Stock 1595 CHIME BALL TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chime Ball Technology Co.,Ltd.

Equities

1595

TW0001595007

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
35.65 TWD +0.85% Intraday chart for Chime Ball Technology Co.,Ltd. +2.30% -5.56%
Mar. 15 Chime Ball Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Chime Ball Technology Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,145 1,858 1,534 2,184 1,793 1,795
Enterprise Value (EV) 1 1,948 1,728 1,365 1,675 1,074 1,414
P/E ratio 11 x 19.3 x 182 x 12.3 x 8.18 x 37.4 x
Yield 5.49% 3.16% 1.53% 4.3% 5.34% 2.65%
Capitalization / Revenue 1.22 x 1.07 x 0.91 x 0.9 x 1 x 1.28 x
EV / Revenue 1.11 x 1 x 0.81 x 0.69 x 0.6 x 1 x
EV / EBITDA 6.73 x 8.8 x 9.76 x 5.41 x 5.65 x 18.6 x
EV / FCF -8.89 x 19.7 x 12.6 x 5.95 x 6.87 x -7.49 x
FCF Yield -11.3% 5.07% 7.96% 16.8% 14.6% -13.3%
Price to Book 0.88 x 0.78 x 0.66 x 0.87 x 0.68 x 0.68 x
Nbr of stocks (in thousands) 47,148 46,926 46,926 46,926 46,926 47,548
Reference price 2 45.50 39.60 32.70 46.55 38.20 37.75
Announcement Date 3/27/19 3/30/20 3/31/21 3/25/22 3/24/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,756 1,730 1,692 2,417 1,796 1,408
EBITDA 1 289.6 196.3 139.8 309.7 189.9 76.23
EBIT 1 215.3 125.8 74.63 250.6 132.9 29.97
Operating Margin 12.26% 7.27% 4.41% 10.37% 7.4% 2.13%
Earnings before Tax (EBT) 1 268.4 103.1 27.07 245.3 318.2 91.53
Net income 1 196.6 96.55 8.668 184.5 227.6 49.23
Net margin 11.19% 5.58% 0.51% 7.63% 12.67% 3.5%
EPS 2 4.150 2.050 0.1800 3.790 4.670 1.010
Free Cash Flow 1 -219.1 87.7 108.7 281.4 156.3 -188.8
FCF margin -12.48% 5.07% 6.42% 11.64% 8.7% -13.41%
FCF Conversion (EBITDA) - 44.68% 77.72% 90.86% 82.27% -
FCF Conversion (Net income) - 90.83% 1,253.46% 152.51% 68.66% -
Dividend per Share 2 2.500 1.250 0.5000 2.000 2.040 1.000
Announcement Date 3/27/19 3/30/20 3/31/21 3/25/22 3/24/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 198 130 170 510 719 380
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -219 87.7 109 281 156 -189
ROE (net income / shareholders' equity) 8.18% 4.01% 0.37% 7.54% 8.66% 1.83%
ROA (Net income/ Total Assets) 3.59% 2.13% 1.21% 3.69% 1.73% 0.39%
Assets 1 5,482 4,524 716.7 4,994 13,167 12,469
Book Value Per Share 2 51.60 51.00 49.90 53.70 56.50 55.30
Cash Flow per Share 2 16.60 17.00 20.10 21.70 30.60 20.70
Capex 1 3.41 2.63 168 42.9 139 79
Capex / Sales 0.19% 0.15% 9.96% 1.77% 7.72% 5.61%
Announcement Date 3/27/19 3/30/20 3/31/21 3/25/22 3/24/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
CHIME BALL TECHNOLOGY CO.,LTD. Stock Chime Ball Technology Co.,Ltd.
-5.56% 52.86M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+25.93% 170B
DISCO CORPORATION Stock Disco Corporation
+32.90% 32.94B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+27.42% 31.75B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-18.70% 27.27B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+29.83% 23.4B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-7.77% 12.14B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-8.13% 10.4B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+110.70% 9.26B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+33.93% 6.25B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 1595 Stock
  4. Financials Chime Ball Technology Co.,Ltd.