End-of-day quote
Shanghai S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
13.15
CNY
|
+10.04%
|
|
+19.22%
|
+10.97%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
4,476
|
6,230
|
4,190
|
4,657
|
5,168
|
Enterprise Value (EV)
1 |
4,476
|
6,230
|
4,190
|
4,657
|
5,168
|
P/E ratio
|
24.7
x
|
31.2
x
|
19.8
x
|
25.4
x
|
13.8
x
|
Yield
|
-
|
0.97%
|
1.69%
|
1.69%
|
2.43%
|
Capitalization / Revenue
|
3.82
x
|
4.31
x
|
2.85
x
|
2.39
x
|
2.23
x
|
EV / Revenue
|
3.82
x
|
4.31
x
|
2.85
x
|
2.39
x
|
2.23
x
|
EV / EBITDA
|
-
|
18.1
x
|
9.2
x
|
10.6
x
|
7.03
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.57
x
|
3.38
x
|
2.07
x
|
2.16
x
|
1.99
x
|
Nbr of stocks (in thousands)
|
393,754
|
393,754
|
393,754
|
393,016
|
393,017
|
Reference price
2 |
11.37
|
15.82
|
10.64
|
11.85
|
13.15
|
Announcement Date
|
4/26/21
|
3/28/22
|
4/20/23
|
4/26/24
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
1,171
|
1,444
|
1,472
|
1,946
|
2,314
|
EBITDA
1 |
-
|
343.6
|
455.2
|
438.7
|
735
|
EBIT
1 |
222
|
250.7
|
244.6
|
217
|
415
|
Operating Margin
|
18.96%
|
17.36%
|
16.62%
|
11.15%
|
17.93%
|
Earnings before Tax (EBT)
1 |
220.5
|
250.5
|
243.1
|
217.2
|
421
|
Net income
1 |
176.8
|
199.6
|
211.4
|
182
|
373
|
Net margin
|
15.1%
|
13.82%
|
14.36%
|
9.35%
|
16.12%
|
EPS
2 |
0.4606
|
0.5069
|
0.5378
|
0.4659
|
0.9500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1538
|
0.1800
|
0.2000
|
0.3200
|
Announcement Date
|
4/26/21
|
3/28/22
|
4/20/23
|
4/26/24
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
11.1%
|
11%
|
8.39%
|
15.1%
|
ROA (Net income/ Total Assets)
|
-
|
5.5%
|
4.87%
|
-
|
6.9%
|
Assets
1 |
-
|
3,626
|
4,340
|
-
|
5,406
|
Book Value Per Share
2 |
4.420
|
4.680
|
5.140
|
5.490
|
6.620
|
Cash Flow per Share
2 |
0.6600
|
1.210
|
0.7200
|
0.8200
|
1.560
|
Capex
1 |
-
|
584
|
517
|
622
|
512
|
Capex / Sales
|
-
|
40.41%
|
35.14%
|
31.96%
|
22.13%
|
Announcement Date
|
4/26/21
|
3/28/22
|
4/20/23
|
4/26/24
|
-
|
Last Close Price
13.15
CNY Average target price
14.7
CNY Spread / Average Target +11.79% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.97% | 652M | | +9.48% | 4.19B | | -17.47% | 3.46B | | +3.52% | 2.71B | | -22.91% | 2.55B | | +78.04% | 1.73B | | -8.92% | 1.41B | | -11.69% | 1.3B | | +60.33% | 1.25B | | -17.99% | 1.11B |
Automotive Systems
|