Cementos Pacasmayo S.A.A. and Subsidiaries

Unaudited interim condensed consolidated financial statements as of September 30, 2023 and for the three and nine-month periods then ended

Firmado Digitalmente por:

CARLOS JOSE MOLINELLI MATEO Fecha: 25/10/2023 06:10:30 p.m.

Cementos Pacasmayo S.A.A. and Subsidiaries

Unaudited interim condensed consolidated financial statements as of September 30, 2023 and for the three and nine-month periods then ended

Content

Report on review of interim condensed consolidated unaudited financial statements

Interim condensed consolidated unaudited financial statements

Interim condensed consolidated unaudited statements of financial position Interim condensed consolidated unaudited statements of profit or loss

Interim condensed consolidated unaudited statements of other comprehensive income Interim condensed consolidated unaudited statements of changes in equity

Interim condensed consolidated unaudited statements of cash flows

Notes to the interim condensed consolidated unaudited financial statements

Tanaka, Valdivia & Asociados

Sociedad Civil de R. L

Report on review of interim condensed consolidated unaudited financial statements

To the Board of Directors and Shareholders of Cementos Pacasmayo S.A.A.

Introduction

We have reviewed the accompanying interim condensed consolidated unaudited statement of financial position of Cementos Pacasmayo S.A.A. (a Peruvian company) and its Subsidiaries (together the "Group") as of September 30, 2023, and the related interim condensed consolidated unaudited statements of profit or loss, other comprehensive income, changes in equity and cash flows for the three and nine-month periods then ended, and explanatory notes. Management is responsible for the preparation and presentation of these interim condensed consolidated unaudited financial statements in accordance with IAS 34 Interim Financial Reporting (IAS 34). Our responsibility is to express a conclusion on these interim condensed consolidated unaudited financial statements based on our review.

Scope of review

We conducted our review in accordance with International Auditing Standard on Review Engagements (ISRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of the persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated unaudited financial statements are not prepared, in all material respects, in accordance with IAS 34.

Lima, Peru

October 25, 2023

Countersigned by:

Manuel Arribas Zevallos

C.P.C. Register No. 45987

Lima

Lima II

Av. Jorge Basadre 330

Av. Víctor Andrés

San Isidro

Belaunde 171

Tel: +51 (1) 411 4444

San Isidro

Tel: +51 (1) 411 4444

Arequipa

Trujillo

Av. Bolognesi 407

Av. El Golf 591 Urb. Del Golf III

Yanahuara

Víctor Larco Herrera 13009,

Tel: +51 (54) 484 470

Sede Miguel Ángel Quijano Doig

La Libertad

Tel: +51 (44) 608 830

Inscrita en la partida 11396556 del Registro de Personas Jurídicas de Lima y Callao Miembro de Ernst & Young Global

Cementos Pacasmayo S.A.A. and Subsidiaries

Interim condensed consolidated unaudited statements of financial position

As of September 30, 2023 (unaudited) and December 31, 2022 (audited)

As of

As of

September

December,

Note

30, 2023

2022

S/(000)

S/(000)

Assets

Current assets

Cash and cash equivalents

3

177,124

81,773

Term deposits with maturity greater than ninety days

3

8,500

-

Derivative financial instruments

15

-

86,893

Trade and other receivables

4

96,078

101,491

Income tax prepayments

4,369

8,268

Inventories

5

817,685

884,969

Prepayments

21,595

25,059

__________

__________

Total current asset

1,125,351

1,188,453

__________

__________

Non-current assets

Trade and other receivables

4

43,928

43,543

Financial instruments designated at fair value through

other comprehensive income

15

274

274

Property, plant and equipment

6

2,151,371

2,007,838

Intangible assets

60,882

56,861

Goodwill

4,459

4,459

Deferred income tax assets

11,220

9,005

Right of use asset

7

6,470

3,639

Other assets

78

89

__________

__________

Total non-current assets

2,278,682

2,125,708

__________

__________

Total assets

3,404,033

3,314,161

__________

__________

Liability and equity

Current liabilities

Trade and other payables

8

277,535

284,554

Financial obligations

9 and 15

345,146

618,907

Lease liabilities

7

3,184

2,005

Income tax payable

9,159

16,340

Provisions

10

56,120

31,333

__________

__________

Total current liabilities

691,144

953,139

__________

__________

Non-current liabilities

Financial obligations

9 and 15

1,228,637

974,264

Lease liabilities

7

3,804

2,350

Non-current provisions

10

20,675

47,638

Deferred income tax liabilities

130,082

141,635

__________

__________

Total non-current liabilities

1,383,198

1,165,887

__________

__________

Total liability

2,074,342

2,119,026

__________

__________

Equity

Capital stock

423,868

423,868

Investment shares

40,279

40,279

Investment shares held in treasury

(121,258)

