was paid down in full during the third quarter of 2020 and remains undrawn as of
December 31, 2021 and June 30, 2022. We expect to draw on the facility for the
pending Radisson Hotels Americas transaction.

Debt issuance costs incurred in connection with the Restated Credit Agreement
are amortized on a straight-line basis, which is not materially different than
the effective interest method, through maturity. Amortization of these costs is
included in interest expense in the consolidated statements of income.

The proceeds of the Restated Credit Agreement are generally expected to be used
for general corporate purposes, including working capital, debt repayment, stock
repurchases, dividends, investments and other permitted uses set forth in the
Restated Credit Agreement.

Senior Unsecured Notes Due 2031



On July 23, 2020, the Company issued unsecured senior notes in the principal
amount of $450 million (the "2020 Senior Notes") bearing a coupon of 3.70%. The
2020 Senior Notes will mature on January 15, 2031, with interest to be paid
semi-annually on January 15th and July 15th beginning January 15, 2021. The
Company used the net proceeds of the 2020 Senior Notes, after deducting
underwriting discounts, commissions and other offering expenses, to repay in
full the $250 million Term Loan entered in April 2020 and fund the purchase
price of the 2012 Senior Notes tendered and accepted by the Company for purchase
pursuant to the tender offer (discussed below under "Senior Unsecured Notes due
2022").

Interest on the 2020 Senior Notes is payable semi-annually on January 15th and
July 15th of each year, commencing on January 15, 2021. The interest rate
payable on the 2020 Senior Notes will be subject to adjustment based on certain
rating events. The Company may redeem the 2020 Senior Notes, in whole or in
part, at its option at the applicable redemption price before maturity. If the
Company redeems the 2020 Senior Notes prior to October 15, 2030 (three months
prior to the maturity date) (the "2020 Notes Par Call Date"), the redemption
price will be equal to the greater of (a) 100% of the principal amount of the
notes to be redeemed, or (b) the sum of the present values of the remaining
scheduled principal and interest payments that would have been payable had the
2020 Senior Notes matured on the 2020 Notes Par Call Date, discounted to the
redemption date on a semi-annual basis at the applicable Treasury Rate plus 50
basis points, plus accrued and unpaid interest. If the Company redeems the 2020
Senior Notes on or after the 2020 Notes Par Call Date, the redemption price will
equal 100% of the principal amount of the notes to be redeemed, plus accrued and
unpaid interest. Additionally, at the option of the holders of the 2020 Senior
Notes, the Company may be required to repurchase all or a portion of the 2020
Senior Notes of a holder upon the occurrence of a change of control event at a
price equal to 101% of their aggregate principal amount, plus accrued and unpaid
interest, to the date of repurchase.

Senior Unsecured Notes Due 2029



On November 27, 2019, the Company issued unsecured senior notes in the principal
amount of $400 million (the "2019 Senior Notes") at a discount of $2.4 million,
bearing a coupon of 3.70% with an effective rate of 3.88%. The 2019 Senior Notes
will mature on December 1, 2029, with interest to be paid semi-annually on
December 1st and June 1st. The Company used the net proceeds of this offering,
after deducting underwriting discounts, commissions and other offering expenses,
to repay the previously outstanding senior notes in the principal amount of $250
million due August 28, 2020, and for working capital and other general corporate
purposes.

The Company may redeem the 2019 Senior Notes, in whole or in part, at its option
at the applicable redemption price before maturity. If the Company redeems the
2019 Senior Notes prior to September 1, 2029 (three months prior to the maturity
date) (the "2019 Notes Par Call Date"), the redemption price will be equal to
the greater of (a) 100% of the principal amount of the notes to be redeemed, or
(b) the sum of the present values of the remaining scheduled principal and
interest payments that would have been payable had the 2019 Senior Notes matured
on the 2019 Notes Par Call Date, discounted to the redemption date on a
semi-annual basis at the applicable Treasury Rate plus 30 basis points, plus
accrued and unpaid interest. If the Company redeems the 2019 Senior Notes on or
after the 2019 Notes Par Call Date, the redemption price will equal 100% of the
principal amount of the notes to be redeemed, plus accrued and unpaid interest.
Additionally, at the option of the holders of the

                                       30
--------------------------------------------------------------------------------
  Table of     Contents
2019 Senior Notes, the Company may be required to repurchase all or a portion of
the 2019 Senior Notes of a holder upon the occurrence of a change of control
event at a price equal to 101% of their aggregate principal amount, plus accrued
and unpaid interest, to the date of repurchase.

