CHINA SOUTHERN POWER GRID ENERGY EFFICIENCY & CLEAN ENERGY CO., LTD. Financials China Southern Power Grid Energy Efficiency & Clean Energy Co., Ltd.
Equities
003035
CNE100004CH8
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.91 CNY | -0.81% |
|
+4.69% | -6.65% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 31,402 | 21,477 | 18,598 | 18,598 | - |
| Enterprise Value (EV) 1 | 31,402 | 21,477 | 19,924 | 18,598 | 18,598 |
| P/E ratio | 63.8 x | 37.8 x | 65.8 x | 36.4 x | 26.5 x |
| Yield | - | - | 0.17% | 0.34% | 0.48% |
| Capitalization / Revenue | - | 7.44 x | 6.67 x | 5.16 x | 4.24 x |
| EV / Revenue | - | 7.44 x | 6.67 x | 5.16 x | 4.24 x |
| EV / EBITDA | - | 14.2 x | 18.7 x | 11.1 x | 8.55 x |
| EV / FCF | - | - | -12.1 x | -11.7 x | -13.2 x |
| FCF Yield | - | - | -8.29% | -8.52% | -7.56% |
| Price to Book | - | 3.32 x | 2.96 x | 2.58 x | 2.37 x |
| Nbr of stocks (in thousands) | 3,787,879 | 3,787,879 | 3,787,879 | 3,787,879 | - |
| Reference price 2 | 8.290 | 5.670 | 4.910 | 4.910 | 4.910 |
| Announcement Date | 2/25/22 | 2/27/23 | 3/29/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 2,888 | 2,988 | 3,606 | 4,382 |
| EBITDA 1 | - | 1,515 | 1,064 | 1,675 | 2,176 |
| EBIT 1 | - | 678.8 | 446 | 730.8 | 993.3 |
| Operating Margin | - | 23.5% | 14.93% | 20.27% | 22.67% |
| Earnings before Tax (EBT) 1 | - | 680.4 | 452.8 | 732.4 | 995.1 |
| Net income 1 | 474.8 | 553.5 | 310.7 | 515.8 | 708.2 |
| Net margin | - | 19.16% | 10.4% | 14.3% | 16.16% |
| EPS 2 | 0.1300 | 0.1500 | 0.0800 | 0.1350 | 0.1850 |
| Free Cash Flow 1 | - | - | -1,653 | -1,584 | -1,406 |
| FCF margin | - | - | -55.3% | -43.92% | -32.09% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.009100 | 0.0167 | 0.0233 |
| Announcement Date | 2/25/22 | 2/27/23 | 3/29/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -1,653 | -1,584 | -1,406 |
| ROE (net income / shareholders' equity) | - | 8.91% | 4.72% | 7.27% | 9.2% |
| ROA (Net income/ Total Assets) | - | - | 3.2% | 2.45% | 2.9% |
| Assets 1 | - | - | 17,867 | 21,052 | 24,422 |
| Book Value Per Share 2 | - | 1.710 | 1.780 | 1.900 | 2.070 |
| Cash Flow per Share 2 | - | 0.3200 | 0.2700 | 0.3200 | 0.5600 |
| Capex 1 | - | 2,381 | 2,683 | 4,612 | 4,177 |
| Capex / Sales | - | 82.44% | 89.78% | 127.9% | 95.31% |
| Announcement Date | 2/25/22 | 2/27/23 | 3/29/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
4.91
CNY
Average target price
5.55
CNY
Spread / Average Target
+13.03%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.65% | 2.57B | |
| -3.12% | 67.18B | |
| +2.24% | 59.19B | |
| +18.63% | 37.48B | |
| +11.43% | 30.81B | |
| +3.27% | 26.44B | |
| +15.67% | 20.73B | |
| +12.77% | 18.98B | |
| +21.55% | 16.96B | |
| +64.90% | 16.69B |
- Stock Market
- Equities
- 003035 Stock
- Financials China Southern Power Grid Energy Efficiency & Clean Energy Co., Ltd.
