CENTURI HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.19 USD | -0.22% |
|
+9.68% | 0.00% |
| May. 13 | KeyBanc Initiates Centuri Holdings at Sector Weight Rating | MT |
| May. 13 | Wells Fargo Starts Centuri Holdings With Overweight Rating, $29 Price Target | MT |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 2,412 | - | - |
| Enterprise Value (EV) 1 | 3,301 | 3,226 | 3,135 |
| P/E ratio | 98.6 x | 42.2 x | 29.2 x |
| Yield | - | - | - |
| Capitalization / Revenue | 0.83 x | 0.79 x | 0.73 x |
| EV / Revenue | 1.14 x | 1.05 x | 0.95 x |
| EV / EBITDA | 12 x | 10.3 x | 9.03 x |
| EV / FCF | 67.8 x | 38.3 x | 33.8 x |
| FCF Yield | 1.48% | 2.61% | 2.95% |
| Price to Book | 4.11 x | 3.75 x | 3.33 x |
| Nbr of stocks (in thousands) | 88,518 | - | - |
| Reference price 2 | 27.25 | 27.25 | 27.25 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 2,892 | 3,062 | 3,300 |
| EBITDA 1 | - | 275.4 | 312 | 347.3 |
| EBIT 1 | - | 133.1 | 166.7 | 196.9 |
| Operating Margin | - | 4.6% | 5.44% | 5.97% |
| Earnings before Tax (EBT) 1 | -175 | 38.06 | 97.26 | 132.4 |
| Net income 1 | -186.2 | 25.7 | 57.47 | 84.14 |
| Net margin | - | 0.89% | 1.88% | 2.55% |
| EPS 2 | - | 0.2764 | 0.6456 | 0.9337 |
| Free Cash Flow 1 | - | 48.7 | 84.24 | 92.63 |
| FCF margin | - | 1.68% | 2.75% | 2.81% |
| FCF Conversion (EBITDA) | - | 17.68% | 27% | 26.67% |
| FCF Conversion (Net income) | - | 189.46% | 146.57% | 110.09% |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 3/1/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|
| Net sales 1 | 757.6 | 847.7 | 758.6 | 633 | 834.8 |
| EBITDA 1 | 83.19 | 101 | 71.07 | 35.31 | 95.56 |
| EBIT 1 | 47.42 | 65.83 | 38.61 | 1.218 | 59.13 |
| Operating Margin | 6.26% | 7.76% | 5.09% | 0.19% | 7.08% |
| Earnings before Tax (EBT) 1 | 23 | 44 | 14.3 | -19 | 34.8 |
| Net income 1 | 14.34 | 28.48 | 9.652 | -15.35 | 23.36 |
| Net margin | 1.89% | 3.36% | 1.27% | -2.43% | 2.8% |
| EPS 2 | 0.1349 | 0.2952 | 0.1032 | -0.2088 | 0.2653 |
| Dividend per Share 2 | - | - | - | - | - |
| Announcement Date | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 889 | 814 | 723 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 3.226 x | 2.609 x | 2.081 x |
| Free Cash Flow 1 | - | 48.7 | 84.2 | 92.6 |
| ROE (net income / shareholders' equity) | - | 12.7% | 12.3% | 15% |
| ROA (Net income/ Total Assets) | - | 2.03% | 3.23% | 4.39% |
| Assets 1 | - | 1,264 | 1,777 | 1,917 |
| Book Value Per Share 2 | - | 6.620 | 7.260 | 8.170 |
| Cash Flow per Share 2 | - | 2.120 | 1.970 | 2.660 |
| Capex 1 | - | 128 | 118 | 135 |
| Capex / Sales | - | 4.43% | 3.87% | 4.1% |
| Announcement Date | 3/1/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
27.19
USD
Average target price
29
USD
Spread / Average Target
+6.66%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 2.41B | |
| +14.85% | 2.74B | |
| -5.32% | 1.2B | |
| 0.00% | 84.79M |
- Stock Market
- Equities
- CTRI Stock
- Financials Centuri Holdings, Inc.