Market Closed -
Nasdaq Helsinki
11:29:34 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
8.75
EUR
|
+0.11%
|
|
0.00%
|
+1.74%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
978.3
|
790.8
|
871.7
|
945.8
|
1,179
|
1,199
|
-
|
-
|
Enterprise Value (EV)
1 |
1,147
|
909.4
|
1,013
|
1,147
|
1,415
|
1,279
|
1,199
|
1,199
|
P/E ratio
|
51.4
x
|
116
x
|
37.6
x
|
21.7
x
|
35.8
x
|
12.7
x
|
10.8
x
|
11.1
x
|
Yield
|
1.11%
|
1.72%
|
2.66%
|
2.89%
|
-
|
3.09%
|
3.31%
|
-
|
Capitalization / Revenue
|
0.46
x
|
0.37
x
|
0.41
x
|
0.4
x
|
0.47
x
|
0.46
x
|
0.45
x
|
0.43
x
|
EV / Revenue
|
0.54
x
|
0.42
x
|
0.47
x
|
0.49
x
|
0.57
x
|
0.49
x
|
0.45
x
|
0.43
x
|
EV / EBITDA
|
9.52
x
|
7.81
x
|
8.9
x
|
8
x
|
9.17
x
|
6.71
x
|
5.88
x
|
6.12
x
|
EV / FCF
|
10.2
x
|
7.1
x
|
14.7
x
|
10.7
x
|
12.2
x
|
10.1
x
|
8.82
x
|
9.3
x
|
FCF Yield
|
9.85%
|
14.1%
|
6.79%
|
9.33%
|
8.22%
|
9.86%
|
11.3%
|
10.8%
|
Price to Book
|
4.27
x
|
4.15
x
|
4.26
x
|
4.33
x
|
6.62
x
|
4.29
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
136,071
|
136,112
|
136,418
|
136,473
|
137,046
|
137,046
|
-
|
-
|
Reference price
2 |
7.190
|
5.810
|
6.390
|
6.930
|
8.600
|
8.750
|
8.750
|
8.750
|
Announcement Date
|
2/7/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,123
|
2,155
|
2,140
|
2,352
|
2,491
|
2,594
|
2,682
|
2,762
|
EBITDA
1 |
120.4
|
116.5
|
113.8
|
143.4
|
154.3
|
190.7
|
203.8
|
196.1
|
EBIT
1 |
46.5
|
44.3
|
43.5
|
69.9
|
77.2
|
129.4
|
149
|
145.6
|
Operating Margin
|
2.19%
|
2.06%
|
2.03%
|
2.97%
|
3.1%
|
4.99%
|
5.56%
|
5.27%
|
Earnings before Tax (EBT)
1 |
27
|
16
|
34.9
|
60.9
|
60.5
|
119.6
|
139.5
|
136.5
|
Net income
1 |
22.6
|
8.6
|
25.1
|
46.2
|
33.1
|
95.7
|
112
|
109
|
Net margin
|
1.06%
|
0.4%
|
1.17%
|
1.96%
|
1.33%
|
3.69%
|
4.18%
|
3.95%
|
EPS
2 |
0.1400
|
0.0500
|
0.1700
|
0.3200
|
0.2400
|
0.6900
|
0.8100
|
0.7900
|
Free Cash Flow
1 |
112.9
|
128
|
68.7
|
107
|
116.4
|
126.1
|
136
|
129
|
FCF margin
|
5.32%
|
5.94%
|
3.21%
|
4.55%
|
4.67%
|
4.86%
|
5.07%
|
4.67%
|
FCF Conversion (EBITDA)
|
93.77%
|
109.87%
|
60.37%
|
74.62%
|
75.44%
|
66.12%
|
66.73%
|
65.78%
|
FCF Conversion (Net income)
|
499.56%
|
1,488.37%
|
273.71%
|
231.6%
|
351.66%
|
131.77%
|
121.43%
|
118.35%
|
Dividend per Share
2 |
0.0800
|
0.1000
|
0.1700
|
0.2000
|
-
|
0.2700
|
0.2900
|
-
|
Announcement Date
|
2/7/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
493.7
|
585.3
|
528.1
|
577
|
564.1
|
682.9
|
614.8
|
628.2
|
578
|
670
|
EBITDA
1 |
35
|
23
|
30.8
|
37.3
|
41.1
|
39.8
|
39.1
|
28
|
45.3
|
44.8
|
EBIT
1 |
13.5
|
5.1
|
11.4
|
17.5
|
21.1
|
20
|
18.3
|
8.9
|
25
|
24.9
|
Operating Margin
|
2.73%
|
0.87%
|
2.16%
|
3.03%
|
3.74%
|
2.93%
|
2.98%
|
1.42%
|
4.33%
|
3.72%
|
Earnings before Tax (EBT)
1 |
11.6
|
2.6
|
8.3
|
15.9
|
18.9
|
17.9
|
15.9
|
5.7
|
21.1
|
17.9
|
Net income
1 |
7.8
|
1.6
|
6.3
|
12.1
|
14.6
|
13.1
|
12.5
|
4.1
|
16
|
0.4
|
Net margin
|
1.58%
|
0.27%
|
1.19%
|
2.1%
|
2.59%
|
1.92%
|
2.03%
|
0.65%
|
2.77%
|
0.06%
|
EPS
2 |
0.0500
|
0.0100
|
0.0400
|
0.0900
|
0.1000
|
0.0900
|
0.0900
|
0.0300
|
0.1200
|
-
|
Dividend per Share
|
-
|
0.1700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/10/22
|
4/28/22
|
8/4/22
|
11/3/22
|
2/9/23
|
4/27/23
|
8/3/23
|
11/3/23
|
2/8/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
168
|
119
|
141
|
201
|
237
|
80.1
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.398
x
|
1.018
x
|
1.237
x
|
1.4
x
|
1.535
x
|
0.42
x
|
-
|
-
|
Free Cash Flow
1 |
113
|
128
|
68.7
|
107
|
116
|
126
|
136
|
129
|
ROE (net income / shareholders' equity)
|
15.4%
|
8.68%
|
26.8%
|
28.7%
|
36.2%
|
38%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
3.23%
|
1.43%
|
4.07%
|
4.46%
|
-
|
-
|
-
|
-
|
Assets
1 |
699.2
|
600.1
|
616.3
|
1,037
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.680
|
1.400
|
1.500
|
1.600
|
1.300
|
2.040
|
-
|
-
|
Cash Flow per Share
2 |
0.9500
|
1.030
|
0.5900
|
0.8800
|
0.9300
|
1.240
|
-
|
-
|
Capex
1 |
16.2
|
11.6
|
11.7
|
13.5
|
11.6
|
42
|
42
|
42
|
Capex / Sales
|
0.76%
|
0.54%
|
0.55%
|
0.57%
|
0.47%
|
1.62%
|
1.57%
|
1.52%
|
Announcement Date
|
2/7/20
|
2/11/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
8.75
EUR Average target price
8.75
EUR Spread / Average Target 0.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.74% | 1.28B | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|