Financials Central Costanera S.A.

Equities

CECO2

ARP2341J1058

Independent Power Producers

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
350.5 ARS -7.15% Intraday chart for Central Costanera S.A. -8.72% +1.89%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,784 9,758 10,670 20,638 79,851 241,484
Enterprise Value (EV) 1 7,236 11,813 11,627 20,339 83,641 270,075
P/E ratio 2 x 2.39 x 7.05 x -3.45 x 20.9 x -4.47 x
Yield - - - - - -
Capitalization / Revenue 0.94 x 0.76 x 1.15 x 1.96 x 4.88 x 5.18 x
EV / Revenue 1.18 x 0.92 x 1.26 x 1.93 x 5.11 x 5.79 x
EV / EBITDA 2.02 x 1.89 x 2.35 x 4 x 13 x -110 x
EV / FCF 14.3 x -13.2 x 5.61 x 6.95 x -8.12 x 80 x
FCF Yield 7% -7.59% 17.8% 14.4% -12.3% 1.25%
Price to Book 1.05 x 1 x 0.71 x 1.24 x 2.21 x 4.12 x
Nbr of stocks (in thousands) 701,988 701,988 701,988 701,988 701,988 701,988
Reference price 2 8.240 13.90 15.20 29.40 113.8 344.0
Announcement Date 3/1/19 2/19/20 2/26/21 3/3/22 3/10/23 3/20/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,125 12,780 9,261 10,522 16,369 46,648
EBITDA 1 3,578 6,238 4,945 5,086 6,439 -2,447
EBIT 1 2,601 3,820 1,405 -550.5 -525.2 -28,093
Operating Margin 42.47% 29.89% 15.17% -5.23% -3.21% -60.22%
Earnings before Tax (EBT) 1 4,311 4,899 821 -7,736 1,553 -57,618
Net income 1 2,893 4,085 1,514 -5,978 3,819 -54,050
Net margin 47.23% 31.97% 16.35% -56.81% 23.33% -115.87%
EPS 2 4.121 5.820 2.156 -8.516 5.440 -77.00
Free Cash Flow 1 506.5 -896.8 2,071 2,926 -10,305 3,378
FCF margin 8.27% -7.02% 22.36% 27.81% -62.96% 7.24%
FCF Conversion (EBITDA) 14.16% - 41.87% 57.53% - -
FCF Conversion (Net income) 17.51% - 136.79% - - -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/19/20 2/26/21 3/3/22 3/10/23 3/20/24
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,451 2,056 957 - 3,790 28,591
Net Cash position 1 - - - 299 - -
Leverage (Debt/EBITDA) 0.4056 x 0.3296 x 0.1935 x - 0.5886 x -11.69 x
Free Cash Flow 1 507 -897 2,071 2,926 -10,305 3,378
ROE (net income / shareholders' equity) 71.3% 44.8% 10.7% -30.4% 11.1% -63.2%
ROA (Net income/ Total Assets) 12.4% 10.4% 2.97% -0.93% -0.58% -12.4%
Assets 1 23,284 39,267 50,976 643,907 -658,930 437,632
Book Value Per Share 2 7.880 13.90 21.40 23.70 51.50 83.50
Cash Flow per Share 2 2.150 3.020 3.400 2.740 3.840 1.300
Capex 1 1,620 3,400 2,798 2,610 7,075 2,195
Capex / Sales 26.46% 26.61% 30.21% 24.81% 43.22% 4.7%
Announcement Date 3/1/19 2/19/20 2/26/21 3/3/22 3/10/23 3/20/24
1ARS in Million2ARS
Estimates
  1. Stock Market
  2. Equities
  3. CECO2 Stock
  4. Financials Central Costanera S.A.