CHIAN HSING FORGING INDUSTRIAL CO., LTD. Financials Chian Hsing Forging Industrial Co., Ltd.
Equities
4528
TW0004528005
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.55 TWD | +0.17% |
|
0.00% | -4.21% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,749 | 3,940 | 3,244 | 2,685 | 2,597 | 2,487 |
| Enterprise Value (EV) 1 | 3,749 | 3,940 | 3,244 | 2,685 | 2,597 | 2,487 |
| P/E ratio | - | - | - | 14.9 x | 33.9 x | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.32 x | 1.74 x | 1.28 x | - | 1.33 x | 1.23 x |
| EV / Revenue | 1.32 x | 1.74 x | 1.28 x | - | 1.33 x | 1.23 x |
| EV / EBITDA | 6.63 x | - | 7.22 x | - | - | 7.47 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.88 x | - | - | - | - | - |
| Nbr of stocks (in thousands) | 84,166 | 84,166 | 84,166 | 84,166 | 84,166 | 84,166 |
| Reference price 2 | 44.55 | 46.82 | 38.55 | 31.90 | 30.85 | 29.55 |
| Announcement Date | 3/26/20 | 3/22/21 | 3/25/22 | 3/27/23 | 3/20/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,836 | 2,264 | 2,535 | - | 1,949 | 2,014 |
| EBITDA 1 | 565.6 | - | 449.5 | - | - | 333 |
| EBIT 1 | 312.7 | 278.7 | 221.7 | - | 84.94 | 117 |
| Operating Margin | 11.03% | 12.31% | 8.74% | - | 4.36% | 5.81% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | 180.1 | 76.37 | - |
| Net margin | - | - | - | - | 3.92% | - |
| EPS | - | - | - | 2.140 | 0.9100 | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/26/20 | 3/22/21 | 3/25/22 | 3/27/23 | 3/20/24 | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 602.7 | 635.3 | - | 496 | 527.1 | 460 | 490 | 535 | 529 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 45.21 | 27.78 | - | 18.27 | 28.47 | 21 | 28 | 35 | 34 |
| Operating Margin | 7.5% | 4.37% | - | 3.68% | 5.4% | 4.57% | 5.71% | 6.54% | 6.43% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | - | - | 14.45 | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - |
| EPS | - | - | 0.1700 | - | 0.3100 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/10/21 | 3/25/22 | 8/10/23 | 11/10/23 | 3/20/24 | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 11.8% | - | 8.55% | - | - | 3.95% |
| ROA (Net income/ Total Assets) | 6% | - | 4.23% | - | - | 2.05% |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | 23.70 | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | 386 | - | 491 | - | - | 300 |
| Capex / Sales | 13.6% | - | 19.38% | - | - | 14.9% |
| Announcement Date | 3/26/20 | 3/22/21 | 3/25/22 | 3/27/23 | 3/20/24 | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
29.55
TWD
Average target price
32
TWD
Spread / Average Target
+8.29%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.21% | 77.03M | |
| +26.07% | 51.05B | |
| -9.91% | 22.04B | |
| +25.92% | 20.17B | |
| +33.27% | 17.52B | |
| -4.64% | 15.13B | |
| -18.39% | 13.41B | |
| -19.97% | 13.26B | |
| +33.81% | 12.25B | |
| +35.50% | 10.63B |
- Stock Market
- Equities
- 4528 Stock
- Financials Chian Hsing Forging Industrial Co., Ltd.
