End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
28.85
NGN
|
0.00%
|
|
+20.21%
|
+38.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
24,395
|
16,800
|
14,000
|
15,332
|
14,503
|
16,987
|
Enterprise Value (EV)
1 |
20,056
|
12,483
|
8,336
|
12,775
|
11,486
|
12,039
|
P/E ratio
|
12
x
|
9.64
x
|
11.4
x
|
13.7
x
|
6.1
x
|
6.84
x
|
Yield
|
8.32%
|
-
|
10.5%
|
6.43%
|
8.71%
|
7.43%
|
Capitalization / Revenue
|
3.14
x
|
2
x
|
1.6
x
|
1.08
x
|
0.76
x
|
0.71
x
|
EV / Revenue
|
2.58
x
|
1.48
x
|
0.95
x
|
0.9
x
|
0.6
x
|
0.5
x
|
EV / EBITDA
|
8.42
x
|
5.55
x
|
4.9
x
|
8.3
x
|
3.33
x
|
3.32
x
|
EV / FCF
|
8.27
x
|
8.02
x
|
7.55
x
|
-4.65
x
|
752
x
|
5.28
x
|
FCF Yield
|
12.1%
|
12.5%
|
13.2%
|
-21.5%
|
0.13%
|
18.9%
|
Price to Book
|
8.68
x
|
6.66
x
|
3.74
x
|
3.48
x
|
2.2
x
|
2.13
x
|
Nbr of stocks (in thousands)
|
700,000
|
700,000
|
700,000
|
788,260
|
814,748
|
814,748
|
Reference price
2 |
34.85
|
24.00
|
20.00
|
19.45
|
17.80
|
20.85
|
Announcement Date
|
3/28/19
|
3/31/20
|
3/31/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,765
|
8,411
|
8,735
|
14,208
|
19,208
|
23,890
|
EBITDA
1 |
2,382
|
2,251
|
1,702
|
1,539
|
3,448
|
3,625
|
EBIT
1 |
2,288
|
2,120
|
1,556
|
1,314
|
3,095
|
3,206
|
Operating Margin
|
29.46%
|
25.21%
|
17.81%
|
9.25%
|
16.11%
|
13.42%
|
Earnings before Tax (EBT)
1 |
2,598
|
2,546
|
1,806
|
1,727
|
3,444
|
3,779
|
Net income
1 |
2,029
|
1,742
|
1,223
|
1,123
|
2,376
|
2,515
|
Net margin
|
26.14%
|
20.71%
|
14%
|
7.9%
|
12.37%
|
10.53%
|
EPS
2 |
2.899
|
2.489
|
1.747
|
1.424
|
2.916
|
3.050
|
Free Cash Flow
1 |
2,425
|
1,557
|
1,104
|
-2,747
|
15.27
|
2,281
|
FCF margin
|
31.24%
|
18.52%
|
12.64%
|
-19.33%
|
0.08%
|
9.55%
|
FCF Conversion (EBITDA)
|
101.81%
|
69.19%
|
64.89%
|
-
|
0.44%
|
62.92%
|
FCF Conversion (Net income)
|
119.52%
|
89.4%
|
90.27%
|
-
|
0.64%
|
90.7%
|
Dividend per Share
2 |
2.900
|
-
|
2.100
|
1.250
|
1.550
|
1.550
|
Announcement Date
|
3/28/19
|
3/31/20
|
3/31/21
|
3/30/22
|
3/30/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,339
|
4,317
|
5,664
|
2,557
|
3,017
|
4,949
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,425
|
1,557
|
1,104
|
-2,747
|
15.3
|
2,281
|
ROE (net income / shareholders' equity)
|
80.4%
|
65.4%
|
39%
|
27.5%
|
43.2%
|
34.5%
|
ROA (Net income/ Total Assets)
|
25.2%
|
20.3%
|
12.7%
|
7.96%
|
15.2%
|
13.9%
|
Assets
1 |
8,037
|
8,594
|
9,613
|
14,105
|
15,678
|
18,057
|
Book Value Per Share
2 |
4.010
|
3.600
|
5.350
|
5.590
|
8.100
|
9.780
|
Cash Flow per Share
2 |
6.200
|
6.180
|
8.210
|
3.260
|
4.620
|
6.130
|
Capex
1 |
134
|
271
|
114
|
615
|
704
|
713
|
Capex / Sales
|
1.73%
|
3.22%
|
1.31%
|
4.33%
|
3.67%
|
2.99%
|
Announcement Date
|
3/28/19
|
3/31/20
|
3/31/21
|
3/30/22
|
3/30/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| +38.37% | 17.67M | | -1.75% | 77.87B | | -16.41% | 32.71B | | -12.97% | 30.63B | | -13.83% | 14.66B | | -3.81% | 13.83B | | -16.71% | 7.04B | | -8.10% | 6.89B | | -14.49% | 2.75B | | -15.90% | 2.71B |
Paint & Coating
|