CETC DIGITAL TECHNOLOGY CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.44 CNY | -2.41% |
|
-3.28% | -10.62% |
| Apr. 29 | CETC Digital Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Apr. 09 | China graft watchdog probes official of state-owned supplier of defence gear | RE |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 11,495 | 14,568 | 13,756 | 14,900 | 13,397 | - |
| Enterprise Value (EV) 1 | 11,495 | 14,568 | 13,756 | 14,900 | 13,397 | 13,397 |
| P/E ratio | 36.2 x | 44.3 x | 24.8 x | 30 x | 17.5 x | 14.1 x |
| Yield | - | - | 1.49% | 2.07% | 2.26% | 2.78% |
| Capitalization / Revenue | - | - | 1.39 x | 1.49 x | 1.07 x | 0.92 x |
| EV / Revenue | - | - | 1.39 x | 1.49 x | 1.07 x | 0.92 x |
| EV / EBITDA | - | - | 22.5 x | 23.6 x | 14 x | 11.6 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 3.34 x | 3.32 x | 2.63 x | 2.33 x |
| Nbr of stocks (in thousands) | 554,908 | 554,908 | 685,074 | 685,074 | 689,142 | - |
| Reference price 2 | 20.72 | 26.25 | 20.08 | 21.75 | 19.44 | 19.44 |
| Announcement Date | 3/19/21 | 3/2/22 | 3/3/23 | 2/24/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 9,872 | 10,001 | 12,549 | 14,518 |
| EBITDA 1 | - | - | 612.7 | 630.5 | 960 | 1,159 |
| EBIT 1 | - | - | 564.7 | 568.3 | 832 | 1,032 |
| Operating Margin | - | - | 5.72% | 5.68% | 6.63% | 7.11% |
| Earnings before Tax (EBT) 1 | - | - | 569.3 | 570.6 | 832 | 1,032 |
| Net income 1 | 317.5 | 328.9 | 520 | 497 | 760 | 943 |
| Net margin | - | - | 5.27% | 4.97% | 6.06% | 6.5% |
| EPS 2 | 0.5722 | 0.5928 | 0.8093 | 0.7242 | 1.110 | 1.380 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.3000 | 0.4500 | 0.4400 | 0.5400 |
| Announcement Date | 3/19/21 | 3/2/22 | 3/3/23 | 2/24/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 13.4% | 11.7% | 15% | 16.5% |
| ROA (Net income/ Total Assets) | - | - | 4.68% | - | 5.61% | 6.14% |
| Assets 1 | - | - | 11,121 | - | 13,547 | 15,358 |
| Book Value Per Share 2 | - | - | 6.020 | 6.550 | 7.400 | 8.340 |
| Cash Flow per Share 2 | - | - | 0.1200 | 0.2100 | 1.020 | 1.260 |
| Capex 1 | - | - | 94.2 | 118 | 52 | 54 |
| Capex / Sales | - | - | 0.95% | 1.18% | 0.41% | 0.37% |
| Announcement Date | 3/19/21 | 3/2/22 | 3/3/23 | 2/24/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
19.44
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -10.62% | 1.85B | |
| -13.33% | 196B | |
| +4.40% | 172B | |
| +2.14% | 156B | |
| +5.18% | 99.43B | |
| +11.06% | 80.17B | |
| +24.08% | 75.89B | |
| -6.70% | 70.99B | |
| -20.96% | 52.69B | |
| -9.96% | 42.62B |
- Stock Market
- Equities
- 600850 Stock
- Financials CETC Digital Technology Co.,Ltd.