(121,258)

Additional paid-in capital

432,779

432,779

Legal reserve

168,636

168,636

Other accumulated comprehensive loss

(16,272)

(17,787)

Retained earnings

401,659

268,618

__________

__________

Total equity

1,329,691

1,195,135

__________

__________

Total liability and equity

3,404,033

3,314,161

__________

__________

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements.

Cementos Pacasmayo S.A.A. and Subsidiaries

Interim condensed consolidated unaudited statements of profit or loss

For the three and nine-month periods ended September 30, 2023 and September 30, 2022 (unaudited)

For the three-month period

For the nine-month period

ended September 30,

ended September 30,

Note

2023

2022

2023

2022

S/(000)

S/(000)

S/(000)

S/(000)

Sales of goods

12

516,664

553,556

1,438,698

1,581,851

Cost of sales

(342,025)

(387,695)

(950,886)

(1,092,943)

_________

_________

_________

_________

Gross profit

174,639

165,861

487,812

488,908

_________

_________

_________

_________

Operating expense

Administrative expenses

(55,099)

(58,149)

(171,155)

(166,399)

Selling and distribution expenses

(17,689)

(17,242)

(50,897)

(51,237)

Other operating expense, net

(10,290)

(688)

(8,814)

(2,023)

_________

_________

_________

_________

Total operating expenses, net

(83,078)

(76,079)

(230,866)

(219,659)

_________

_________

_________

_________

Operating profit

91,561

89,782

256,946

269,249

_________

_________

_________

_________

Other income (expenses)

Finance income

2,063

855

4,254

2,425

Finance costs

(26,907)

(24,999)

(76,784)

(71,607)

Net profit (loss) for valuation of trading

derivative financial instruments

15(a)

-

62

19

(2)

Gain (loss) from exchange difference, net

376

(1,832)

5,717

(1,481)

_________

_________

_________

_________

Total other expenses, net

(24,468)

(25,914)

(66,794)

(70,665)

_________

_________

_________

_________

Profit before income tax

67,093

63,868

190,152

198,584

Income tax expense

11

(20,978)

(19,667)

(57,111)

(60,679)

_________

_________

_________

_________

Profit for the period

46,115

44,201

133,041

137,905

_________

_________

_________

_________

Earnings per share

Basic profit for the period attributable to

equity holders of common shares and

investment shares of the parent (S/ per

share)

14

0.11

0.10

0.31

0.32

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements.

Cementos Pacasmayo S.A.A. and Subsidiaries

Interim condensed consolidated unaudited statements of other comprehensive income

For the three and nine-month periods ended September 30, 2023 and September 30, 2022 (unaudited)

For the three-month period

For the nine-month period

ended September 30,

ended September 30,

Note

2023

2022

2023

2022

S/(000)

S/(000)

S/(000)

S/(000)

Profit for the period

46,115

44,201

133,041

137,905

_________

_________

_________

_________

Other comprehensive income

Other comprehensive income to be

reclassified to profit or loss in

subsequent periods:

Net gain on cash flow hedges

15(a)

-

1,256

2,154

1,647

Deferred income tax

11

-

(370)

(634)

(486)

_________

_________

_________

_________

Other comprehensive income for the

period, net of income tax

-

886

1,520

1,161

_________

_________

_________

_________

Total comprehensive income for the

period, net of income tax

46,115

45,087

134,561

139,066

_________

_________

_________

_________

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements.

