Stock 1313 CHINA RESOURCES BUILDING MATERIALS TECHNOLOGY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Resources Building Materials Technology Holdings Limited

Equities

1313

KYG2113L1068

Construction Materials

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.24 HKD +6.90% Intraday chart for China Resources Building Materials Technology Holdings Limited +18.10% -27.06%
Apr. 26 China Resources Building Materials Technology Holdings Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 China Resources Building Materials Technology Holdings Limited Announces Change of Company Secretary CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 49,230 69,271 60,472 41,130 28,909 8,659 8,659 -
Enterprise Value (EV) 1 49,441 64,349 54,110 44,476 43,161 11,871 25,927 27,855
P/E ratio 5.98 x 8.04 x 6.75 x 5.3 x 14.9 x 17 x 9.19 x 6.03 x
Yield 7.77% 6% 7.1% 8.83% 3.12% 4.71% 5.97% 8.72%
Capitalization / Revenue 1.27 x 1.78 x 1.51 x 0.94 x 0.9 x 0.43 x 0.32 x 0.31 x
EV / Revenue 1.27 x 1.65 x 1.35 x 1.01 x 1.34 x 0.43 x 0.95 x 0.99 x
EV / EBITDA 3.62 x 4.57 x 4.23 x 3.6 x 8.26 x 2.68 x 5.49 x 5.15 x
EV / FCF 4.82 x 6.9 x 6.32 x 26.7 x -18.7 x -10.5 x -14.7 x -50 x
FCF Yield 20.8% 14.5% 15.8% 3.74% -5.35% -9.53% -6.81% -2%
Price to Book 1.31 x 1.65 x 1.22 x 0.75 x 0.59 x 0.17 x 0.17 x 0.17 x
Nbr of stocks (in thousands) 6,982,938 6,982,938 6,982,938 6,982,938 6,982,938 6,982,938 6,982,938 -
Reference price 2 7.050 9.920 8.660 5.890 4.140 1.240 1.240 1.240
Announcement Date 3/8/19 3/27/20 3/12/21 3/18/22 3/17/23 3/15/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 38,791 38,956 40,087 43,963 32,219 27,774 27,210 28,271
EBITDA 1 13,644 14,072 12,782 12,357 5,227 4,437 4,720 5,408
EBIT 1 11,569 11,946 10,647 9,824 2,688 1,635 1,598 2,381
Operating Margin 29.82% 30.66% 26.56% 22.35% 8.34% 5.89% 5.87% 8.42%
Earnings before Tax (EBT) 1 11,335 12,008 11,893 10,291 2,282 993.4 1,383 1,784
Net income 1 7,975 8,618 8,960 7,767 1,936 699.9 934.1 1,350
Net margin 20.56% 22.12% 22.35% 17.67% 6.01% 2.52% 3.43% 4.78%
EPS 2 1.179 1.234 1.283 1.112 0.2770 0.1000 0.1349 0.2057
Free Cash Flow 1 10,262 9,330 8,565 1,663 -2,310 -2,483 -1,766 -557.6
FCF margin 26.45% 23.95% 21.37% 3.78% -7.17% -9.55% -6.49% -1.97%
FCF Conversion (EBITDA) 75.21% 66.3% 67.01% 13.46% - - - -
FCF Conversion (Net income) 128.67% 108.27% 95.59% 21.41% - - - -
Dividend per Share 2 0.5480 0.5950 0.6150 0.5200 0.1290 0.0584 0.0741 0.1081
Announcement Date 3/8/19 3/27/20 3/12/21 3/18/22 3/17/23 3/15/24 - -
1HKD in Million2HKD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 S2 2023 Q2 2023 S1 2023 Q3 2023 S2 2024 Q1 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 17,410 21,546 16,884 23,203 - 20,180 - 13,147 23,783 6,977 - 16,117 16,102 6,879 12,173 5,720 13,383 4,160 13,145 14,221 14,524 15,578
EBITDA 6,528 - 6,833 - - - - - - - - - - - - - - - - - - -
EBIT - 6,569 - - - 4,610 - 3,067 5,214 1,007 - 2,307 380.9 - - - 925.1 - 871.7 576.5 1,183 841.9
Operating Margin - 30.49% - - - 22.84% - 23.33% 21.92% 14.44% - 14.32% 2.37% - - - 6.91% - 6.63% 4.05% 8.14% 5.4%
Earnings before Tax (EBT) 5,305 - 5,855 - - - - 3,185 - - - - - - - - - - - - - -
Net income 1 3,766 - 4,191 - 2,344 3,634 1,680 2,454 - 729.5 1,075 1,805 - 658 620.9 89.26 - -26 - - - -
Net margin 21.63% - 24.82% - - 18.01% - 18.66% - 10.46% - 11.2% - 9.57% 5.1% 1.56% - -0.62% - - - -
EPS - - - - - - - - - - - - - - 0.0890 - 0.0300 - 0.0540 0.0110 0.0760 0.0330
Dividend per Share - - - - - - - - - - - - - - - - - - - - - -
Announcement Date 8/9/19 3/27/20 8/21/20 3/12/21 8/13/21 8/13/21 10/22/21 3/18/22 3/18/22 4/29/22 8/12/22 8/12/22 3/17/23 8/18/23 8/18/23 10/27/23 - - - - - -
1HKD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 211 - - 3,346 14,252 17,413 17,268 19,196
Net Cash position 1 - 4,922 6,362 - - - - -
Leverage (Debt/EBITDA) 0.0155 x - - 0.2708 x 2.726 x 3.73 x 3.658 x 3.55 x
Free Cash Flow 1 10,262 9,330 8,565 1,663 -2,310 -2,483 -1,766 -558
ROE (net income / shareholders' equity) 23.5% 21.6% 19.6% 14.9% 3.72% 1.92% 2.48% 3.24%
ROA (Net income/ Total Assets) 13.6% 14.2% 13.8% 10.5% 2.42% 1.24% 1.26% 1.74%
Assets 1 58,516 60,839 64,852 73,841 79,880 67,590 74,388 77,590
Book Value Per Share 2 5.400 6.010 7.110 7.860 7.050 7.090 7.090 7.210
Cash Flow per Share 2 1.670 1.620 1.470 0.8600 0.4500 0.4300 0.6100 0.6300
Capex 1 1,069 1,955 1,703 4,203 5,480 6,050 5,301 4,165
Capex / Sales 2.76% 5.02% 4.25% 9.56% 17.01% 23.27% 19.48% 14.73%
Announcement Date 3/8/19 3/27/20 3/12/21 3/18/22 3/17/23 3/15/24 - -
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China Resources Building Materials Technology Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
1.24 HKD
Average target price
1.986 HKD
Spread / Average Target
+60.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
CHINA RESOURCES BUILDING MATERIALS TECHNOLOGY HOLDINGS LIMITED Stock China Resources Building Materials Technology Holdings Limited
-27.06% 1.11B
HOLCIM LTD Stock Holcim Ltd
+19.81% 48.58B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-2.89% 15.52B
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
-1.00% 15.46B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-15.75% 10.44B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+26.55% 8.84B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 8.27B
XINJIANGTIANSHAN CEMENT CO.,LTD Stock Xinjiangtianshan Cement Co.,Ltd
-0.30% 7.96B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-8.75% 7.34B
BUZZI S.P.A. Stock Buzzi S.p.A.
+23.60% 6.73B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. 1313 Stock
  4. Financials China Resources Building Materials Technology Holdings Limited