Senior Unsecured Notes Due 2022



On June 27, 2012, the Company issued unsecured senior notes with a principal
amount of $400 million (the "2012 Senior Notes") at par, bearing a coupon of
5.75% with an effective rate of 6.00%. The Company utilized the net proceeds of
this offering, after deducting underwriting discounts, commissions and other
offering expenses, together with borrowings under the Company's senior unsecured
senior credit facility, to pay a special cash dividend to stockholders totaling
approximately $600.7 million paid on August 23, 2012.

On July 9, 2020, the Company commenced the tender offer (the "Tender Offer") to
purchase up to $160.0 million aggregate principal amount of the 2012 Senior
Notes subject to increase or decrease. The Tender Offer was subsequently upsized
to $180.0 million aggregate principal amount of the 2012 Notes. On July 23,
2020, the Company amended the Tender Offer by increasing the aggregate principal
maximum tender amount from $180.0 million to $183.4 million. The Tender Offer
settled on July 24, 2020 for $197.8 million, including an early tender premium,
settlement fees, and accrued interest paid. In combination with the early pay
off of the Term Loan, the Company recorded a loss on extinguishment of debt of
$16.0 million in the third quarter of 2020.

The 2012 Senior Notes matured on July 1, 2022. The outstanding principal of $216.6 million was re-paid at maturity.

Economic Development Loans



The Company entered into economic development agreements with various
governmental entities in conjunction with the relocation of its corporate
headquarters in April 2013. In accordance with these agreements, the
governmental entities agreed to advance approximately $4.4 million to the
Company to offset a portion of the corporate headquarters relocation and tenant
improvement costs in consideration of the employment of permanent, full-time
employees within the jurisdictions. At June 30, 2022, the Company had been fully
advanced the amounts due pursuant to these agreements. These advances bear
interest at a rate of 3% per annum.

Repayment of the advances is contingent upon the Company achieving certain
performance conditions. Performance conditions are measured annually on December
31st and primarily relate to maintaining certain levels of employment within the
various jurisdictions. If the Company fails to meet an annual performance
condition, the Company may be required to repay a portion or all of the advances
including accrued interest by April 30th following the measurement date. Any
outstanding advances at the expiration in 2023 of the Company's current ten-year
corporate headquarters lease will be forgiven in full. The advances will be
included in debt in the Company's consolidated balance sheets until the Company
determines that the future performance conditions will be met over the entire
term of the agreement and the Company will not be required to repay the
advances. The Company accrues interest on the portion of the advances that it
expects to repay. The Company was in compliance with all applicable current
performance conditions as of June 30, 2022.

Dividends



In April 2020, in light of uncertainty resulting from the COVID-19 pandemic, we
suspended future, undeclared dividends. Given our strong liquidity and credit
profile, in May 2021, the Company resumed the payment of quarterly dividends,
subject to future declarations by our board of directors. On December 6, 2021,
the Company's board of directors approved a 6% increase in the quarterly cash
dividend and declared a quarterly cash dividend of $0.2375 per share of common
stock. On February 24, 2022 and May 24, 2022, the Company's board of directors
declared a cash dividend of $0.2375 per share of common stock.

During the six months ended June 30, 2022, the Company paid $26.5 million in
cash dividends. We expect that cash dividends will continue to be paid in the
future, subject to declaration by our board of directors, future business
performance, economic conditions, changes in tax regulations and other matters.
Based on our present dividend rate and outstanding share count, aggregate annual
regular dividends for 2022 are estimated to be approximately $53.8 million.

The Company may not declare or make any payment if there is an existing event of
default under the Restated Credit Agreement or if the payment would create an
event of default.

Share Repurchases

In 1998, we instituted a share repurchase program which has generated substantial value for our shareholders.

In April 2020 in light of uncertainty resulting from the COVID-19 pandemic, we suspended activity under our share repurchase program. In May 2021, the Company's board of directors approved resumption of the share repurchase program.


                                       31
--------------------------------------------------------------------------------
  Table of     Contents
During the six months ended June 30, 2022, the Company repurchased 68,486 shares
of its common stock under the share repurchase program at a total cost of $9.9
million. Through June 30, 2022, the Company repurchased 51.8 million shares of
its common stock (including 33.0 million prior to the two-for-one stock split
effected in October 2005) under the program at a total cost of $1.5 billion.
Considering the effect of the two-for-one stock split, the Company has
repurchased 84.8 million shares at an average price of $17.73 per share. As of
June 30, 2022, the Company had 3.3 million shares remaining under the current
share repurchase authorization.

