Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.08 HKD | -8.05% | -.--% | -.--% |
Apr. 24 | China Bright Culture Group Announces Board and Committee Changes | CI |
Apr. 16 | China Bright Culture Group Announces Change of Address of Principal Place of Business in Hong Kong | CI |
Valuation
Fiscal Period: December | 2020 | 2021 |
---|---|---|
Capitalization 1 | 1,212 | 873.5 |
Enterprise Value (EV) 1 | 1,271 | 927.2 |
P/E ratio | -5.8 x | 17.7 x |
Yield | - | - |
Capitalization / Revenue | 2.4 x | 2.88 x |
EV / Revenue | 2.51 x | 3.06 x |
EV / EBITDA | -10.8 x | 44.2 x |
EV / FCF | -2,643,335 x | 37,942,912 x |
FCF Yield | -0% | 0% |
Price to Book | 1.1 x | 0.74 x |
Nbr of stocks (in thousands) | 1,600,000 | 1,600,000 |
Reference price 2 | 0.7575 | 0.5459 |
Announcement Date | 8/31/21 | 5/2/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 127.8 | 160.4 | 282.9 | 475.6 | 505.8 | 302.9 |
EBITDA 1 | 23.18 | 61.08 | 82.66 | 230.3 | -117.9 | 20.99 |
EBIT 1 | 22.82 | 60.62 | 81.71 | 229.4 | -119 | 20.5 |
Operating Margin | 17.85% | 37.79% | 28.88% | 48.25% | -23.52% | 6.77% |
Earnings before Tax (EBT) 1 | 18.52 | 57.28 | 90.34 | 186.6 | -137 | 14 |
Net income 1 | 13.86 | 56.21 | 86.26 | 147.9 | -198.6 | 49.47 |
Net margin | 10.84% | 35.04% | 30.49% | 31.09% | -39.26% | 16.33% |
EPS 2 | 0.0151 | 0.0588 | 0.0810 | 0.1309 | -0.1305 | 0.0309 |
Free Cash Flow | - | -68.89 | -36.05 | -351.6 | -480.9 | 24.44 |
FCF margin | - | -42.94% | -12.74% | -73.92% | -95.08% | 8.07% |
FCF Conversion (EBITDA) | - | - | - | - | - | 116.43% |
FCF Conversion (Net income) | - | - | - | - | - | 49.4% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/28/20 | 2/28/20 | 2/28/20 | 4/28/20 | 8/31/21 | 5/2/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 40.2 | 10.9 | - | 213 | 59.3 | 53.8 |
Net Cash position 1 | - | - | 5.97 | - | - | - |
Leverage (Debt/EBITDA) | 1.734 x | 0.1785 x | - | 0.9236 x | -0.5031 x | 2.561 x |
Free Cash Flow | - | -68.9 | -36.1 | -352 | -481 | 24.4 |
ROE (net income / shareholders' equity) | - | 51.5% | 36.9% | 34.6% | -23.7% | 4.34% |
ROA (Net income/ Total Assets) | - | 20.7% | 16.6% | 21.8% | -6.23% | 0.86% |
Assets 1 | - | 271.6 | 518.9 | 676.9 | 3,188 | 5,778 |
Book Value Per Share 2 | 0.0400 | 0.1900 | 0.2600 | 0.4800 | 0.6900 | 0.7300 |
Cash Flow per Share 2 | 0 | 0.0200 | 0.0600 | 0.0100 | 0 | 0 |
Capex 1 | 0.42 | 1.67 | 1.47 | 0.75 | 0.46 | - |
Capex / Sales | 0.33% | 1.04% | 0.52% | 0.16% | 0.09% | - |
Announcement Date | 2/28/20 | 2/28/20 | 2/28/20 | 4/28/20 | 8/31/21 | 5/2/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 16.36M | |
+7.52% | 17.8B | |
-7.17% | 17.31B | |
-0.83% | 10.47B | |
+16.05% | 7.72B | |
+0.69% | 6.66B | |
-30.80% | 3.37B | |
-8.24% | 3.2B | |
+24.49% | 2.89B | |
+5.32% | 2.85B |
- Stock Market
- Equities
- 1859 Stock
- Financials China Bright Culture Group