Cementos Pacasmayo S.A.A. and Subsidiaries

Interim condensed consolidated unaudited statements of changes in equity

For the nine-month period ended September 30, 2023 and September 30, 2022 (unaudited)

Unrealized loss

on financial

Unrealized

Investments

instruments

gain (loss) on

Capital

Investment

shares held in

Additional

Legal

designated at

cash flow

Retained

Total

stock

shares

treasury

paid-in capital

reserve

fair value

hedge

earnings

equity

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

S/(000)

Balance as of January 1, 2022

423,868

40,279

(121,258)

432,779

168,636

(15,869)

(4,225)

271,595

1,195,805

Profit for the period

-

-

-

-

-

-

-

137,905

137,905

Other comprehensive income for the period, net of

income tax

-

-

-

-

-

-

1,161

-

1,161

__________

__________

__________

__________

__________

__________

__________

__________

__________

Total comprehensive income

-

-

-

-

-

-

1,161

137,905

139,066

__________

__________

__________

__________

__________

__________

__________

__________

__________

Balance as of September 30, 2022

423,868

40,279

(121,258)

432,779

168,636

(15,869)

(3,064)

409,500

1,334,871

__________

__________

__________

__________

__________

__________

__________

__________

__________

Balance as of January 1, 2023

423,868

40,279

(121,258)

432,779

168,636

(16,267)

(1,520)

268,618

1,195,135

Profit for the period

-

-

-

-

-

-

-

133,041

133,041

Other comprehensive income for the period, net of

income tax

-

-

-

-

-

-

1,520

-

1,520

Others

-

-

-

-

-

(5)

-

-

(5)

__________

__________

__________

__________

__________

__________

__________

__________

__________

Total comprehensive income

-

-

-

-

-

(5)

1,520

133,041

134,556

__________

__________

__________

__________

__________

__________

__________

__________

__________

Balance as of September 30, 2023

423,868

40,279

(121,258)

432,779

168,636

(16,272)

-

401,659

1,329,691

__________

__________

__________

__________

__________

__________

__________

__________

__________

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements.

Cementos Pacasmayo S.A.A. and Subsidiaries

Interim condensed consolidated unaudited statements of cash flows

For the three and nine-month period ended September 30, 2023 and September 30, 2022

For the three-month period

For the nine-month period

Note

ended September 30

ended September 30

2023

2022

2023

2022

S/(000)

S/(000)

S/(000)

S/(000)

Operating activities

Profit before income tax

67,093

63,868

190,152

198,584

Non-cash adjustments to reconcile

profit before income tax to net

cash flows :

Depreciation and amortization

37,377

34,959

105,283

103,621

Finance costs

26,907

24,999

76,784

71,607

Long-term incentive plan

13

1,854

2,235

5,775

6,039

Estimate expected credit loss

4

231

-

1,746

1,893

Net (gain) loss on the settlement of

trading derivative financial

instruments

15(a)

-

(62)

(19)

2

Unrealized exchange difference

related to monetary transactions

(725)

(3,927)

(545)

295

Net gain on disposal of property,

plant and equipment

6

(308)

(53)

(695)

(460)

Finance income

(2,063)

(855)

(4,254)

(2,425)

Other operating, net

1,100

2,428

2,940

3,345

Working capital adjustments

(Increase) decrease in trade and

other receivables

(5,401)

(20,603)

1,866

(11,674)

Decrease (increase) in prepayments

4,783

(8,194)

(580)

(22,933)

Decrease (increase) in inventories

111,814

(92,610)

65,669

(209,102)

Increase in trade and other

payables

59,916

45,770

4,322

60,406

_________

_________

_________

_________

302,578

47,955

448,444

199,198

Interests received

2,133

1,900

4,194

3,188

Interests paid

(31,642)

(35,447)

(77,768)

(72,761)

Income tax paid

(25,212)

(16,987)

(78,938)

(68,087)

_________

_________

_________

_________

Net cash flows provided (used in) by

operating activities

247,857

(2,579)

295,932

61,538

_________

_________

_________

_________

Interim condensed consolidated statements of cash flows (continued)

For the three-month period

For the nine-month period

Note

ended September 30,

ended September 30,

2023

2022

2023

2022

S/(000)

S/(000)

S/(000)

S/(000)

Investing activities

Purchase of property, plant and

equipment

(94,885)

(56,239)