During the six months ended June 30, 2022, the Company redeemed 34,848 shares of
common stock at a total cost of $5.2 million from employees to satisfy the
option exercise price and statutory minimum tax-withholding requirements related
to the exercising of stock options and vesting of PVRSUs and restricted stock
grants. These redemptions were outside the share repurchase program.

Critical Accounting Policies



Our accounting policies comply with principles generally accepted in the United
States. Discussion of these policies is included in Note 1 to our consolidated
financial statements as of and for the year ended December 31, 2021 included in
our Annual Report on Form 10-K, which incorporates description of our critical
accounting policies that involve subjective and complex judgments that could
potentially affect reported results.

New Accounting Standards

Refer to Note 1 for information related to our evaluation of new accounting standards.

FORWARD-LOOKING STATEMENTS



Certain matters discussed in this quarterly report constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Certain, but not necessarily all, of such forward-looking statements can
be identified by the use of forward-looking terminology, such as "expect,"
"estimate," "believe," "anticipate," "should," "will," "forecast," "plan,"
"project," "assume" or similar words of futurity. All statements other than
historical facts are forward-looking statements. These forward-looking
statements are based on management's current beliefs, assumptions and
expectations regarding future events, which in turn are based on information
currently available to management. Such statements may relate to projections of
the Company's revenue, expenses, Adjusted EBITDA, earnings, debt levels, ability
to repay outstanding indebtedness, payment of dividends, repurchases of common
stock, and other financial and operational measures, including occupancy and
open hotels, RevPAR, our ability to benefit from any rebound in travel demand,
our liquidity, and the impact of COVID-19 and economic conditions on our future
operations, among other matters. We caution you not to place undue reliance on
any such forward-looking statements. Forward-looking statements do not guarantee
future performance and involve known and unknown risks, uncertainties and other
factors.

Several factors could cause our actual results, performance or achievements to
differ materially from those expressed in or contemplated by the forward-looking
statements. Such risks include, but are not limited to, the consummation of the
acquisition of Radisson Hotels Americas, including the related incurrence of
additional indebtedness; the company's ability to successfully integrate
Radisson Hotels Americas' employees and operations; the ability to realize the
anticipated benefits and synergies of the acquisition of Radisson Hotels
Americas as rapidly or to the extent anticipated; the continuation or resurgence
of the COVID-19 pandemic, including with respect to new strains or variants; the
rate, pace and effectiveness of vaccination in the broader population; changes
in consumer demand and confidence, including the impact of the COVID-19 pandemic
on unemployment rates, consumer discretionary spending and the demand for
travel, transient and group business; the impact of COVID-19 on the global
hospitality industry, particularly but not exclusively in the U.S. travel
market; the success of our mitigation efforts in response to the COVID-19
pandemic; the performance of our brands and categories in any recovery from the
COVID-19 pandemic disruption; the timing and amount of future dividends and
share repurchases; changes to general, domestic and foreign economic conditions,
including access to liquidity and capital as a result of COVID-19; future
domestic or global outbreaks of epidemics, pandemics or contagious diseases or
fear of such outbreaks; changes in law and regulation applicable to the travel,
lodging or franchising industries; foreign currency fluctuations; impairments or
declines in the value of our assets; operating risks common in the travel,
lodging or franchising industries; changes to the desirability of our brands as
viewed by hotel operators and customers; changes to the terms or termination of
our contracts with franchisees and our relationships with our franchisees; our
ability to keep pace with improvements in technology utilized for marketing and
reservations systems and other operating systems; the commercial acceptance of
our SaaS technology solutions division's products and services; our ability to
grow our franchise system; exposure to risks related to our hotel development,
financing, and ownership activities; exposures to risks associated with our
investments in new businesses; fluctuations in the supply and demand for hotel
rooms; our ability to realize anticipated benefits from acquired businesses;
impairments or losses relating to acquired businesses; the level of acceptance
of alternative growth strategies we may implement; cyber security and data
breach risks; ownership and financing activities; hotel closures or financial
difficulties of our franchisees; operating risks associated

                                       32

--------------------------------------------------------------------------------


  Table of     Contents
with our international operations, especially in areas currently most affected
by COVID-19; the outcome of litigation; and our ability to effectively manage
our indebtedness and secure our indebtedness. These and other risk factors are
discussed in detail in the Risk Factors section of this quarterly report on Form
10-Q and of the Company's Annual Report on Form 10-K for the year ended December
31, 2021, filed with the SEC on February 24, 2022. We undertake no obligation to
publicly update or revise any forward-looking statement, whether as a result of
new information, future events or otherwise, except as required by law.

© Edgar Online, source Glimpses