Stock CBA CEIBA INVESTMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials CEIBA Investments Limited

Equities

CBA

GG00BFMDJH11

Investment Management & Fund Operators

Market Closed - London S.E.
Other stock markets
 11:35:07 2024-04-26 am EDT 		5-day change 1st Jan Change
28 GBX 0.00% Intraday chart for CEIBA Investments Limited 0.00% -9.68%
Mar. 25 CEIBA Investments Limited Announces Executive Changes CI
Jan. 17 Ceiba Investments' Minority owned Beach Resort Hotel in Cuba Launched MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 178.2 129.6 159.1 119.2 67.44
Enterprise Value (EV) 1 158.3 116.5 154.8 122.3 89.6
P/E ratio 82.7 x 17.1 x -8.03 x -4.14 x -4.72 x
Yield 4.83% - - - -
Capitalization / Revenue 10.8 x 6.03 x 10.5 x 23.9 x 3.58 x
EV / Revenue 9.56 x 5.42 x 10.2 x 24.5 x 4.76 x
EV / EBITDA 16.3 x 6.77 x 14.2 x -9.82 x 11.5 x
EV / FCF 4.31 x 12.7 x -22.8 x 28.2 x 126 x
FCF Yield 23.2% 7.89% -4.39% 3.54% 0.8%
Price to Book 0.87 x 0.63 x 0.82 x 0.74 x 0.47 x
Nbr of stocks (in thousands) 137,672 137,672 137,672 137,672 137,672
Reference price 2 1.294 0.9415 1.155 0.8659 0.4898
Announcement Date 4/30/19 4/28/20 4/28/21 4/28/22 4/26/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 12.09 16.57 21.51 15.16 4.982 18.83
EBITDA 1 8.538 9.726 17.22 10.91 -12.45 7.773
EBIT 1 8.493 9.688 17.18 10.87 -12.48 7.749
Operating Margin 70.26% 58.47% 79.9% 71.67% -250.52% 41.16%
Earnings before Tax (EBT) 1 7.225 3.917 1.946 -30.03 -28.94 -11.28
Net income 1 7.278 1.776 7.58 -19.81 -28.81 -14.28
Net margin 60.21% 10.72% 35.24% -130.63% -578.35% -75.87%
EPS 2 0.0676 0.0157 0.0551 -0.1439 -0.2093 -0.1037
Free Cash Flow 1 11.2 36.7 9.193 -6.792 4.334 0.7124
FCF margin 92.67% 221.53% 42.75% -44.79% 87% 3.78%
FCF Conversion (EBITDA) 131.2% 377.4% 53.38% - - 9.16%
FCF Conversion (Net income) 153.91% 2,066.8% 121.29% - - -
Dividend per Share 2 0.0867 0.0625 - - - -
Announcement Date 9/17/18 4/30/19 4/28/20 4/28/21 4/28/22 4/26/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 24.2 - - - 3.08 22.2
Net Cash position 1 - 19.8 13.1 4.27 - -
Leverage (Debt/EBITDA) 2.833 x - - - -0.2471 x 2.85 x
Free Cash Flow 1 11.2 36.7 9.19 -6.79 4.33 0.71
ROE (net income / shareholders' equity) 16.6% 1.6% 0.75% -12.2% -13.4% -5.96%
ROA (Net income/ Total Assets) 10.5% 2.26% 4.05% 2.71% -3.31% 2.14%
Assets 1 69.28 78.71 187.1 -731 871.2 -667.3
Book Value Per Share 2 1.630 1.490 1.500 1.410 1.160 1.030
Cash Flow per Share 2 0.1100 0.1400 0.1000 0.0300 0.1900 0.0600
Capex 1 0.01 0.03 0.05 0 0.01 0.01
Capex / Sales 0.12% 0.19% 0.22% 0.03% 0.24% 0.03%
Announcement Date 9/17/18 4/30/19 4/28/20 4/28/21 4/28/22 4/26/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Investment Management

1st Jan change Capi.
CEIBA INVESTMENTS LIMITED Stock CEIBA Investments Limited
-9.68% 48.01M
KKR & CO. INC. Stock KKR & Co. Inc.
+15.32% 84.55B
ARES MANAGEMENT CORPORATION Stock Ares Management Corporation
+12.36% 26.01B
LEGAL & GENERAL PLC Stock Legal & General Plc
-6.65% 17.28B
THE CARLYLE GROUP INC. Stock The Carlyle Group Inc.
+13.32% 16.57B
AMUNDI Stock Amundi
+6.74% 14.28B
FRANKLIN RESOURCES, INC. Stock Franklin Resources, Inc.
-16.11% 13.16B
HDFC ASSET MANAGEMENT COMPANY LIMITED Stock HDFC Asset Management Company Limited
+16.00% 9.52B
BLUE OWL CAPITAL INC. Stock Blue Owl Capital Inc.
+26.11% 8.75B
LUMINE GROUP INC. Stock Lumine Group Inc.
+27.22% 7.13B
Investment Management
  1. Stock Market
  2. Equities
  3. CBA Stock
  4. Financials CEIBA Investments Limited