End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
30.19
CNY
|
+0.07%
|
|
+3.43%
|
-16.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
35,455
|
38,952
|
24,694
|
38,497
|
31,175
|
25,954
|
-
|
Enterprise Value (EV)
1 |
35,455
|
38,952
|
24,694
|
38,497
|
31,175
|
25,954
|
25,954
|
P/E ratio
|
551
x
|
563
x
|
333
x
|
729
x
|
-117
x
|
53.9
x
|
35.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
5.26
x
|
-
|
-
|
4.64
x
|
1.76
x
|
1.43
x
|
EV / Revenue
|
-
|
5.26
x
|
-
|
-
|
4.64
x
|
1.76
x
|
1.43
x
|
EV / EBITDA
|
-
|
134
x
|
-
|
-
|
160
x
|
40
x
|
28.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
16.9
x
|
-
|
-
|
13.7
x
|
8.34
x
|
7.04
x
|
Nbr of stocks (in thousands)
|
835,812
|
835,812
|
835,812
|
857,993
|
859,750
|
859,695
|
-
|
Reference price
2 |
42.42
|
46.60
|
29.54
|
44.87
|
36.26
|
30.19
|
30.19
|
Announcement Date
|
4/20/20
|
3/29/21
|
4/18/22
|
4/27/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
7,408
|
-
|
-
|
6,723
|
14,735
|
18,212
|
EBITDA
1 |
-
|
290.2
|
-
|
-
|
194.9
|
649
|
907
|
EBIT
1 |
-
|
175
|
-
|
-
|
-11.52
|
1,172
|
1,765
|
Operating Margin
|
-
|
2.36%
|
-
|
-
|
-0.17%
|
7.95%
|
9.69%
|
Earnings before Tax (EBT)
1 |
-
|
184.1
|
-
|
-
|
-11.17
|
1,183
|
1,776
|
Net income
1 |
61.83
|
68.23
|
75.58
|
-
|
-232.7
|
483
|
732
|
Net margin
|
-
|
0.92%
|
-
|
-
|
-3.46%
|
3.28%
|
4.02%
|
EPS
2 |
0.0769
|
0.0828
|
0.0888
|
0.0615
|
-0.3100
|
0.5600
|
0.8500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/20/20
|
3/29/21
|
4/18/22
|
4/27/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.96%
|
-
|
-9.76%
|
15.5%
|
19.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
3.2%
|
4.2%
|
Assets
1 |
-
|
-
|
-
|
-
|
15,094
|
17,429
|
Book Value Per Share
2 |
-
|
2.760
|
-
|
2.650
|
3.620
|
4.290
|
Cash Flow per Share
|
-
|
0.2200
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
50.8
|
-
|
213
|
25
|
25
|
Capex / Sales
|
-
|
0.69%
|
-
|
3.17%
|
0.17%
|
0.14%
|
Announcement Date
|
4/20/20
|
3/29/21
|
4/18/22
|
4/25/24
|
-
|
-
|
Last Close Price
30.19
CNY Average target price
45
CNY Spread / Average Target +49.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.74% | 3.59B | | +4.28% | 81.91B | | +3.40% | 76.64B | | -16.54% | 52.31B | | +35.85% | 51.96B | | -22.85% | 47.77B | | +23.11% | 43.3B | | +64.59% | 38.29B | | -9.36% | 24.89B | | -14.17% | 25.1B |
Other Software
|