(243,598)

(95,155)

Purchase of intangible assets

(3,577)

(4,438)

(10,940)

(9,590)

Loans to third parties

(702)

-

(1,202)

(141)

Opening of term deposits with original

maturity greater than 90 days

(8,500)

-

(18,500)

-

Collection of loan to third parties

-

-

150

149

Proceeds from sale of property, plant and

equipment

536

398

1,221

1,519

Redemption of term deposits with original

maturity greater than 90 days

10,000

-

10,000

-

_________

_________

_________

_________

Net cash flows used in investing

activities

(97,128)

(60,279)

(262,869)

(103,218)

_________

_________

_________

_________

Financing activities

Loan paid

9

(39,091)

(69,984)

(546,429)

(228,984)

Bank overdraft paid

-

-

(85,333)

-

Payment of hedge finance cost

-

(7,708)

(7,708)

(15,390)

Payment of lease liabilities

7

(935)

(628)

(2,322)

(1,821)

Dividends paid

(127)

(135)

(583)

(774)

Loan received

9

-

70,000

525,000

229,000

Income from settlement of derivative

financial instrument

-

-

93,323

-

Bank overdraft

-

-

85,333

-

Dividends returned

163

2

462

172

_________

_________

_________

_________

Net cash flows provided by (used in)

financing activities

(39,990)

(8,453)

61,743

(17,797)

_________

_________

_________

_________

Net increase (decrease) in cash and cash

equivalents

110,739

(71,311)

94,806

(59,477)

Net foreign exchange difference

725

4,971

545

(2,275)

Cash and cash equivalents at the

beginning of the period

65,660

277,990

81,773

273,402

_________

_________

_________

_________

Cash and cash equivalents at the end of

the period

3

177,124

211,650

177,124

211,650

_________

_________

_________

_________

Transactions with no effect in cash flows:

Unrealized exchange difference related to

monetary transactions

(725)

(3,927)

(545)

295

Outstanding accounts payable related to

acquisition of property, plant and

equipment as of September 30

6

1,104

1,995

12,140

8,022

Recognition of right-of-use assets and

-

lease liabilities during the period

7

4,829

4,829

305

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements.

Cementos Pacasmayo S.A.A. and Subsidiaries

Notes to interim condensed consolidated unaudited financial statements

As of September 30, 2023 and 2022, and December 31, 2022

  1. Economic activity
    1. Economic activity -
      Cementos Pacasmayo S.A.A. (hereinafter "the Company") was incorporated in 1957 and, in accordance with the Law of Peruvian Companies, is an open stock corporation, its shares are listed in the Lima and New York Stock Exchange. The Company is a subsidiary of Inversiones ASPI S.A., which holds 50.01 percent of the Company's common shares as of September 30, 2023, December 31, 2022 and September 30, 2022.
      The address registered by the Company is Calle La Colonia No.150, Urbanización El Vivero, Santiago de Surco, Lima, Peru.
      The main activity of the Company is the production and commercialization of cement, precast, concrete and quicklime in the northern region of Peru.
      The interim condensed consolidated unaudited financial statements of the Company and its subsidiaries (hereinafter the "Group") as of September 30, 2023 and for the nine-month period then ended, were approved for issuance by the Company's Management on October 25, 2023. The consolidated audited financial statements as of December 31, 2022 have been approved by the General Meeting of Shareholders, on March 24, 2023.
  2. Basis of preparation and changes to the Group's accounting policies

2.1 Basis of preparation -

The interim condensed consolidated unaudited financial statements of the Group have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB) and have been prepared on a historical cost basis, except for financial instruments designated at fair value through other comprehensive income (OCI) and derivatives financial instruments that have been measured at fair value. The interim condensed consolidated unaudited financial statements are presented in soles and all values are rounded to the nearest thousand (S/000), except when otherwise indicated. The Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Management consider that there are no material uncertainties that may cast doubt significant doubt over this assumption. They have formed a judgement that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.

The interim condensed consolidated unaudited financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with Group's annual consolidated financial statements as of December 31, 2022.

Para continuar a leer este documento, haga clic aquí para la versión original.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Cementos Pacasmayo SAA published this content on 25 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 October 2023 23:26:43 UTC.